Mold-Tek Technologies Ltd
Incorporated in 1985, Moldtek Technologies Ltd provides Civil and Mechanical Engineering
Design Services[1]
- Market Cap ₹ 553 Cr.
- Current Price ₹ 191
- High / Low ₹ 221 / 101
- Stock P/E 30.0
- Book Value ₹ 44.5
- Dividend Yield 0.52 %
- ROCE 10.6 %
- ROE 8.21 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Company has a low return on equity of 13.6% over last 3 years.
- Earnings include an other income of Rs.8.34 Cr.
- Dividend payout has been low at 14.6% of profits over last 3 years
- Debtor days have increased from 67.2 to 83.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 53 | 65 | 74 | 89 | 101 | 83 | 98 | 147 | 161 | 146 | 182 | 208 | |
| 37 | 46 | 56 | 64 | 70 | 81 | 68 | 78 | 105 | 119 | 126 | 170 | 185 | |
| Operating Profit | 10 | 7 | 9 | 10 | 19 | 20 | 15 | 20 | 42 | 42 | 20 | 11 | 23 |
| OPM % | 21% | 13% | 14% | 14% | 21% | 20% | 18% | 20% | 29% | 26% | 14% | 6% | 11% |
| 1 | 4 | 3 | 0 | 2 | 1 | 5 | 3 | 2 | 2 | 4 | 8 | 8 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 6 | 5 | 4 | 5 | 6 | 7 | 6 | 6 |
| Profit before tax | 7 | 8 | 9 | 7 | 17 | 14 | 14 | 18 | 39 | 37 | 16 | 13 | 25 |
| Tax % | 25% | 25% | 28% | 16% | 28% | 22% | 29% | 26% | 25% | 25% | 25% | 23% | |
| 5 | 6 | 6 | 6 | 12 | 11 | 10 | 13 | 29 | 28 | 12 | 10 | 18 | |
| EPS in Rs | 2.23 | 2.17 | 2.28 | 2.01 | 4.28 | 3.85 | 3.57 | 4.71 | 10.36 | 9.81 | 4.26 | 3.50 | 6.38 |
| Dividend Payout % | 32% | 37% | 26% | 35% | 33% | 39% | 39% | 42% | 29% | 20% | 23% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 49% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 0% |
| 3 Years: | -30% |
| TTM: | 140% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 16% |
| 3 Years: | -17% |
| 1 Year: | 38% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 14% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 20 | 24 | 30 | 35 | 45 | 46 | 56 | 67 | 98 | 116 | 112 | 122 |
| 7 | 8 | 5 | 2 | 3 | 5 | 4 | 6 | 7 | 10 | 7 | 5 | |
| 8 | 7 | 10 | 8 | 8 | 11 | 11 | 12 | 18 | 14 | 13 | 39 | |
| Total Liabilities | 39 | 45 | 50 | 52 | 62 | 68 | 76 | 90 | 129 | 146 | 137 | 172 |
| 18 | 19 | 21 | 20 | 22 | 23 | 22 | 25 | 35 | 38 | 34 | 53 | |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | 15 | 13 | 52 | 27 |
| 21 | 25 | 29 | 31 | 40 | 45 | 51 | 54 | 80 | 94 | 50 | 92 | |
| Total Assets | 39 | 45 | 50 | 52 | 62 | 68 | 76 | 90 | 129 | 146 | 137 | 172 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 2 | 9 | 3 | 7 | 17 | 17 | 15 | 34 | 33 | 24 | 15 | |
| -2 | -1 | -2 | -2 | -5 | -3 | -3 | -7 | -11 | -5 | -47 | 1 | |
| -1 | -2 | -5 | -2 | -2 | -11 | -6 | -8 | -3 | -11 | -13 | -4 | |
| Net Cash Flow | 2 | -2 | 1 | -1 | -0 | 3 | 8 | -0 | 19 | 17 | -36 | 12 |
| Free Cash Flow | 2 | -1 | 7 | 1 | 2 | 14 | 16 | 12 | 22 | 28 | 20 | 14 |
| CFO/OP | 48% | 59% | 115% | 35% | 61% | 105% | 132% | 99% | 101% | 100% | 150% | 166% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 107 | 93 | 86 | 80 | 72 | 72 | 81 | 82 | 70 | 48 | 84 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 96 | 107 | 93 | 86 | 80 | 72 | 72 | 81 | 82 | 70 | 48 | 84 |
| Working Capital Days | 29 | 73 | 81 | 94 | 111 | 91 | 113 | 100 | 67 | 63 | 53 | 47 |
| ROCE % | 29% | 21% | 20% | 17% | 36% | 27% | 24% | 26% | 42% | 31% | 11% | 11% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Civil Engineering Services (CES) Share of Total Revenue % of total revenue ・Standalone data |
|
|||||||||
| Mechanical Engineering Services (MES) Share of Total Revenue % of total revenue ・Standalone data |
||||||||||
| Total Permanent Employee Headcount (India) employees ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio recording of investor conference call held on August 06, 2026, is now uploaded online.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Board approved Q1 FY27 results; consolidated revenue ₹59.54 crore, PAT ₹9.00 crore, highest-ever quarterly profit.
- Results - Financial Results For Quarter Ended June 30, 2026
-
Board Meeting Outcome for Outcome Of The Board Meeting
- Q1 FY27 results on Aug 6: revenue rose 75%, PAT hit 900.42 lakh; $1 million order won.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2026TranscriptPPTREC
-
May 2026TranscriptPPTREC
-
Feb 2026TranscriptPPT
-
Nov 2025TranscriptPPT
-
Jun 2025TranscriptPPT
-
Feb 2025TranscriptPPTREC
-
Nov 2024TranscriptPPT
-
Aug 2024TranscriptPPT
-
Feb 2024TranscriptPPTREC
-
Oct 2023TranscriptPPTREC
-
Oct 2023TranscriptPPTREC
-
Aug 2023TranscriptPPTREC
-
Aug 2023TranscriptPPT
Business Overview:[1][2]
MTL is a part of the Mold-Tek group. It is an ISO 9001:2015, ISO 27001:2005 certified Engineering and Technology Solutions partner to many key players in various Engineering services across the globe. It specializes in providing Civil, Structural, and Mechanical Engineering services with core expertise in Automotive, Poles & Towers, and Oil & Gas domains. It is a registered partner with AISC and NISD.