Munjal Auto Industries Ltd
Incorporated in 1985, Munjal Auto Industries Ltd manufactures and sells auto components and designs, develops, tests, and produces various composite molds and products for different industries.[1]
- Market Cap ₹ 890 Cr.
- Current Price ₹ 89.0
- High / Low ₹ 116 / 60.0
- Stock P/E 32.8
- Book Value ₹ 43.2
- Dividend Yield 1.12 %
- ROCE 11.8 %
- ROE 10.1 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 38.4%
Cons
- The company has delivered a poor sales growth of 10.8% over past five years.
- Company has a low return on equity of 9.50% over last 3 years.
- Earnings include an other income of Rs.40.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 1,214 | 1,236 | 2,123 | 1,916 | 1,984 | 1,882 | 2,066 | 2,109 | |
| 1,143 | 1,190 | 2,040 | 1,833 | 1,894 | 1,761 | 1,949 | 1,997 | |
| Operating Profit | 71 | 45 | 83 | 83 | 90 | 120 | 117 | 112 |
| OPM % | 6% | 4% | 4% | 4% | 5% | 6% | 6% | 5% |
| 3 | 5 | 5 | 5 | 60 | 24 | 19 | 41 | |
| Interest | 4 | 12 | 16 | 12 | 27 | 28 | 31 | 35 |
| Depreciation | 20 | 32 | 39 | 36 | 53 | 56 | 59 | 61 |
| Profit before tax | 49 | 7 | 33 | 41 | 70 | 61 | 46 | 57 |
| Tax % | 23% | 44% | 38% | 27% | 27% | 38% | 15% | |
| 37 | 4 | 20 | 30 | 52 | 38 | 39 | 41 | |
| EPS in Rs | 3.60 | 0.41 | 2.06 | 2.68 | 5.61 | 3.85 | 3.64 | 3.31 |
| Dividend Payout % | 28% | 0% | 0% | 37% | 36% | 52% | 27% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 3% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 16% |
| TTM: | -55% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 9% |
| 3 Years: | 22% |
| 1 Year: | -14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 277 | 269 | 291 | 317 | 364 | 381 | 396 | 412 |
| 47 | 123 | 147 | 116 | 282 | 276 | 350 | 395 | |
| 220 | 383 | 405 | 508 | 602 | 527 | 454 | 475 | |
| Total Liabilities | 564 | 796 | 862 | 961 | 1,268 | 1,205 | 1,219 | 1,302 |
| 200 | 343 | 303 | 263 | 416 | 399 | 440 | 440 | |
| CWIP | 25 | 2 | 1 | 4 | 8 | 9 | 18 | 27 |
| Investments | 7 | 21 | 26 | 118 | 104 | 171 | 129 | 105 |
| 332 | 430 | 531 | 576 | 740 | 626 | 633 | 729 | |
| Total Assets | 564 | 796 | 862 | 961 | 1,268 | 1,205 | 1,219 | 1,302 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 26 | 87 | 59 | 137 | 33 | 127 | 25 | |
| -15 | -139 | -14 | -99 | 37 | -77 | -9 | |
| -5 | 47 | -45 | -50 | -65 | -53 | -15 | |
| Net Cash Flow | 6 | -5 | -0 | -13 | 6 | -3 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 79 | 66 | 74 | 80 | 54 | 53 |
| Inventory Days | 30 | 36 | 17 | 26 | 50 | 58 | 58 |
| Days Payable | 60 | 110 | 53 | 58 | 76 | 68 | 67 |
| Cash Conversion Cycle | 18 | 6 | 30 | 41 | 55 | 44 | 44 |
| Working Capital Days | 7 | 4 | 12 | 5 | 9 | 0 | 7 |
| ROCE % | 5% | 11% | 11% | 9% | 14% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - News paper publication for un audited stand alone and consolidated financial result for the quarter and half year ended September 30, 2025
- Un Audited Standalone And Consolidated Financial Result For The Quarter And Half Year Ended September 30, 2025 13 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
13 Nov - Approved unaudited standalone and consolidated results for quarter/half-year ended September 30, 2025.
-
Board Meeting Intimation for Un Audited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended September 30, 2025
6 Nov - Board meeting Nov 13, 2025 to approve unaudited Q2/H1 results ended Sep 30, 2025; trading window closed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Oct - Pl. find News paper publication regarding campaign by IEPFA-Saksham Niveshak -100 days drive published in Business Standard and Loksatta on October 16, 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MAIL, part of the Hero Group, is predominantly owned by the Satyanand Munjal family with a 75% equity stake. The company manufactures sheet metal, composites, molds, components, and assemblies for various industries, including automotive, renewable energy, aerospace, defense, space, railways, and other engineering sectors. Key automotive products include exhaust mufflers, fuel tanks, rims, and BIW parts for two and four-wheelers. In the renewable sector, MAIL produces windmill blades, molds, and other wind energy components.