MIRC Electronics Ltd
Incorporated in 1981, MIRC Electronics Ltd manufactures and trades consumer electronic products[1]
- Market Cap ₹ 1,253 Cr.
- Current Price ₹ 33.9
- High / Low ₹ 36.2 / 10.3
- Stock P/E
- Book Value ₹ 5.77
- Dividend Yield 0.00 %
- ROCE -3.46 %
- ROE -26.4 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 5.92 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -12.8%
- The company has delivered a poor sales growth of -17.1% over past five years.
- Company has a low return on equity of -25.3% over last 3 years.
- Promoters have pledged 28.4% of their holding.
- Debtor days have increased from 47.8 to 63.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,229 | 1,529 | 1,541 | 1,449 | 1,526 | 1,942 | 1,674 | 1,309 | 1,303 | 1,060 | 760 | |
| 1,150 | 1,440 | 1,456 | 1,394 | 1,467 | 1,863 | 1,654 | 1,305 | 1,313 | 1,024 | 762 | |
| Operating Profit | 79 | 89 | 85 | 54 | 59 | 79 | 20 | 4 | -10 | 37 | -3 |
| OPM % | 6% | 6% | 6% | 4% | 4% | 4% | 1% | 0% | -1% | 3% | -0% |
| 9 | 7 | 7 | 5 | 5 | 2 | -2 | 2 | 2 | 10 | 22 | |
| Interest | 18 | 21 | 24 | 29 | 18 | 20 | 36 | 39 | 38 | 34 | 30 |
| Depreciation | 25 | 23 | 27 | 21 | 22 | 24 | 23 | 17 | 16 | 15 | 12 |
| Profit before tax | 45 | 52 | 42 | 9 | 25 | 37 | -41 | -49 | -62 | -2 | -23 |
| Tax % | 41% | 30% | 15% | 13% | 19% | 22% | -6% | -37% | 0% | 137% | -16% |
| 27 | 36 | 36 | 8 | 20 | 29 | -39 | -31 | -62 | -5 | -19 | |
| EPS in Rs | 0.84 | 1.22 | -1.62 | -1.31 | -2.61 | -0.19 | -0.82 | ||||
| Dividend Payout % | 40% | 30% | 40% | 34% | 67% | 49% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -17% |
| 3 Years: | -17% |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -8% |
| TTM: | -232% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 26% |
| 3 Years: | 35% |
| 1 Year: | 73% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -20% |
| 3 Years: | -25% |
| Last Year: | -26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 7 | 14 | 14 | 14 | 14 | 14 | 20 | 20 |
| Reserves | 189 | 212 | 231 | 230 | 234 | 246 | 208 | 177 | 115 | 132 | 118 |
| 170 | 164 | 200 | 206 | 134 | 156 | 159 | 292 | 274 | 217 | 200 | |
| 224 | 267 | 282 | 210 | 349 | 477 | 397 | 240 | 267 | 297 | 251 | |
| Total Liabilities | 597 | 656 | 727 | 652 | 730 | 893 | 777 | 723 | 670 | 666 | 589 |
| 221 | 218 | 201 | 191 | 221 | 212 | 171 | 159 | 166 | 139 | 124 | |
| CWIP | 0 | 0 | 2 | 26 | 1 | 2 | 3 | 14 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| 375 | 437 | 523 | 435 | 494 | 679 | 604 | 549 | 504 | 526 | 465 | |
| Total Assets | 597 | 656 | 727 | 652 | 730 | 893 | 777 | 723 | 670 | 666 | 589 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 100 | 45 | 5 | 49 | 179 | 32 | 27 | 25 | 56 | 43 | 20 | |
| -24 | -19 | -11 | -37 | -38 | -1 | -5 | -14 | -3 | 8 | 21 | |
| -60 | -46 | 10 | -22 | -117 | -12 | -49 | -10 | -58 | -58 | -41 | |
| Net Cash Flow | 16 | -20 | 4 | -10 | 24 | 20 | -27 | 1 | -4 | -7 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 26 | 32 | 28 | 22 | 32 | 29 | 38 | 36 | 44 | 64 |
| Inventory Days | 73 | 74 | 93 | 70 | 79 | 86 | 85 | 87 | 82 | 131 | 152 |
| Days Payable | 50 | 42 | 50 | 33 | 73 | 91 | 85 | 66 | 74 | 116 | 129 |
| Cash Conversion Cycle | 57 | 58 | 76 | 65 | 28 | 27 | 29 | 59 | 44 | 59 | 87 |
| Working Capital Days | 40 | 42 | 57 | 65 | 30 | 1 | 2 | -16 | -28 | -14 | -18 |
| ROCE % | 19% | 16% | 9% | 10% | 14% | -0% | -2% | -6% | 6% | -3% |
Documents
Announcements
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For Third Quarter And Nine Months Ended December 31, 2025
11h - Board meeting on Feb 11, 2026 to approve Q3 and nine-month unaudited results for period ended Dec 31, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Of MIRC Electronics Limited (The 'Company') Held On 30Th January, 2026
30 Jan - MIRC appoints Gunjan Srivastava as CEO (KMP) effective 1 Feb 2026; 33 years' leadership experience.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Jan - Board appointed Mr. Gunjan Srivastava as CEO (KMP), effective 1 February 2026.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
19 Jan - Jan 16, 2026 EGM: ESOP modification, director remuneration revision, auditor appointment passed overwhelmingly.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
16 Jan - EOGM Jan 16, 2026: approved ESOP-2023 modification; appointed M M Nissim & Co LLP as auditors until AGM.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1]
MIRC is engaged in manufacturing /assembling and marketing of consumer durables both in brown goods segment and white goods segment. It has operations in consumer electronics, home appliances like Flat TVs, Washing Machines, Air-Conditioners. The company markets its products across India primarily under the ONIDA Brand.
Company has another brand IGO for targeting the rural segments. The company has ventured into Electronic Manufacturing Services for OEMs and 2 new segments viz.
Air Coolers and Dish washers