Monarch Networth Capital Ltd

Monarch Networth Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Monarch Networth Capital Ltd

₹ 340 -0.44%
30 Jun - close price
mnclgroup.com BSE: 511551 NSE: MONARCH
About

Monarch Networth Capital Limited is a provider of financial services in pure stock broking, primary market operations, mutual funds, insurance and financial planning. It is a strategic amalgamation of two financial service providers Monarch Group of Companies and Networth Stock Broking Ltd. [1]

Key Points

Products & Services
The Co offers a wide range of products within BFSI such as Broking services in Equity, Commodity & Currency markets, Distribution of Initial Public Offer (IPO), FPO & QIP products, Distribution of Mutual Fund products, Bonds, FDs, and NPS, Distribution of Life Insurance & General Insurance Policies of various Insurance companies, Depositary (Demat) services, Investment Banking Services and Loan against securities (LAS) & margin funding. [1]

Website BSE NSE
  • Market Cap ₹ 2,689 Cr.
  • Current Price ₹ 340
  • High / Low ₹ 501 / 251
  • Stock P/E 18.0
  • Book Value ₹ 102
  • Dividend Yield 0.15 %
  • ROCE 33.3 %
  • ROE 26.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 131% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.0%
  • Debtor days have improved from 92.8 to 70.3 days.
  • Company's median sales growth is 17.4% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
33 33 36 48 40 42 78 83 68 85 104 77 61
20 19 19 30 32 20 25 26 30 28 38 21 23
Operating Profit 13 14 17 18 7 22 53 57 38 57 66 55 38
OPM % 40% 42% 47% 37% 19% 53% 68% 69% 56% 67% 63% 72% 63%
4 3 1 4 1 1 0 0 7 0 0 0 1
Interest 1 1 1 2 2 1 3 4 5 5 6 3 2
Depreciation 0 0 0 0 0 0 0 0 1 1 3 2 2
Profit before tax 16 16 17 19 6 21 50 53 40 51 57 50 35
Tax % 24% 22% 29% 26% 27% 19% 27% 27% 24% 22% 22% 19% 29%
12 12 12 14 4 17 37 39 31 40 44 41 25
EPS in Rs 1.98 2.00 1.94 2.26 0.66 2.52 5.47 5.70 4.51 5.92 5.61 5.16 3.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42 60 53 69 92 76 70 103 154 162 278 327
33 43 42 50 65 59 58 60 79 97 100 110
Operating Profit 9 16 11 20 26 18 12 42 75 64 178 217
OPM % 21% 27% 21% 29% 29% 23% 17% 41% 49% 40% 64% 66%
-2 0 0 2 3 3 0 -4 1 0 1 1
Interest 7 7 8 6 7 5 8 2 2 6 13 18
Depreciation 4 4 4 1 1 1 1 1 1 1 2 8
Profit before tax -4 5 -0 15 22 15 4 35 72 58 164 193
Tax % -38% 33% -285% 14% 12% 13% 36% 30% 25% 26% 25% 23%
-2 4 0 12 19 13 2 24 54 43 123 149
EPS in Rs -1.04 0.61 0.08 2.06 3.12 2.15 0.36 3.92 8.70 6.35 18.19 19.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 13% 6% 8% 3% 5%
Compounded Sales Growth
10 Years: 19%
5 Years: 36%
3 Years: 29%
TTM: 17%
Compounded Profit Growth
10 Years: 45%
5 Years: 131%
3 Years: 40%
TTM: 21%
Stock Price CAGR
10 Years: 38%
5 Years: 102%
3 Years: 40%
1 Year: 30%
Return on Equity
10 Years: 28%
5 Years: 31%
3 Years: 30%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 30 30 30 31 31 31 31 31 34 34 78
Reserves 28 11 12 14 37 49 51 77 137 188 312 718
30 26 55 18 16 26 12 4 17 3 113 9
80 86 56 158 117 124 372 298 462 383 349 430
Total Liabilities 150 153 153 220 202 230 465 410 647 608 808 1,236
12 7 4 3 3 3 4 5 5 8 13 21
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 3 3 3 2 2 1 8 11 21 18 120
136 143 146 214 197 226 460 397 631 579 778 1,094
Total Assets 150 153 153 220 202 230 465 410 647 608 808 1,236

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-11 11 15 53 36 3 264 -235 45 -21 -134 30
12 0 -2 -29 -2 -19 -121 126 -0 -18 1 -87
3 -5 -12 -20 -9 8 -23 -10 14 -5 94 171
Net Cash Flow 4 6 2 4 25 -8 121 -119 58 -43 -39 114

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 498 373 410 519 237 372 357 112 101 99 109 70
Inventory Days
Days Payable
Cash Conversion Cycle 498 373 410 519 237 372 357 112 101 99 109 70
Working Capital Days 155 -3 233 -184 -174 -165 -1,541 -821 -832 -489 -63 -359
ROCE % 11% 18% 9% 27% 39% 20% 11% 41% 50% 31% 52% 33%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.26% 55.27% 55.27% 50.66% 51.55% 52.37% 55.87% 55.93% 55.93% 52.78% 52.78% 52.78%
3.40% 3.12% 3.10% 2.83% 2.83% 1.67% 0.93% 0.52% 0.13% 1.66% 1.55% 1.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.00% 0.85% 0.80% 0.83%
41.33% 41.60% 41.63% 46.50% 45.62% 45.96% 43.21% 43.41% 43.96% 44.71% 44.86% 45.03%
No. of Shareholders 6,1786,0365,9786,2826,4526,5647,6057,8278,53317,18016,90817,965

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports