M M Forgings Ltd
M M Forgings Limited is engaged in the business of manufacturing Steel Forgings in raw, semi-machined and fully machined stages in various grades of Carbon, Alloy, Micro-Alloy and Stainless Steels. [1]
- Market Cap ₹ 1,623 Cr.
- Current Price ₹ 336
- High / Low ₹ 619 / 303
- Stock P/E 13.3
- Book Value ₹ 185
- Dividend Yield 1.19 %
- ROCE 11.9 %
- ROE 14.5 %
- Face Value ₹ 10.0
Pros
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 66.0 to 84.3 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
177 | 191 | 207 | 158 | 639 | 934 | 769 | 752 | 1,140 | 1,462 | 1,563 | 1,525 | |
143 | 154 | 175 | 136 | 509 | 759 | 637 | 623 | 931 | 1,189 | 1,270 | 1,229 | |
Operating Profit | 34 | 37 | 32 | 23 | 130 | 175 | 132 | 129 | 209 | 273 | 293 | 296 |
OPM % | 19% | 19% | 15% | 14% | 20% | 19% | 17% | 17% | 18% | 19% | 19% | 19% |
6 | 6 | 8 | 7 | 4 | 8 | 19 | 20 | 16 | 12 | 22 | 23 | |
Interest | 4 | 4 | 9 | 6 | 13 | 32 | 38 | 32 | 28 | 30 | 42 | 60 |
Depreciation | 17 | 18 | 16 | 12 | 46 | 58 | 60 | 65 | 68 | 79 | 83 | 93 |
Profit before tax | 19 | 20 | 14 | 12 | 74 | 93 | 53 | 52 | 129 | 177 | 189 | 166 |
Tax % | 25% | 29% | 28% | 12% | 18% | 29% | 21% | 11% | 29% | 28% | 29% | 26% |
14 | 14 | 10 | 10 | 61 | 66 | 42 | 46 | 91 | 128 | 135 | 122 | |
EPS in Rs | 2.87 | 2.98 | 2.11 | 2.16 | 12.57 | 13.56 | 8.68 | 9.54 | 18.84 | 26.49 | 27.96 | 25.24 |
Dividend Payout % | 13% | 21% | 18% | 17% | 20% | 18% | 29% | 26% | 16% | 11% | 14% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 10% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 11% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 28% |
3 Years: | -10% |
1 Year: | -43% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 18% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 12 | 12 | 12 | 24 | 24 | 24 | 24 | 24 | 24 | 48 |
Reserves | 70 | 81 | 83 | 92 | 351 | 403 | 431 | 463 | 535 | 649 | 765 | 843 |
63 | 104 | 111 | 114 | 385 | 688 | 566 | 532 | 685 | 756 | 931 | 1,185 | |
20 | 29 | 18 | 24 | 90 | 103 | 113 | 230 | 170 | 232 | 249 | 272 | |
Total Liabilities | 160 | 220 | 224 | 242 | 838 | 1,218 | 1,134 | 1,250 | 1,414 | 1,661 | 1,969 | 2,349 |
82 | 101 | 113 | 130 | 406 | 651 | 712 | 675 | 708 | 804 | 914 | 964 | |
CWIP | 11 | 22 | 25 | 22 | 27 | 39 | 13 | 17 | 36 | 63 | 124 | 383 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 22 | 22 | 23 | 4 |
66 | 97 | 86 | 90 | 402 | 524 | 406 | 553 | 647 | 772 | 908 | 997 | |
Total Assets | 160 | 220 | 224 | 242 | 838 | 1,218 | 1,134 | 1,250 | 1,414 | 1,661 | 1,969 | 2,349 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
34 | 6 | 23 | 27 | 4 | 27 | 283 | 20 | 150 | 160 | 149 | 182 | |
-26 | -38 | -41 | -15 | -86 | -301 | -78 | -11 | -126 | -187 | -232 | -358 | |
-7 | 32 | 18 | -7 | 112 | 281 | -202 | 3 | 14 | 16 | 77 | 185 | |
Net Cash Flow | 0 | 0 | -0 | 5 | 30 | 8 | 3 | 12 | 39 | -10 | -6 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 33 | 35 | 29 | 67 | 36 | 35 | 10 | 56 | 50 | 49 | 64 | 84 |
Inventory Days | 120 | 190 | 149 | 151 | 178 | 168 | 140 | 190 | 147 | 163 | 176 | 188 |
Days Payable | 33 | 62 | 19 | 66 | 92 | 50 | 82 | 108 | 79 | 89 | 82 | 95 |
Cash Conversion Cycle | 120 | 163 | 160 | 152 | 121 | 153 | 68 | 139 | 118 | 123 | 158 | 178 |
Working Capital Days | 105 | 142 | 133 | 155 | -40 | -11 | -61 | 60 | -25 | -25 | -20 | -14 |
ROCE % | 17% | 15% | 12% | 9% | 14% | 9% | 8% | 14% | 15% | 15% | 12% |
Documents
Announcements
-
Board Meeting Intimation for Approval Of Quarterly Unaudited Financial Results
31 Jul - Board meeting on 6 Aug 2025 to approve Q1 2025 unaudited results; trading window closed 1 Jul-8 Aug.
-
Newspaper Publication
15 Jul - Newspaper publication in connection with 79th Annual General Meeting
-
Business Responsibility and Sustainability Reporting (BRSR)
14 Jul - MM Forgings files FY 2024-25 Business Responsibility and Sustainability Report detailing ESG and governance.
- Reg. 34 (1) Annual Report. 14 Jul
- Notice Of 79Th AGM Of The Company 14 Jul
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptNotesPPT
-
Sep 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
May 2022TranscriptPPT
History[1]
The Co. was established in 1946 and dealt in the retail business of imported Royal Enfield bikes. In 1974 it diversified to establish its first steel forging plant in Tamil Nadu. In 1990 it wound up its business of dealing in Royal Enfield Bikes & promoter's stake in Enfield India Limited was diluted to focus on the forging vertical.