Mold-Tek Technologies Ltd
Incorporated in 1985, Moldtek Technologies Ltd provides Civil and Mechanical Engineering
Design Services[1]
- Market Cap ₹ 623 Cr.
- Current Price ₹ 217
- High / Low ₹ 227 / 101
- Stock P/E 33.8
- Book Value ₹ 44.5
- Dividend Yield 0.92 %
- ROCE 9.53 %
- ROE 6.59 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 33.6%
Cons
- Company has a low return on equity of 12.7% over last 3 years.
- Earnings include an other income of Rs.8.34 Cr.
- Debtor days have increased from 67.2 to 83.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 53 | 65 | 74 | 89 | 101 | 83 | 98 | 147 | 161 | 146 | 182 | 208 | |
| 37 | 46 | 56 | 64 | 70 | 81 | 68 | 78 | 105 | 119 | 126 | 170 | 185 | |
| Operating Profit | 10 | 7 | 9 | 10 | 19 | 20 | 15 | 20 | 42 | 42 | 20 | 12 | 23 |
| OPM % | 21% | 13% | 14% | 14% | 21% | 20% | 18% | 20% | 29% | 26% | 14% | 6% | 11% |
| 1 | 4 | 3 | 0 | 2 | 1 | 5 | 3 | 2 | 2 | 4 | 8 | 8 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 3 | 3 | 4 | 6 | 5 | 4 | 5 | 6 | 7 | 6 | 6 |
| Profit before tax | 7 | 8 | 9 | 7 | 17 | 14 | 14 | 18 | 39 | 37 | 16 | 13 | 25 |
| Tax % | 25% | 25% | 28% | 16% | 28% | 22% | 29% | 26% | 25% | 25% | 25% | 23% | |
| 5 | 6 | 6 | 6 | 12 | 11 | 10 | 13 | 29 | 28 | 12 | 10 | 18 | |
| EPS in Rs | 2.23 | 2.17 | 2.28 | 2.01 | 4.28 | 3.85 | 3.57 | 4.71 | 10.36 | 9.81 | 4.26 | 3.50 | 6.38 |
| Dividend Payout % | 32% | 37% | 26% | 35% | 33% | 39% | 39% | 42% | 29% | 20% | 23% | 57% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 49% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -4% |
| 3 Years: | -35% |
| TTM: | 140% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 22% |
| 3 Years: | -15% |
| 1 Year: | 15% |
| Return on Equity | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 17% |
| 3 Years: | 13% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 20 | 24 | 30 | 35 | 45 | 46 | 56 | 67 | 98 | 116 | 112 | 122 |
| 7 | 8 | 5 | 2 | 3 | 5 | 4 | 6 | 7 | 10 | 7 | 5 | |
| 8 | 7 | 10 | 8 | 8 | 11 | 11 | 12 | 18 | 14 | 13 | 39 | |
| Total Liabilities | 39 | 45 | 50 | 52 | 62 | 68 | 76 | 90 | 129 | 146 | 137 | 172 |
| 18 | 19 | 21 | 20 | 22 | 23 | 22 | 25 | 35 | 38 | 34 | 53 | |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 12 | 15 | 13 | 52 | 27 |
| 21 | 25 | 29 | 31 | 40 | 45 | 51 | 54 | 80 | 94 | 50 | 92 | |
| Total Assets | 39 | 45 | 50 | 52 | 62 | 68 | 76 | 90 | 129 | 146 | 137 | 172 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 2 | 9 | 3 | 7 | 17 | 17 | 15 | 34 | 33 | 24 | 15 | |
| -2 | -1 | -2 | -2 | -5 | -3 | -3 | -7 | -11 | -5 | -47 | 1 | |
| -1 | -2 | -5 | -2 | -2 | -11 | -6 | -8 | -3 | -11 | -13 | -4 | |
| Net Cash Flow | 2 | -2 | 1 | -1 | -0 | 3 | 8 | -0 | 19 | 17 | -36 | 12 |
| Free Cash Flow | 2 | -1 | 7 | 1 | 2 | 14 | 16 | 12 | 22 | 28 | 20 | 14 |
| CFO/OP | 48% | 59% | 115% | 35% | 61% | 105% | 132% | 99% | 101% | 100% | 150% | 163% |
Ratios
Consolidated / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 107 | 93 | 86 | 80 | 72 | 72 | 81 | 82 | 70 | 48 | 84 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 96 | 107 | 93 | 86 | 80 | 72 | 72 | 81 | 82 | 70 | 48 | 84 |
| Working Capital Days | 29 | 73 | 81 | 94 | 111 | 91 | 113 | 100 | 67 | 63 | 53 | 47 |
| ROCE % | 29% | 21% | 20% | 17% | 36% | 27% | 24% | 26% | 42% | 31% | 11% | 10% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Civil Engineering Services (CES) Share of Total Revenue % of total revenue ・Standalone data |
|
|||||||||
| Mechanical Engineering Services (MES) Share of Total Revenue % of total revenue ・Standalone data |
||||||||||
| Total Permanent Employee Headcount (India) employees ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Closure of Trading Window
-
Fixing Of Record Date For Bonus Issue Of Equity Shares
- Record date fixed for 1:1 bonus shares on October 9, 2026; deemed allotment October 12, 2026.
-
Fixing Of Record Date For Bonus Issue Of Equity Shares
- Record date set for 1:1 bonus shares on October 9, 2026; deemed allotment October 12, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Prateek Kumar Tiwari resigned as Company Secretary and Compliance Officer, effective close of business September 23, 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Aug 2026Transcript REC
-
May 2026Transcript REC
-
Feb 2026Transcript
-
Nov 2025Transcript
-
Jun 2025Transcript
-
Feb 2025REC
-
Nov 2024Transcript
-
Aug 2024Transcript
-
Feb 2024Transcript REC
-
Oct 2023Transcript REC
-
Oct 2023REC
-
Aug 2023Transcript REC
-
Aug 2023Transcript
Business Overview:[1][2]
MTL is a part of the Mold-Tek group. It is an ISO 9001:2015, ISO 27001:2005 certified Engineering and Technology Solutions partner to many key players in various Engineering services across the globe. It specializes in providing Civil, Structural, and Mechanical Engineering services with core expertise in Automotive, Poles & Towers, and Oil & Gas domains. It is a registered partner with AISC and NISD.