Mindteck (India) Ltd

Mindteck (India) Ltd

₹ 232 0.89%
23 May - close price
About

Incorporated in 1991, Mindteck Ltd is in the business of rendering engineering and IT services[1]

Key Points

Business Overview:[1]
Mindteck is a CMMI Level 5 and ISO 9001:2015, ISO 13485:2016, and ISO 27001 certified, engineering and technology solutions company
which specializes in embedded systems, enterprise applications, testing, and professional services provided to Fortune 1000 companies, start-ups, universities, and government entities worldwide

  • Market Cap 741 Cr.
  • Current Price 232
  • High / Low 368 / 141
  • Stock P/E 39.4
  • Book Value 59.2
  • Dividend Yield 0.35 %
  • ROCE 14.1 %
  • ROE 10.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 64.8% CAGR over last 5 years

Cons

  • Stock is trading at 3.92 times its book value
  • The company has delivered a poor sales growth of 10.9% over past five years.
  • Company has a low return on equity of 10.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
28.92 31.38 32.96 31.56 33.61 34.42 34.50 34.67 36.10 41.44 39.17 35.87 38.61
23.55 26.27 28.43 27.01 26.67 28.82 28.79 28.79 31.43 36.20 33.51 31.12 29.70
Operating Profit 5.37 5.11 4.53 4.55 6.94 5.60 5.71 5.88 4.67 5.24 5.66 4.75 8.91
OPM % 18.57% 16.28% 13.74% 14.42% 20.65% 16.27% 16.55% 16.96% 12.94% 12.64% 14.45% 13.24% 23.08%
1.18 1.07 0.64 1.05 0.53 1.08 1.03 1.05 3.41 1.11 1.32 1.08 1.93
Interest 0.14 0.14 0.14 0.16 0.16 0.14 0.12 0.11 0.08 0.06 0.03 0.23 0.20
Depreciation 1.17 1.12 1.00 1.07 1.08 1.08 1.07 1.07 1.10 1.09 1.09 1.19 1.14
Profit before tax 5.24 4.92 4.03 4.37 6.23 5.46 5.55 5.75 6.90 5.20 5.86 4.41 9.50
Tax % 25.57% 20.12% 26.80% 30.66% 20.39% 27.47% 25.23% 23.13% 16.81% 25.77% 24.74% 25.40% 23.58%
3.90 3.93 2.95 3.03 4.96 3.96 4.15 4.42 5.74 3.86 4.41 3.29 7.26
EPS in Rs 1.21 1.22 0.92 0.94 1.57 1.25 1.31 1.40 1.81 1.21 1.38 1.03 2.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
76 80 87 84 88 108 92 104 114 130 140 155
56 62 74 78 85 97 85 86 98 109 118 131
Operating Profit 19 19 13 6 4 10 7 18 17 21 22 25
OPM % 26% 23% 15% 7% 4% 9% 8% 18% 15% 16% 15% 16%
1 1 2 3 2 2 -58 3 3 4 7 5
Interest 0 0 0 0 0 1 2 1 0 1 0 1
Depreciation 1 2 2 1 1 2 6 6 5 4 4 5
Profit before tax 19 18 14 7 4 10 -59 14 15 20 24 25
Tax % 38% 36% 39% 37% 55% 30% 1% 39% 26% 24% 23% 25%
12 11 8 4 2 7 -59 9 11 15 18 19
EPS in Rs 3.85 3.67 2.60 1.39 0.60 2.25 -18.51 2.67 3.42 4.71 5.76 5.90
Dividend Payout % 20% 22% 31% 58% 134% 36% 0% 0% 23% 17% 14% 17%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 11%
TTM: 11%
Compounded Profit Growth
10 Years: 5%
5 Years: 65%
3 Years: 18%
TTM: 14%
Stock Price CAGR
10 Years: 14%
5 Years: 68%
3 Years: 34%
1 Year: 0%
Return on Equity
10 Years: 6%
5 Years: 10%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25 25 25 25 26 26 26 26 26 25 25 32
Reserves 130 142 148 153 154 160 96 105 116 121 138 157
0 0 0 1 0 0 12 7 8 6 2 7
13 20 21 15 23 28 22 19 20 18 22 23
Total Liabilities 168 187 194 195 203 213 156 157 170 169 187 219
4 4 3 2 9 13 22 9 10 7 4 10
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 123 123 123 123 132 137 68 67 67 67 67 67
41 60 68 69 62 63 66 81 93 95 115 142
Total Assets 168 187 194 195 203 213 156 157 170 169 187 219

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 11 15 -5 0 -0 6 21 20 10 16 16
-2 -1 1 2 -13 -3 12 -25 -19 6 -2 -4
-3 -3 -3 -1 -3 -3 -8 -4 -3 -15 -6 -4
Net Cash Flow 7 8 13 -5 -16 -7 10 -9 -3 2 8 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 85 61 64 78 88 77 92 80 86 88 85
Inventory Days
Days Payable
Cash Conversion Cycle 51 85 61 64 78 88 77 92 80 86 88 85
Working Capital Days 19 23 5 64 58 77 75 62 50 63 67 68
ROCE % 13% 11% 8% 4% 2% 6% 2% 11% 11% 13% 14% 14%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.84% 63.79% 64.40% 65.04% 65.01% 64.93% 64.91% 64.83% 64.61% 64.49% 64.49% 64.36%
0.30% 0.24% 0.22% 0.20% 0.21% 0.20% 0.20% 0.33% 0.22% 0.04% 0.02% 0.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00%
34.24% 34.35% 33.74% 33.11% 33.13% 33.23% 33.23% 33.92% 35.15% 35.47% 35.49% 35.46%
1.62% 1.61% 1.63% 1.65% 1.65% 1.64% 1.64% 0.92% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 22,88622,85520,78319,96219,80919,27220,71022,24625,62432,69832,07832,292

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls