Monarch Networth Capital Ltd

Monarch Networth Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Monarch Networth Capital Ltd

₹ 324 3.67%
06 Jun 3:20 p.m.
mnclgroup.com BSE: 511551 NSE: MONARCH
About

Monarch Networth Capital Limited is a provider of financial services in pure stock broking, primary market operations, mutual funds, insurance and financial planning. It is a strategic amalgamation of two financial service providers Monarch Group of Companies and Networth Stock Broking Ltd. [1]

Key Points

Products & Services
The Co offers a wide range of products within BFSI such as Broking services in Equity, Commodity & Currency markets, Distribution of Initial Public Offer (IPO), FPO & QIP products, Distribution of Mutual Fund products, Bonds, FDs, and NPS, Distribution of Life Insurance & General Insurance Policies of various Insurance companies, Depositary (Demat) services, Investment Banking Services and Loan against securities (LAS) & margin funding. [1]

Website BSE NSE
  • Market Cap ₹ 2,539 Cr.
  • Current Price ₹ 324
  • High / Low ₹ 501 / 251
  • Stock P/E 17.6
  • Book Value ₹ 98.0
  • Dividend Yield 0.16 %
  • ROCE 32.7 %
  • ROE 26.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 158% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.7%
  • Company's median sales growth is 18.9% of last 10 years

Cons

  • Working capital days have increased from -144 days to 194 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Stockbroking & Allied

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
31 32 35 45 34 40 75 82 67 81 103 76 62
19 19 19 30 31 19 25 25 30 27 38 21 22
Operating Profit 12 13 16 15 3 20 51 57 37 54 65 55 40
OPM % 40% 41% 46% 34% 9% 51% 67% 69% 56% 66% 63% 73% 65%
4 3 2 4 0 0 0 0 7 -0 0 0 0
Interest 1 1 2 3 2 2 3 5 6 6 7 4 3
Depreciation 0 0 0 0 0 0 0 0 1 1 3 2 2
Profit before tax 15 15 15 16 1 18 47 51 38 47 55 49 35
Tax % 23% 22% 29% 27% 41% 18% 27% 27% 24% 22% 22% 20% 29%
11 12 11 12 0 15 35 38 29 37 43 39 25
EPS in Rs 1.83 1.90 1.77 1.89 0.05 2.21 5.13 5.56 4.32 5.48 5.44 5.01 3.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 53 45 58 83 71 62 92 147 151 271 322
28 40 38 43 63 55 55 56 78 96 99 108
Operating Profit 9 13 7 15 20 16 7 36 69 55 172 214
OPM % 23% 25% 16% 25% 24% 22% 11% 39% 47% 37% 63% 66%
-2 0 0 2 2 3 0 -4 0 0 1 1
Interest 6 6 6 3 2 2 4 1 2 7 16 21
Depreciation 3 3 2 1 1 1 1 1 1 1 2 8
Profit before tax -2 4 -0 13 19 15 2 29 66 47 155 186
Tax % -67% 36% -198% 11% 11% 10% 43% 30% 26% 26% 25% 23%
-1 3 0 11 17 14 1 20 49 35 117 144
EPS in Rs -0.29 0.47 0.08 1.85 2.84 2.27 0.20 3.29 7.85 5.15 17.21 18.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 15% 6% 10% 3% 5%
Compounded Sales Growth
10 Years: 20%
5 Years: 39%
3 Years: 30%
TTM: 19%
Compounded Profit Growth
10 Years: 48%
5 Years: 158%
3 Years: 43%
TTM: 24%
Stock Price CAGR
10 Years: 36%
5 Years: 101%
3 Years: 28%
1 Year: 21%
Return on Equity
10 Years: 26%
5 Years: 30%
3 Years: 30%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 30 30 30 31 31 31 31 31 34 34 78
Reserves 43 25 26 27 39 52 53 75 129 172 290 691
17 16 23 8 6 26 10 2 15 1 132 41
63 70 46 82 107 105 346 297 461 383 349 429
Total Liabilities 135 141 125 147 183 214 440 404 637 590 804 1,240
9 5 4 3 3 3 4 5 5 8 12 21
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 11 12 15 15 12 12 17 23 27 36 32 142
115 124 106 129 169 200 419 376 605 545 759 1,076
Total Assets 135 141 125 147 183 214 440 404 637 590 804 1,240

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 12 16 32 41 -3 256 -242 48 -40 -141 20
12 -0 -2 -9 -2 -25 -115 126 -0 -16 13 -97
-5 -6 -15 -20 -15 21 -21 -10 14 -6 112 181
Net Cash Flow 4 6 -1 3 24 -7 120 -125 61 -62 -17 105

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 430 350 269 288 152 242 192 111 103 102 108 103
Inventory Days
Days Payable
Cash Conversion Cycle 430 350 269 288 152 242 192 111 103 102 108 103
Working Capital Days 185 9 91 -89 -259 -200 -1,810 -953 -918 -540 -84 194
ROCE % 11% 14% 7% 23% 30% 18% 6% 35% 48% 29% 52% 33%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.26% 55.27% 55.27% 50.66% 51.55% 52.37% 55.87% 55.93% 55.93% 52.78% 52.78% 52.78%
3.40% 3.12% 3.10% 2.83% 2.83% 1.67% 0.93% 0.52% 0.13% 1.66% 1.55% 1.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.00% 0.85% 0.80% 0.83%
41.33% 41.60% 41.63% 46.50% 45.62% 45.96% 43.21% 43.41% 43.96% 44.71% 44.86% 45.03%
No. of Shareholders 6,1786,0365,9786,2826,4526,5647,6057,8278,53317,18016,90817,965

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports