Monarch Networth Capital Ltd
Monarch Networth Capital Limited is a provider of financial services in pure stock broking, primary market operations, mutual funds, insurance and financial planning. It is a strategic amalgamation of two financial service providers Monarch Group of Companies and Networth Stock Broking Ltd. [1]
- Market Cap ₹ 2,534 Cr.
- Current Price ₹ 323
- High / Low ₹ 501 / 251
- Stock P/E 17.0
- Book Value ₹ 102
- Dividend Yield 0.15 %
- ROCE 33.3 %
- ROE 26.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 131% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.0%
- Debtor days have improved from 92.8 to 70.3 days.
- Company's median sales growth is 17.4% of last 10 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
42 | 60 | 53 | 69 | 92 | 76 | 70 | 103 | 154 | 162 | 278 | 327 | |
33 | 43 | 42 | 50 | 65 | 59 | 58 | 60 | 79 | 97 | 100 | 110 | |
Operating Profit | 9 | 16 | 11 | 20 | 26 | 18 | 12 | 42 | 75 | 64 | 178 | 217 |
OPM % | 21% | 27% | 21% | 29% | 29% | 23% | 17% | 41% | 49% | 40% | 64% | 66% |
-2 | 0 | 0 | 2 | 3 | 3 | 0 | -4 | 1 | 0 | 1 | 1 | |
Interest | 7 | 7 | 8 | 6 | 7 | 5 | 8 | 2 | 2 | 6 | 13 | 18 |
Depreciation | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 8 |
Profit before tax | -4 | 5 | -0 | 15 | 22 | 15 | 4 | 35 | 72 | 58 | 164 | 193 |
Tax % | -38% | 33% | -285% | 14% | 12% | 13% | 36% | 30% | 25% | 26% | 25% | 23% |
-2 | 4 | 0 | 12 | 19 | 13 | 2 | 24 | 54 | 43 | 123 | 149 | |
EPS in Rs | -1.04 | 0.61 | 0.08 | 2.06 | 3.12 | 2.15 | 0.36 | 3.92 | 8.70 | 6.35 | 18.19 | 19.02 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | 6% | 8% | 3% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 36% |
3 Years: | 29% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 45% |
5 Years: | 131% |
3 Years: | 40% |
TTM: | 21% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 108% |
3 Years: | 30% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | 28% |
5 Years: | 31% |
3 Years: | 30% |
Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 34 | 34 | 78 |
Reserves | 28 | 11 | 12 | 14 | 37 | 49 | 51 | 77 | 137 | 188 | 312 | 718 |
30 | 26 | 55 | 18 | 16 | 26 | 12 | 4 | 17 | 3 | 113 | 9 | |
80 | 86 | 56 | 158 | 117 | 124 | 372 | 298 | 462 | 383 | 349 | 430 | |
Total Liabilities | 150 | 153 | 153 | 220 | 202 | 230 | 465 | 410 | 647 | 608 | 808 | 1,236 |
12 | 7 | 4 | 3 | 3 | 3 | 4 | 5 | 5 | 8 | 13 | 21 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 8 | 11 | 21 | 18 | 120 |
136 | 143 | 146 | 214 | 197 | 226 | 460 | 397 | 631 | 579 | 778 | 1,094 | |
Total Assets | 150 | 153 | 153 | 220 | 202 | 230 | 465 | 410 | 647 | 608 | 808 | 1,236 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-11 | 11 | 15 | 53 | 36 | 3 | 264 | -235 | 45 | -21 | -134 | 30 | |
12 | 0 | -2 | -29 | -2 | -19 | -121 | 126 | -0 | -18 | 1 | -87 | |
3 | -5 | -12 | -20 | -9 | 8 | -23 | -10 | 14 | -5 | 94 | 171 | |
Net Cash Flow | 4 | 6 | 2 | 4 | 25 | -8 | 121 | -119 | 58 | -43 | -39 | 114 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 498 | 373 | 410 | 519 | 237 | 372 | 357 | 112 | 101 | 99 | 109 | 70 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 498 | 373 | 410 | 519 | 237 | 372 | 357 | 112 | 101 | 99 | 109 | 70 |
Working Capital Days | 155 | -3 | 233 | -184 | -174 | -165 | -1,541 | -821 | -832 | -489 | -63 | -359 |
ROCE % | 11% | 18% | 9% | 27% | 39% | 20% | 11% | 41% | 50% | 31% | 52% | 33% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming regulatory adherence and share allotments.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 May - Newspaper publication of financial statement is attached herewith
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 27 May
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
27 May - Shareholders approved appointment and re-appointment of two Independent Directors via postal ballot.
-
Announcement under Regulation 30 (LODR)-Change in Management
27 May - Approved FY25 audited results; final 10% dividend recommended; new secretarial and internal auditors appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products & Services
The Co offers a wide range of products within BFSI such as Broking services in Equity, Commodity & Currency markets, Distribution of Initial Public Offer (IPO), FPO & QIP products, Distribution of Mutual Fund products, Bonds, FDs, and NPS, Distribution of Life Insurance & General Insurance Policies of various Insurance companies, Depositary (Demat) services, Investment Banking Services and Loan against securities (LAS) & margin funding. [1]