Mukta Arts Ltd

₹ 79.9 2.28%

13 Jun - close price

muktaarts.com BSE: 532357 NSE: MUKTAARTS

About

Incorporated in 1982, Mukta Arts Ltd is in
the business of film production, distribution
and film exhibition^[1]

Key Points

Business Overview:^[1]^[2]
Founded by Mr. Subhash Ghai, MAL is a production house that deals across the entertainment spectrum from Exhibition to Education and has a library of over 42 films. It also provides production facilities to
other production houses and independent producers.

Website BSE NSE

Market Cap ₹ 180 Cr.
Current Price ₹ 79.9
High / Low ₹ 117 / 58.5
Stock P/E 23.1
Book Value ₹ 86.7
Dividend Yield 0.00 %
ROCE 5.91 %
ROE 4.06 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.92 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -1.22% over past five years.
Tax rate seems low
Company has a low return on equity of 4.80% over last 3 years.
Earnings include an other income of Rs.14.0 Cr.
Company has high debtors of 692 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	38.38	4.11	2.86	5.24	7.67	3.53	7.65	9.06	7.28	7.02	3.32	5.49	4.49
	21.98	3.24	3.78	3.38	5.75	3.19	5.18	7.02	8.35	7.32	3.68	2.78	3.57
Operating Profit	16.40	0.87	-0.92	1.86	1.92	0.34	2.47	2.04	-1.07	-0.30	-0.36	2.71	0.92
OPM %	42.73%	21.17%	-32.17%	35.50%	25.03%	9.63%	32.29%	22.52%	-14.70%	-4.27%	-10.84%	49.36%	20.49%
	6.75	3.42	3.43	3.36	3.39	3.84	2.83	3.14	6.08	3.53	3.39	3.67	3.44
Interest	1.70	1.35	1.26	1.19	1.23	1.38	1.48	1.59	1.60	1.57	1.65	1.41	1.62
Depreciation	0.42	0.48	0.48	0.50	0.59	0.49	0.65	0.64	0.61	0.56	0.57	0.58	0.57
Profit before tax	21.03	2.46	0.77	3.53	3.49	2.31	3.17	2.95	2.80	1.10	0.81	4.39	2.17
Tax %	23.06%	20.73%	18.18%	11.90%	21.78%	-0.43%	19.56%	18.31%	-9.29%	10.00%	4.94%	14.81%	10.60%
	16.18	1.95	0.63	3.10	2.74	2.32	2.55	2.40	3.06	0.98	0.77	3.75	1.94
EPS in Rs	7.16	0.86	0.28	1.37	1.21	1.03	1.13	1.06	1.35	0.43	0.34	1.66	0.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	290.34	104.00	58.06	59.33	11.50	19.67	21.61	18.63	48.34	19.87	27.52	20.32
	286.10	75.35	52.03	55.48	14.55	16.82	18.81	12.85	30.14	16.02	23.63	17.34
Operating Profit	4.24	28.65	6.03	3.85	-3.05	2.85	2.80	5.78	18.20	3.85	3.89	2.98
OPM %	1.46%	27.55%	10.39%	6.49%	-26.52%	14.49%	12.96%	31.03%	37.65%	19.38%	14.14%	14.67%
	5.75	7.29	4.28	12.08	14.48	11.27	10.98	11.18	14.51	13.85	16.00	14.02
Interest	6.19	7.79	5.89	6.52	6.96	6.05	6.93	5.87	5.99	5.15	6.16	6.26
Depreciation	5.67	35.88	6.17	7.05	2.71	2.47	2.32	2.04	2.13	2.06	2.40	2.27
Profit before tax	-1.87	-7.73	-1.75	2.36	1.76	5.60	4.53	9.05	24.59	10.49	11.33	8.47
Tax %	-18.18%	-9.44%	8.57%	47.46%	14.77%	30.71%	-14.13%	22.87%	16.27%	19.73%	8.83%	12.16%
	-1.52	-6.99	-1.91	1.24	1.49	3.88	5.17	6.98	20.59	8.42	10.33	7.44
EPS in Rs	-0.67	-3.10	-0.85	0.55	0.66	1.72	2.29	3.09	9.12	3.73	4.57	3.29
Dividend Payout %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	72.74%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	-15%
5 Years:	-1%
3 Years:	-25%
TTM:	-26%

Compounded Profit Growth
10 Years:	12%
5 Years:	9%
3 Years:	-26%
TTM:	-24%

Stock Price CAGR
10 Years:	11%
5 Years:	25%
3 Years:	18%
1 Year:	14%

Return on Equity
10 Years:	4%
5 Years:	6%
3 Years:	5%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29	11.29
Reserves	107.90	100.39	98.70	125.03	126.52	130.17	129.56	136.60	158.23	166.67	177.12	184.50
	56.85	42.34	51.84	49.42	54.29	53.42	56.69	59.14	56.22	62.09	63.94	62.58
	74.48	42.45	29.56	17.93	14.33	18.15	21.79	44.20	25.16	27.49	18.44	52.54
Total Liabilities	250.52	196.47	191.39	203.67	206.43	213.03	219.33	251.23	250.90	267.54	270.79	310.91
	49.41	55.39	51.57	39.55	36.90	33.97	34.62	33.31	26.34	25.09	24.27	30.07
CWIP	37.41	6.25	11.98	3.89	4.27	4.47	6.03	4.79	1.88	3.83	3.06	0.13
Investments	39.13	43.24	43.24	27.08	25.72	26.78	26.78	26.78	28.61	31.52	33.09	34.22
	124.57	91.59	84.60	133.15	139.54	147.81	151.90	186.35	194.07	207.10	210.37	246.49
Total Assets	250.52	196.47	191.39	203.67	206.43	213.03	219.33	251.23	250.90	267.54	270.79	310.91

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	19.36	32.85	-5.68	-14.15	-4.07	-0.33	3.15	4.87	-11.47	-8.14	-11.16	-2.74
	-27.52	-12.39	-4.18	21.36	6.53	6.24	2.34	5.58	15.64	10.26	8.96	7.65
	8.05	-20.75	10.18	-7.84	-2.06	-5.90	-4.48	-6.42	-8.67	3.41	-4.26	-7.21
Net Cash Flow	-0.11	-0.29	0.32	-0.63	0.40	0.01	1.01	4.03	-4.49	5.54	-6.46	-2.29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	39.13	29.73	50.17	35.13	157.11	240.67	191.37	375.97	110.24	293.18	292.85	692.46
Inventory Days			48.27	-0.00
Days Payable			1,308.11
Cash Conversion Cycle	39.13	29.73	-1,209.67	35.13	157.11	240.67	191.37	375.97	110.24	293.18	292.85	692.46
Working Capital Days	5.13	-49.56	11.19	89.20	1,304.16	822.41	789.79	922.79	633.28	1,615.59	1,302.04	2,428.36
ROCE %	2.42%	-0.00%	2.58%	5.09%	2.11%	6.02%	5.82%	7.23%	13.30%	6.64%	7.08%	5.91%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	70.67%	70.67%	70.67%	70.67%	70.67%	70.71%	70.71%	70.71%	70.71%	70.71%	70.71%	70.71%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%	0.00%	0.00%
	29.33%	29.33%	29.33%	29.33%	29.33%	29.30%	29.30%	29.30%	29.28%	29.21%	29.30%	29.29%
No. of Shareholders	7,879	7,619	7,609	7,437	7,341	7,435	7,728	7,142	7,051	9,884	8,826	8,569

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	70.37%	70.37%	70.37%	70.37%	70.33%	70.67%	70.67%	70.71%	70.71%
	0.06%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.57%	29.53%	29.63%	29.63%	29.67%	29.33%	29.33%	29.30%	29.29%
No. of Shareholders	6,900	9,110	8,673	8,312	8,017	8,205	7,437	7,142	8,569

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mukta Arts Ltd

Mukta Arts Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls