MOS Utility Ltd
Incorporated in 2009, MOS Utility Ltd is a fintech company which offers a Unified Open API and Wallet platform[1]
- Market Cap ₹ 332 Cr.
- Current Price ₹ 12.9
- High / Low ₹ 30.1 / 12.3
- Stock P/E 21.0
- Book Value ₹ 4.51
- Dividend Yield 0.00 %
- ROCE 17.8 %
- ROE 12.3 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 39.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.14%
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 817 | 554 | 73 | 77 | 106 | 175 | 208 | |
| 814 | 550 | 72 | 76 | 99 | 165 | 191 | |
| Operating Profit | 3 | 4 | 2 | 2 | 7 | 10 | 17 |
| OPM % | 0% | 1% | 2% | 2% | 7% | 6% | 8% |
| 0 | 0 | 1 | 4 | 4 | 6 | 4 | |
| Interest | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
| Profit before tax | 2 | 2 | 1 | 3 | 7 | 13 | 16 |
| Tax % | 32% | 7% | 125% | -8% | 22% | 20% | 31% |
| 1 | 2 | -0 | 3 | 6 | 10 | 11 | |
| EPS in Rs | 13.30 | 9.35 | -0.60 | 16.45 | 0.30 | 0.42 | 0.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -18% |
| 3 Years: | 39% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 177% |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -52% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.19 | 0.19 | 0.19 | 19 | 25 | 25 | 25 |
| Reserves | 2 | 7 | 6 | 9 | 7 | 49 | 61 | 91 |
| 2 | 3 | 6 | 13 | 8 | 1 | 16 | 47 | |
| 18 | 16 | 12 | 14 | 18 | 9 | 15 | 17 | |
| Total Liabilities | 22 | 26 | 25 | 36 | 52 | 85 | 116 | 180 |
| 5 | 5 | 5 | 6 | 9 | 10 | 15 | 14 | |
| CWIP | 0 | 0 | 1 | 7 | 3 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 3 | 12 | 18 | 22 | 46 |
| 18 | 21 | 18 | 20 | 29 | 53 | 80 | 121 | |
| Total Assets | 22 | 26 | 25 | 36 | 52 | 85 | 116 | 180 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -5 | 3 | 5 | 4 | -12 | 36 | ||
| 0 | -1 | -10 | -9 | -11 | -34 | ||
| 3 | -0 | 4 | 5 | 30 | 11 | ||
| Net Cash Flow | -2 | 1 | -1 | 1 | 8 | 13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 17 | 2 | 14 | 15 | 3 |
| Inventory Days | 0 | 0 | 2 | ||||
| Days Payable | 4 | 1 | 7 | ||||
| Cash Conversion Cycle | -1 | 2 | 11 | 2 | 14 | 15 | 3 |
| Working Capital Days | -3 | 1 | 1 | -17 | 48 | 70 | 50 |
| ROCE % | 41% | 9% | 4% | 19% | 15% | 18% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Agent Network Partners (MOS Pramukhs) Count |
|
|||||||||||
| Number of Distributors Count |
||||||||||||
| Number of Master Distributors Count |
||||||||||||
| Geographic Coverage - Pins Codes Count |
||||||||||||
| Annual Transactions Processed Crore |
||||||||||||
| Number of MOS Seva Kendras (MSK) Count |
||||||||||||
| Geographic Coverage - Villages Count |
||||||||||||
Documents
Announcements
-
General Updates
5 February 2026 - Approved unaudited Q3 results (Dec 31, 2025); appointed Chirag Shah as CFO effective 05-Feb-2026; internal auditor appointed.
-
Outcome of Board Meeting
5 February 2026 - Board approved Q3 (Dec 31, 2025) unaudited results; appointed Chirag Shah as CFO effective Feb 5, 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
19 January 2026 - Certificate under Reg.74(5): MOS Utility confirms no physical equity shares for quarter ended 31-Dec-2025.
-
Press Release
16 January 2026 - MOS appointed Business Correspondent to Jio Payments Bank; agreement effective November 11, 2025; expand banking services nationwide.
-
Trading Window
31 December 2025 - Trading window closed from 1 Jan 2026 until 48 hours after results for quarter ended 31 Dec 2025.
Annual reports
Concalls
-
Jun 2024TranscriptPPT
-
May 2023TranscriptAI SummaryPPT
Business Overview:[1]
Company provides a platform to agents to facilitate instant digital transfer of money to a bank account, AEPS, Micro ATM, NSDL kiosk, flight booking, hotel booking, recharge any cell phone and DTH, Bill payments of utility bills and insurance premium selling to travel, 2-wheeler and health insurance, CMS, courier services, Mera adhikar, etc.