Milky Mist Dairy Food Ltd

AI
Milky Mist Dairy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Milky Mist Dairy Food Ltd

₹ 189 2.34%
21 Aug - close price
Company website BSE: 544868 NSE: MILKYMIST
About

Incorporated in 2014, Milky Mist Dairy Food
Ltd is in the business of processing of milk
and manufacturing of milk related products.[1]

Key Points

Business Overview:[1]
MMDFL is a packaged food company focussing on value-added products within the dairy market, which are considered premium

Website BSE NSE
  • Market Cap ₹ 14,567 Cr.
  • Current Price ₹ 189
  • High / Low ₹ 212 / 165
  • Stock P/E 333
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 14.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.7% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF
Upcoming result date: 31 August 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
928 1,012 1,432 1,803 2,328
785 857 1,235 1,589 2,027
Operating Profit 143 154 196 214 301
OPM % 15% 15% 14% 12% 13%
-3 -2 5 5 5
Interest 47 41 58 72 86
Depreciation 54 61 79 107 136
Profit before tax 39 50 64 41 84
Tax % 40% 37% 56% 56% 48%
23 32 28 18 44
EPS in Rs 66.09 90.71 80.06 51.91 0.69
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: 141%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 13%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 126
Reserves 100 150 178 282 201
464 545 804 1,035 1,375
121 125 207 286 445
Total Liabilities 688 823 1,193 1,606 2,147
528 561 803 1,136 1,328
CWIP 8 69 149 95 241
Investments 0 0 0 7 7
152 193 241 368 571
Total Assets 688 823 1,193 1,606 2,147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
135 120 199 140 309
-107 -175 -396 -289 -542
-42 60 202 152 236
Net Cash Flow -14 5 5 2 3
Free Cash Flow 28 -35 -202 140 309
CFO/OP 100% 90% 108% 69% 107%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 24 19 16 16
Inventory Days 47 38 41 61 62
Days Payable 12 12 11 14 23
Cash Conversion Cycle 51 50 48 63 55
Working Capital Days -25 -29 -30 -35 -40
ROCE % 15% 15% 10% 11%

Shareholding Pattern

Numbers in percentages

Aug 2026
79.51%
3.16%
4.76%
0.01%
12.55%
No. of Shareholders 3,74,038

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

Credit ratings