Mindteck (India) Ltd
Incorporated in 1991, Mindteck Ltd is in the business of rendering engineering and IT services[1]
- Market Cap ₹ 741 Cr.
- Current Price ₹ 232
- High / Low ₹ 368 / 141
- Stock P/E 39.4
- Book Value ₹ 59.2
- Dividend Yield 0.35 %
- ROCE 14.1 %
- ROE 10.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 64.8% CAGR over last 5 years
Cons
- Stock is trading at 3.92 times its book value
- The company has delivered a poor sales growth of 10.9% over past five years.
- Company has a low return on equity of 10.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
76 | 80 | 87 | 84 | 88 | 108 | 92 | 104 | 114 | 130 | 140 | 155 | |
56 | 62 | 74 | 78 | 85 | 97 | 85 | 86 | 98 | 109 | 118 | 131 | |
Operating Profit | 19 | 19 | 13 | 6 | 4 | 10 | 7 | 18 | 17 | 21 | 22 | 25 |
OPM % | 26% | 23% | 15% | 7% | 4% | 9% | 8% | 18% | 15% | 16% | 15% | 16% |
1 | 1 | 2 | 3 | 2 | 2 | -58 | 3 | 3 | 4 | 7 | 5 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 1 |
Depreciation | 1 | 2 | 2 | 1 | 1 | 2 | 6 | 6 | 5 | 4 | 4 | 5 |
Profit before tax | 19 | 18 | 14 | 7 | 4 | 10 | -59 | 14 | 15 | 20 | 24 | 25 |
Tax % | 38% | 36% | 39% | 37% | 55% | 30% | 1% | 39% | 26% | 24% | 23% | 25% |
12 | 11 | 8 | 4 | 2 | 7 | -59 | 9 | 11 | 15 | 18 | 19 | |
EPS in Rs | 3.85 | 3.67 | 2.60 | 1.39 | 0.60 | 2.25 | -18.51 | 2.67 | 3.42 | 4.71 | 5.76 | 5.90 |
Dividend Payout % | 20% | 22% | 31% | 58% | 134% | 36% | 0% | 0% | 23% | 17% | 14% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 11% |
3 Years: | 11% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 65% |
3 Years: | 18% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 68% |
3 Years: | 34% |
1 Year: | 0% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 25 | 25 | 25 | 25 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 32 |
Reserves | 130 | 142 | 148 | 153 | 154 | 160 | 96 | 105 | 116 | 121 | 138 | 157 |
0 | 0 | 0 | 1 | 0 | 0 | 12 | 7 | 8 | 6 | 2 | 7 | |
13 | 20 | 21 | 15 | 23 | 28 | 22 | 19 | 20 | 18 | 22 | 23 | |
Total Liabilities | 168 | 187 | 194 | 195 | 203 | 213 | 156 | 157 | 170 | 169 | 187 | 219 |
4 | 4 | 3 | 2 | 9 | 13 | 22 | 9 | 10 | 7 | 4 | 10 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 123 | 123 | 123 | 123 | 132 | 137 | 68 | 67 | 67 | 67 | 67 | 67 |
41 | 60 | 68 | 69 | 62 | 63 | 66 | 81 | 93 | 95 | 115 | 142 | |
Total Assets | 168 | 187 | 194 | 195 | 203 | 213 | 156 | 157 | 170 | 169 | 187 | 219 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 11 | 15 | -5 | 0 | -0 | 6 | 21 | 20 | 10 | 16 | 16 | |
-2 | -1 | 1 | 2 | -13 | -3 | 12 | -25 | -19 | 6 | -2 | -4 | |
-3 | -3 | -3 | -1 | -3 | -3 | -8 | -4 | -3 | -15 | -6 | -4 | |
Net Cash Flow | 7 | 8 | 13 | -5 | -16 | -7 | 10 | -9 | -3 | 2 | 8 | 7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 85 | 61 | 64 | 78 | 88 | 77 | 92 | 80 | 86 | 88 | 85 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 51 | 85 | 61 | 64 | 78 | 88 | 77 | 92 | 80 | 86 | 88 | 85 |
Working Capital Days | 19 | 23 | 5 | 64 | 58 | 77 | 75 | 62 | 50 | 63 | 67 | 68 |
ROCE % | 13% | 11% | 8% | 4% | 2% | 6% | 2% | 11% | 11% | 13% | 14% | 14% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2h
-
Board Meeting Outcome for Outcome Of Board Meeting
20h - Mindteck approves 10% dividend, appoints CFO, secretarial auditor, reappoints internal auditor, grants 70,000 ESOPs, CEO leaving May 26.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
20h - Mindteck reports audited FY25 financials, appoints CFO, proposes Re 1 dividend, and notes restructuring cost.
-
Submission Of Financial Results Pursuant To Regulation 33 Of SEBI (LODR) Regulations, 2015 Held On May 23, 2025
20h - Mindteck reports audited FY25 financials, appoints CFO, proposes Re 1 dividend, and discloses ESOP and restructuring details.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
30 Apr - Mindteck declares non-applicability of SEBI Large Corporate disclosure requirements.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Mindteck is a CMMI Level 5 and ISO 9001:2015, ISO 13485:2016, and ISO 27001 certified, engineering and technology solutions company
which specializes in embedded systems, enterprise applications, testing, and professional services provided to Fortune 1000 companies, start-ups, universities, and government entities worldwide