M M Forgings Ltd
M M Forgings Limited is engaged in the business of manufacturing Steel Forgings in raw, semi-machined and fully machined stages in various grades of Carbon, Alloy, Micro-Alloy and Stainless Steels. [1]
- Market Cap ₹ 3,024 Cr.
- Current Price ₹ 628
- High / Low ₹ 690 / 276
- Stock P/E 23.8
- Book Value ₹ 214
- Dividend Yield 0.64 %
- ROCE 9.47 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.94 times its book value
- Tax rate seems low
- Company might be capitalizing the interest cost
- Dividend payout has been low at 14.8% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 503 | 502 | 478 | 621 | 904 | 727 | 726 | 1,105 | 1,413 | 1,527 | 1,477 | 1,545 | 1,616 | |
| 392 | 394 | 386 | 496 | 731 | 602 | 604 | 903 | 1,154 | 1,239 | 1,183 | 1,270 | 1,328 | |
| Operating Profit | 111 | 108 | 93 | 124 | 173 | 125 | 121 | 202 | 258 | 288 | 294 | 275 | 288 |
| OPM % | 22% | 22% | 19% | 20% | 19% | 17% | 17% | 18% | 18% | 19% | 20% | 18% | 18% |
| 2 | 5 | 11 | 12 | 16 | 19 | 22 | 19 | 16 | 26 | 30 | 25 | 23 | |
| Interest | 9 | 8 | 10 | 13 | 26 | 33 | 31 | 27 | 30 | 43 | 61 | 78 | 76 |
| Depreciation | 35 | 36 | 39 | 42 | 54 | 53 | 57 | 60 | 69 | 72 | 82 | 92 | 99 |
| Profit before tax | 69 | 69 | 55 | 82 | 109 | 57 | 55 | 133 | 176 | 199 | 180 | 130 | 135 |
| Tax % | 26% | 28% | 21% | 17% | 25% | 19% | 15% | 31% | 28% | 27% | 24% | 12% | |
| 51 | 50 | 43 | 69 | 81 | 46 | 47 | 92 | 126 | 145 | 136 | 114 | 127 | |
| EPS in Rs | 10.49 | 10.39 | 9.01 | 14.21 | 16.84 | 9.57 | 9.65 | 19.00 | 26.17 | 30.12 | 28.23 | 23.58 | 26.29 |
| Dividend Payout % | 14% | 14% | 17% | 18% | 15% | 26% | 26% | 16% | 11% | 13% | 14% | 17% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 16% |
| 3 Years: | 3% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 19% |
| 3 Years: | -4% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 11% |
| 3 Years: | 11% |
| 1 Year: | 95% |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 16% |
| 3 Years: | 15% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 24 | 24 | 24 | 24 | 24 | 24 | 48 | 48 |
| Reserves | 226 | 268 | 303 | 357 | 412 | 444 | 476 | 554 | 666 | 792 | 886 | 983 |
| 190 | 214 | 224 | 381 | 688 | 566 | 532 | 680 | 756 | 925 | 1,184 | 1,235 | |
| 45 | 45 | 51 | 86 | 93 | 105 | 230 | 181 | 227 | 254 | 266 | 282 | |
| Total Liabilities | 473 | 538 | 589 | 836 | 1,217 | 1,140 | 1,263 | 1,439 | 1,673 | 1,996 | 2,384 | 2,549 |
| 225 | 262 | 320 | 365 | 588 | 653 | 618 | 650 | 719 | 818 | 861 | 1,004 | |
| CWIP | 11 | 30 | 14 | 27 | 39 | 9 | 17 | 36 | 61 | 112 | 361 | 299 |
| Investments | 0 | 0 | 0 | 4 | 5 | 5 | 5 | 33 | 41 | 41 | 22 | 28 |
| 237 | 245 | 255 | 440 | 585 | 473 | 623 | 720 | 853 | 1,025 | 1,140 | 1,217 | |
| Total Assets | 473 | 538 | 589 | 836 | 1,217 | 1,140 | 1,263 | 1,439 | 1,673 | 1,996 | 2,384 | 2,549 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 123 | 107 | -14 | 33 | 273 | 10 | 147 | 116 | 145 | 189 | 240 | |
| -63 | -86 | -69 | -93 | -275 | -71 | -12 | -126 | -160 | -201 | -330 | -157 | |
| 21 | -5 | -25 | 137 | 249 | -199 | 14 | 17 | 21 | 63 | 149 | -77 | |
| Net Cash Flow | 64 | 32 | 13 | 30 | 8 | 2 | 13 | 38 | -23 | 6 | 8 | 6 |
| Free Cash Flow | 40 | 31 | 27 | -114 | -257 | 185 | -20 | 36 | -40 | -76 | -185 | 69 |
| CFO/OP | 111% | 130% | 130% | 4% | 33% | 226% | 13% | 86% | 61% | 61% | 84% | 93% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21 | 11 | 13 | 33 | 32 | 6 | 61 | 55 | 59 | 76 | 95 | 100 |
| Inventory Days | 139 | 128 | 119 | 177 | 167 | 143 | 177 | 139 | 157 | 165 | 182 | 163 |
| Days Payable | 48 | 52 | 52 | 87 | 43 | 78 | 103 | 83 | 87 | 83 | 93 | 100 |
| Cash Conversion Cycle | 111 | 87 | 80 | 123 | 157 | 71 | 135 | 112 | 129 | 157 | 183 | 163 |
| Working Capital Days | -8 | -22 | -32 | -41 | -16 | -69 | -57 | -28 | -21 | -19 | -15 | -25 |
| ROCE % | 20% | 17% | 13% | 15% | 14% | 8% | 8% | 14% | 15% | 15% | 12% | 9% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Production Volume MT |
|
||||||||||
| Domestic Sales Share % of total sales |
|||||||||||
| Forging Installed Capacity MT per annum |
|||||||||||
| Commercial Vehicle Segment Share % of total sales |
|||||||||||
| Top 10 Customer Concentration % of total operating income |
|||||||||||
| Forged & Machined Product Share % of total sales |
|||||||||||
| Sales per ton ₹ lakhs per ton |
|||||||||||
| Capacity Utilization % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- We are submitting the Q1 FY 2027 investor presentation.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio recording shared for 17 Aug 2026 analyst call on Q1 FY27 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Publication of newspaper for Q1FY 27 results
-
Update On The Unaudited Standalone And Consolidated Financial Results Q1FY27
- Q1FY27 exceptional profit of ₹56.25 crore from land sale near Oragadam, Chennai.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026TranscriptAI SummaryPPT
-
Mar 2026TranscriptPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Jun 2024TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
May 2022TranscriptPPT
-
May 2017TranscriptPPT
History[1]
Established in 1946 and dealt in the retail business of imported Royal Enfield bikes. In 1974 it diversified to establish its first steel forging plant in Tamil Nadu. In 1990 it wound up its business of dealing in Royal Enfield Bikes & promoter's stake in Enfield India Limited was diluted to focus on the forging vertical.