Milky Mist Dairy Food Ltd

₹ 293 5.00%

11 Sep - close price

Company website BSE: 544868 NSE: MILKYMIST

About

Incorporated in 2014, Milky Mist Dairy Food
Ltd is in the business of processing of milk
and manufacturing of milk related products.^[1]

Key Points

Business Overview:^[1]
MMDFL is a packaged food company focussing on value-added products within the dairy market, which are considered premium

Website BSE NSE

Market Cap ₹ 22,539 Cr.
Current Price ₹ 293
High / Low ₹ 293 / 165
Stock P/E 123
Book Value ₹
Dividend Yield 0.00 %
ROCE 15.4 %
ROE 38.3 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 37.3% CAGR over last 5 years

Cons

Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Part of BSE IPO Nifty IPO

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2025	Mar 2026	Jun 2026
	673	854	973
	593	719	831
Operating Profit	80	136	143
OPM %	12%	16%	15%
	2	1	1
Interest	34	27	24
Depreciation	39	42	47
Profit before tax	9	68	73
Tax %	39%	-38%	12%
	6	94	64
EPS in Rs	0.09	1.46	1.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	928	1,012	1,432	1,803	2,328	3,137
	785	857	1,235	1,589	2,027	2,713
Operating Profit	143	154	196	214	301	424
OPM %	15%	15%	14%	12%	13%	14%
	-3	-2	5	5	5	6
Interest	47	41	58	72	86	106
Depreciation	54	61	79	107	136	169
Profit before tax	39	50	64	41	84	156
Tax %	40%	37%	56%	56%	48%	20%
	23	32	28	18	44	125
EPS in Rs	66.09	90.71	80.06	51.91	0.69	1.95
Dividend Payout %	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	28%
3 Years:	30%
TTM:	35%

Compounded Profit Growth
10 Years:	%
5 Years:	37%
3 Years:	65%
TTM:	186%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	22%
3 Years:	22%
Last Year:	38%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4	4	4	4	126
Reserves	100	150	178	282	201
	464	545	804	1,035	1,375
	121	125	207	286	445
Total Liabilities	688	823	1,193	1,606	2,147
	528	561	803	1,136	1,328
CWIP	8	69	149	95	241
Investments	0	0	0	7	7
	152	193	241	368	571
Total Assets	688	823	1,193	1,606	2,147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	135	120	199	140	309
	-107	-175	-396	-289	-542
	-42	60	202	152	236
Net Cash Flow	-14	5	5	2	3
Free Cash Flow	28	-35	-202	140	309
CFO/OP	100%	90%	108%	69%	107%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	15	24	19	16	16
Inventory Days	47	38	41	61	62
Days Payable	12	12	11	14	23
Cash Conversion Cycle	51	50	48	63	55
Working Capital Days	-25	-29	-30	-35	-40
ROCE %		15%	15%	10%	11%

Shareholding Pattern

Numbers in percentages

2 Recently

	Aug 2026
	79.51%
	3.16%
	4.76%
	0.01%
	12.55%
No. of Shareholders	3,74,038

	Aug 2026
	79.51%
	3.16%
	4.76%
	0.01%
	12.55%
No. of Shareholders	3,74,038

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

No data available.

DRHP

Credit ratings

Concalls

Sep 2026
Transcript
PPT
REC
Sep 2026

Transcript
PPT REC
Aug 2026

Transcript

AI Summary
PPT