Moneyboxx Finance Ltd

Moneyboxx Finance Ltd

₹ 62.1 -2.00%
02 Mar - close price
About

Incorporated in 1994, Moneyboxx Finance
Ltd provides small-ticket business loans
to micro and small enterprises[1]

Key Points

Business Overview:[1][2]
MBFL is a part of Moneyboxx Capital Private Limited which holds a 47.83% stake in it. Company is a Non-Systemically Important Non-Deposit Taking Non-Banking Financial Company which is in the business of providing small-ticket business loans to micro and small enterprises, in the range of Rs. 1-10 Lac, focusing on rural India. Company operates in 8 states with 100 branches, with an AUM of Rs. 730 crore as on March 2024

  • Market Cap 406 Cr.
  • Current Price 62.1
  • High / Low 125 / 44.0
  • Stock P/E
  • Book Value 40.1
  • Dividend Yield 0.00 %
  • ROCE 8.65 %
  • ROE 0.58 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 80.8% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.91% over last 3 years.
  • Promoter holding has decreased over last 3 years: -14.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
13.18 18.60 23.49 28.45 33.45 42.30 45.63 49.49 51.74 52.08 59.02 55.00 54.62
Interest 5.74 7.05 8.51 10.16 10.67 13.47 15.08 15.62 15.86 16.75 20.60 21.01 21.09
10.74 10.74 12.57 15.96 19.27 23.44 24.59 30.01 33.78 36.86 35.62 31.39 30.80
Financing Profit -3.30 0.81 2.41 2.33 3.51 5.39 5.96 3.86 2.10 -1.53 2.80 2.60 2.73
Financing Margin % -25.04% 4.35% 10.26% 8.19% 10.49% 12.74% 13.06% 7.80% 4.06% -2.94% 4.74% 4.73% 5.00%
0.01 0.02 0.03 0.05 0.07 0.11 0.07 0.08 0.08 0.06 0.09 0.07 0.10
Depreciation 0.45 0.52 0.67 0.71 0.90 1.07 1.55 1.83 1.94 2.39 2.46 2.35 2.40
Profit before tax -3.74 0.31 1.77 1.67 2.68 4.43 4.48 2.11 0.24 -3.86 0.43 0.32 0.43
Tax % -28.07% -35.48% 7.91% 18.56% 25.00% 6.77% 4.02% 3.79% 16.67% 36.79% 44.19% 9.38% 20.93%
-2.70 0.42 1.64 1.37 2.01 4.12 4.30 2.03 0.20 -5.29 0.24 0.28 0.35
EPS in Rs -0.58 0.08 0.33 0.27 0.34 0.68 0.70 0.31 0.03 -0.81 0.04 0.04 0.05
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1 2 1 1 1 2 4 11 23 50 128 199 221
Interest 0 0 0 0 0 0 1 4 11 22 43 63 79
1 2 1 1 1 2 6 10 18 37 71 125 135
Financing Profit 0 -0 0 -0 -0 0 -3 -3 -6 -8 14 10 7
Financing Margin % 16% -0% 33% -2% -13% 16% -70% -28% -28% -16% 11% 5% 3%
0 0 0 0 0 0 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 1 2 3 8 10
Profit before tax 0 -0 0 -0 -0 0 -3 -4 -7 -10 11 3 -3
Tax % 24% 17% 31% 0% 0% -26% 4% -23% -43% -32% 13% 58%
0 -0 0 -0 -0 0 -4 -3 -4 -7 9 1 -4
EPS in Rs 0.06 -0.02 0.06 -0.03 -0.07 0.06 -0.88 -0.74 -0.86 -1.37 1.50 0.19 -0.68
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 57%
5 Years: 117%
3 Years: 107%
TTM: 17%
Compounded Profit Growth
10 Years: 33%
5 Years: 19%
3 Years: 33%
TTM: -142%
Stock Price CAGR
10 Years: 24%
5 Years: 9%
3 Years: -8%
1 Year: -25%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12 17 17 17 17 17 20 20 22 25 30 33 33
Reserves 2 2 2 2 2 2 7 4 13 51 138 228 229
Borrowing 0 0 0 0 0 1 17 46 99 241 452 652 639
0 0 0 0 0 0 1 3 6 14 48 31 29
Total Liabilities 15 19 19 19 19 20 45 73 140 331 669 944 930
0 0 0 0 0 1 2 2 3 7 20 29 30
CWIP 0 0 0 0 0 0 1 2 2 3 0 2 0
Investments 0 0 0 0 0 0 0 0 0 2 11 0 36
15 19 19 19 19 19 42 69 135 319 639 913 864
Total Assets 15 19 19 19 19 20 45 73 140 331 669 944 930

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -3 0 0 1 14 -32 -35 -59 -124 -224 -225
0 -0 0 -0 0 -1 -2 -1 -3 -11 -21 -11
0 4 -0 -0 0 -0 27 29 66 185 284 278
Net Cash Flow -0 1 0 0 2 14 -7 -8 4 50 39 41

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 1% -0% 1% -1% -1% 1% -15% -12% -13% -12% 7% 1%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
54.28% 54.04% 55.11% 46.86% 47.83% 47.72% 44.69% 44.69% 44.66% 44.59% 44.59% 44.59%
0.00% 0.00% 0.00% 0.83% 0.85% 0.85% 1.20% 1.20% 1.29% 1.29% 1.24% 0.30%
45.71% 45.97% 44.89% 52.31% 51.32% 51.43% 54.11% 54.12% 54.05% 54.12% 54.17% 55.11%
No. of Shareholders 1,4761,5001,4912,1522,3802,8114,2774,1614,1064,0544,0384,972

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls