Sheetal Cool Products Ltd

₹ 668 3.58%

12 Nov - close price

About

Incorporated in 1987, Sheetal Cool Products Ltd manufactures and sells ice cream, milk and milk products, namkeen, bakery & sweet products^[1]

Key Points

Business Overview:^[1]
SCPL is an ISO 9001:2008 & ISO 22000:2005 Certiﬁed FMCG sectorcompany specializing in Ice Creams (made of 100% pure milk) under the brand name of Sheetal and J'adore, Namkeen, Wafer, Fryums, Frozen Items, Milk & Milk Products

Website BSE NSE - BE

Market Cap ₹ 701 Cr.
Current Price ₹ 668
High / Low ₹ 700 / 190
Stock P/E 31.3
Book Value ₹ 159
Dividend Yield 0.00 %
ROCE 17.0 %
ROE 13.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 46.3 to 35.6 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 9.56% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	70.17	62.65	84.75	123.75	52.99	51.01	93.55	112.90	55.91	63.88	133.31	132.64	65.31
YoY Sales growth	-27.80%	+1.39%	+39.23%	-8.43%	-24.48%	-18.58%	+10.38%	-8.77%	+5.51%	+25.23%	+42.50%	+17.48%	+16.81%
	61.60	56.03	71.11	110.86	55.96	45.24	73.01	102.47	49.70	54.62	118.02	118.65	56.95
Operating Profit	8.57	6.62	13.64	12.89	-2.97	5.77	20.54	10.43	6.21	9.26	15.29	13.99	8.36
OPM %	12.21%	10.57%	16.09%	10.42%	-5.60%	11.31%	21.96%	9.24%	11.11%	14.50%	11.47%	10.55%	12.80%
	0.03	2.22	-0.02	0.45	10.19	0.02	-9.90	0.09	0.09	0.23	0.30	0.05	0.00
Interest	2.71	2.21	1.97	1.55	1.44	1.54	2.02	1.55	1.56	1.70	2.29	2.29	1.42
Depreciation	2.38	2.38	2.08	1.93	1.96	2.04	2.02	1.79	2.56	2.25	2.25	2.40	2.11
Profit before tax	3.51	4.25	9.57	9.86	3.82	2.21	6.60	7.18	2.18	5.54	11.05	9.35	4.83
Tax %	16.52%	37.41%	25.39%	24.54%	41.36%	3.17%	28.18%	25.63%	26.61%	27.62%	26.06%	25.13%	33.13%
	2.92	2.67	7.13	7.44	2.25	2.14	4.74	5.34	1.59	4.01	8.17	6.99	3.24
EPS in Rs	2.78	2.54	6.79	7.09	2.14	2.04	4.51	5.09	1.51	3.82	7.78	6.66	3.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	45	125	155	206	234	259	232	327	340	353	321	366	395
Sales growth		+179%	+23%	+33%	+13%	+11%	-10%	+41%	+4%	+4%	-9%	+14%	+26%
	42	120	147	192	215	227	209	289	295	308	282	323	348
Operating Profit	3	5	8	14	19	32	23	38	45	45	39	43	47
OPM %	7%	3.9%	5.0%	7%	8%	13%	10%	12%	13%	13%	12%	12%	12%
	0	0	0	1	-2	1	7	3	-0	2	-2	-0	1
Interest	1	0	1	1	3	5	6	5	8	9	7	8	8
Depreciation	2	2	4	7	10	16	15	11	10	9	8	9	9
Profit before tax	0	2	3	6	4	13	8	25	28	28	22	26	31
Tax %		17%	26%	35%	49%	24%	27%	26%	26%	26%	26%	26%
	0	2	3	4	2	10	6	18	20	21	17	19	22
EPS in Rs	0.43	2.61	3.36	3.91	1.97	9.34	5.81	17.47	19.48	19.85	15.78	18.21	21.35
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	11%
5 Years:	10%
3 Years:	2%
TTM:	26%

Compounded Profit Growth
10 Years:	26%
5 Years:	46%
3 Years:	-3%
TTM:	62%

Stock Price CAGR
10 Years:	%
5 Years:	24%
3 Years:	23%
1 Year:	180%

Return on Equity
10 Years:	18%
5 Years:	19%
3 Years:	16%
Last Year:	14%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	2	5	5	10	10	10	10	10	10	10	10	10	10
Reserves	1	1	4	26	28	38	44	63	83	104	121	146	157
	9	5	14	17	46	52	71	74	86	84	75	50	96
	4	12	23	43	56	73	50	48	47	37	45	58	46
Total Liabilities	16	23	46	98	141	173	176	196	227	235	251	265	309
	12	14	30	46	82	92	65	53	49	44	40	48	45
CWIP	0	0	0	3	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	3	9	16	49	59	81	110	143	178	191	211	216	264
Total Assets	16	23	46	98	141	173	176	196	227	235	251	265	309

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2	3	14	-0	19	21	6	5	18	30	38	34
	-4	-4	-20	-26	-42	-25	-16	-6	-21	-16	-18	-18
	2	1	7	26	26	1	13	-2	4	-11	-15	-26
Net Cash Flow	0	0	1	-0	2	-2	4	-3	1	3	5	-10
Free Cash Flow	-2	-1	-6	-26	-23	-3	-10	-1	-3	14	20	16
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	58%	66%	189%	8%	117%	73%	32%	14%	55%	95%	113%	92%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	1	3	6	5	15	36	9	23	3	52	52	36
Inventory Days	27	16	30	84	84	105	216	178	269	196	250	217
Days Payable	22	19	44	63	66	73	73	41	40	29	42	40
Cash Conversion Cycle	7	-0	-8	26	33	67	151	160	233	218	260	212
Working Capital Days	2	3	-11	13	19	29	50	66	79	89	103	131
ROCE %		23%	24%	20%	14%	19%	9%	22%	23%	20%	16%	17%

Insights

In beta

Aug 2017

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Permanent Employees
count

	xxx	xxx	xxx	xxx	x,xxx	xxx	xxx	xxx
xxx		xxx	xxx	xxx		xxx	xxx	xxx
x		x	x	x	x	x	xx
x		x	x	xx	xx	xx	xx
			xxx,xxx	xxx,xxx				xxx,xxx
x		xx		xx
			xx,xxx					xx,xxx
				xx,xxx

Please log in to see hidden values.

Number of Distributors
count

Number of Domestic States of Operation
count

Number of Export Countries
count

Ice Cream Installed Capacity
litres/day

Number of Super Stockists
count

Milk Processing Capacity
litres/day

Number of Retailers
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	65.59%	65.59%	65.59%	65.59%	65.59%	65.59%	65.59%	65.59%	65.59%	67.07%	70.08%	70.18%
	0.04%	0.02%	0.01%	0.07%	0.02%	0.21%	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%
	0.37%	0.38%	0.38%	0.34%	0.62%	0.60%	0.86%	0.57%	0.00%	0.00%	0.10%	0.21%
	34.00%	34.01%	34.02%	33.99%	33.78%	33.60%	33.55%	33.83%	34.40%	32.92%	29.80%	29.62%
No. of Shareholders	10,379	11,789	10,375	10,667	10,843	11,330	10,908	10,874	10,056	9,337	7,597	6,516

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	50.79%	53.77%	55.90%	55.90%	60.66%	65.59%	65.59%	65.59%	67.07%	70.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.02%	0.21%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.38%	0.60%	0.00%	0.21%
	49.21%	46.23%	44.10%	44.10%	39.34%	34.36%	34.01%	33.60%	32.92%	29.62%
No. of Shareholders	572	680	571	530	724	6,476	11,789	11,330	9,337	6,516

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sheetal Cool Products Ltd

Sheetal Cool Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls