MOS Utility Ltd

MOS Utility Ltd

₹ 16.6 6.07%
05 Jun - close price
About

Incorporated in 2009, MOS Utility Ltd is a fintech company which offers a Unified Open API and Wallet platform[1]

Key Points

Business Overview:[1]
Company provides a platform to agents to facilitate instant digital transfer of money to a bank account, AEPS, Micro ATM, NSDL kiosk, flight booking, hotel booking, recharge any cell phone and DTH, Bill payments of utility bills and insurance premium selling to travel, 2-wheeler and health insurance, CMS, courier services, Mera adhikar, etc.

  • Market Cap 427 Cr.
  • Current Price 16.6
  • High / Low 28.9 / 9.05
  • Stock P/E 28.7
  • Book Value 4.76
  • Dividend Yield 0.00 %
  • ROCE 16.2 %
  • ROE 14.3 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 163% CAGR over last 5 years
  • Promoter holding has increased by 3.14% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -13.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
58.16 57.88 72.23 64.79 56.80 48.78
52.98 51.13 67.09 59.31 50.95 42.60
Operating Profit 5.18 6.75 5.14 5.48 5.85 6.18
OPM % 8.91% 11.66% 7.12% 8.46% 10.30% 12.67%
0.12 1.65 1.60 1.70 1.69 1.51
Interest 0.87 0.57 0.72 1.18 1.05 1.36
Depreciation 0.74 1.61 1.00 1.01 0.95 0.92
Profit before tax 3.69 6.22 5.02 4.99 5.54 5.41
Tax % 30.62% 36.50% 19.52% 24.25% 18.23% 20.33%
2.56 3.94 4.04 3.79 4.54 4.31
EPS in Rs 0.10 0.16 0.16 0.15 0.18 0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
817 554 73 77 106 175 208 241
814 550 72 76 99 165 191 220
Operating Profit 3 4 2 2 7 10 17 21
OPM % 0% 1% 2% 2% 7% 6% 8% 9%
0 0 1 4 4 6 4 7
Interest 0 1 0 1 1 1 1 4
Depreciation 1 1 1 1 2 2 3 4
Profit before tax 2 2 1 3 7 13 16 19
Tax % 32% 7% 125% -8% 22% 20% 31% 24%
1 2 -0 3 6 10 11 15
EPS in Rs 13.30 9.35 -0.60 16.45 0.30 0.42 0.45 0.58
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 31%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 163%
3 Years: 68%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 17%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.10 0.19 0.19 0.19 19 25 25 51
Reserves 2 7 6 9 7 49 61 71
2 3 6 13 8 1 16 69
18 16 12 14 18 9 15 14
Total Liabilities 22 26 25 36 52 85 116 205
5 5 5 6 9 10 15 14
CWIP 0 0 1 7 3 2 0 0
Investments 0 0 0 3 12 18 22 48
18 21 18 20 29 53 80 144
Total Assets 22 26 25 36 52 85 116 205

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 3 5 4 -12 36 -3
0 -1 -10 -9 -11 -34 -40
3 -0 4 5 30 11 47
Net Cash Flow -2 1 -1 1 8 13 5
Free Cash Flow -8 2 -3 4 -16 33 -6
CFO/OP -120% 181% 333% 73% -96% 239% 5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3 3 17 2 14 15 3 1
Inventory Days 0 0 2
Days Payable 4 1 7
Cash Conversion Cycle -1 2 11 2 14 15 3 1
Working Capital Days -3 1 1 -17 48 70 50 -24
ROCE % 41% 9% 4% 19% 15% 18% 16%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Agent Network Partners (MOS Pramukhs)
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of Distributors
Count
Number of Master Distributors
Count
Geographic Coverage - Pins Codes
Count
Annual Transactions Processed
Crore
Number of MOS Seva Kendras (MSK)
Count
Geographic Coverage - Villages
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

18 Recently
Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026
64.67% 64.67% 64.67% 53.07% 49.52% 49.52% 47.97% 51.11%
8.10% 4.73% 1.05% 19.05% 16.01% 14.15% 12.32% 12.08%
1.34% 1.34% 0.00% 0.03% 0.01% 0.02% 0.42% 1.76%
25.89% 29.25% 34.28% 27.85% 34.45% 36.31% 39.29% 35.06%
No. of Shareholders 1,7581,3011,2791,5601,9222,1792,1252,166

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents