Mold-Tek Technologies Ltd
Incorporated in 1985, Moldtek Technologies Ltd provides Civil and Mechanical Engineering
Design Services[1]
- Market Cap ₹ 362 Cr.
- Current Price ₹ 126
- High / Low ₹ 221 / 101
- Stock P/E 34.2
- Book Value ₹ 43.6
- Dividend Yield 0.79 %
- ROCE 11.3 %
- ROE 8.79 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Company has a low return on equity of 13.9% over last 3 years.
- Earnings include an other income of Rs.8.71 Cr.
- Dividend payout has been low at 14.8% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 48 | 56 | 65 | 78 | 91 | 76 | 90 | 133 | 146 | 129 | 143 | |
| 31 | 41 | 48 | 55 | 60 | 71 | 62 | 70 | 91 | 104 | 110 | 131 | |
| Operating Profit | 10 | 7 | 9 | 10 | 19 | 20 | 14 | 20 | 42 | 42 | 19 | 11 |
| OPM % | 24% | 14% | 15% | 16% | 24% | 22% | 19% | 22% | 32% | 29% | 15% | 8% |
| 1 | 4 | 3 | 0 | 2 | 1 | 5 | 3 | 2 | 2 | 4 | 9 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 4 | 5 | 6 | 7 | 6 |
| Profit before tax | 7 | 8 | 8 | 6 | 16 | 14 | 14 | 18 | 39 | 37 | 16 | 14 |
| Tax % | 25% | 25% | 28% | 16% | 28% | 23% | 29% | 26% | 25% | 25% | 26% | 22% |
| 5 | 6 | 6 | 5 | 12 | 10 | 10 | 13 | 29 | 28 | 12 | 11 | |
| EPS in Rs | 2.18 | 2.14 | 2.23 | 1.96 | 4.17 | 3.74 | 3.52 | 4.66 | 10.30 | 9.75 | 4.16 | 3.67 |
| Dividend Payout % | 32% | 37% | 27% | 36% | 34% | 40% | 40% | 43% | 29% | 21% | 24% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 13% |
| 3 Years: | 2% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 1% |
| 3 Years: | -29% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 5% |
| 3 Years: | -18% |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 14% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 19 | 24 | 30 | 35 | 44 | 45 | 54 | 65 | 96 | 114 | 109 | 120 |
| 7 | 8 | 5 | 2 | 3 | 5 | 4 | 6 | 7 | 10 | 7 | 3 | |
| 8 | 7 | 10 | 8 | 8 | 11 | 11 | 12 | 18 | 14 | 13 | 26 | |
| Total Liabilities | 39 | 45 | 49 | 51 | 61 | 67 | 75 | 89 | 127 | 143 | 135 | 155 |
| 18 | 19 | 21 | 20 | 21 | 23 | 22 | 25 | 35 | 38 | 34 | 31 | |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | 15 | 14 | 53 | 29 |
| 20 | 25 | 28 | 30 | 39 | 43 | 49 | 52 | 77 | 92 | 47 | 96 | |
| Total Assets | 39 | 45 | 49 | 51 | 61 | 67 | 75 | 89 | 127 | 143 | 135 | 155 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 3 | 7 | 6 | 7 | 14 | 18 | 13 | 36 | 14 | 39 | 8 | |
| -1 | -1 | -2 | -3 | -5 | -3 | -3 | -7 | -11 | -5 | -47 | -1 | |
| -1 | -2 | -5 | -3 | -2 | -11 | -6 | -8 | -3 | -11 | -13 | -4 | |
| Net Cash Flow | 0 | 0 | -0 | 1 | -0 | 0 | 9 | -2 | 21 | -1 | -21 | 3 |
| Free Cash Flow | 1 | 2 | 5 | 4 | 2 | 11 | 18 | 10 | 24 | 10 | 35 | 7 |
| CFO/OP | 26% | 89% | 102% | 66% | 62% | 92% | 146% | 88% | 107% | 56% | 228% | 104% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139 | 127 | 121 | 100 | 93 | 91 | 84 | 102 | 90 | 125 | 64 | 97 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 139 | 127 | 121 | 100 | 93 | 91 | 84 | 102 | 90 | 125 | 64 | 97 |
| Working Capital Days | 63 | 89 | 107 | 110 | 128 | 113 | 129 | 121 | 76 | 117 | 70 | 72 |
| ROCE % | 29% | 21% | 20% | 17% | 36% | 27% | 25% | 26% | 42% | 32% | 11% | 11% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Civil Engineering Services (CES) Share of Total Revenue % of total revenue |
|
|||||||||
| Mechanical Engineering Services (MES) Share of Total Revenue % of total revenue |
||||||||||
| Total Permanent Employee Headcount (India) employees |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2d
- Closure of Trading Window 28 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 22 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Filed Annual Secretarial Compliance Report for FY2026; no non-compliances observed.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
18 May - Transcript of Conference call held on May 14, 2026
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026TranscriptPPTREC
-
Feb 2026TranscriptPPT
-
Nov 2025TranscriptPPT
-
Jun 2025TranscriptPPT
-
Feb 2025TranscriptPPTREC
-
Nov 2024TranscriptPPT
-
Aug 2024TranscriptPPT
-
Feb 2024TranscriptPPTREC
-
Oct 2023TranscriptPPTREC
-
Oct 2023TranscriptPPTREC
-
Aug 2023TranscriptPPT
-
Aug 2023TranscriptPPTREC
Business Overview:[1][2]
MTL is a part of the Mold-Tek group. It is an ISO 9001:2015, ISO 27001:2005 certified Engineering and Technology Solutions partner to many key players in various Engineering services across the globe. It specializes in providing Civil, Structural, and Mechanical Engineering services with core expertise in Automotive, Poles & Towers, and Oil & Gas domains. It is a registered partner with AISC and NISD.