Menon Bearings Ltd

Menon Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Menon Bearings Ltd

₹ 129 -1.07%
25 Apr - close price
menonbearings.in BSE: 523828 NSE : MENONBE
About

Menon Bearings is engaged in the business of Bearings, Bushes and Thrust Washers, Aluminium Die Casting Components having applications in Heavy & Light commercial vehicles, Tractors, Construction equipment, Material handling, Stationery, Diesel, Gasoline and CNG engines.

Key Points

Product Portfolio
The products manufactured by the Co. consist of Bearings, Bushes, Thrust Washers, Strips and Aluminium Die Casting Components. [1]

Website BSE NSE
  • Market Cap ₹ 724 Cr.
  • Current Price ₹ 129
  • High / Low ₹ 166 / 102
  • Stock P/E 26.1
  • Book Value ₹ 23.9
  • Dividend Yield 1.74 %
  • ROCE %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.41 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Bearings Industry: Bearings

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
49.65 53.87 54.92 50.72 51.49
37.16 40.26 43.16 40.56 41.98
Operating Profit 12.49 13.61 11.76 10.16 9.51
OPM % 25.16% 25.26% 21.41% 20.03% 18.47%
0.68 0.20 0.61 0.98 0.90
Interest 0.80 0.68 0.58 0.88 0.93
Depreciation 2.05 1.90 2.08 2.25 2.20
Profit before tax 10.32 11.23 9.71 8.01 7.28
Tax % 24.81% 19.32% 25.54% 25.59% 24.86%
7.75 9.06 7.24 5.97 5.47
EPS in Rs 1.38 1.62 1.29 1.07 0.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 TTM
25 33 39 219 211
20 26 32 167 166
Operating Profit 5 6 7 53 45
OPM % 21% 19% 19% 24% 21%
1 1 1 0 3
Interest 1 2 3 3 3
Depreciation 2 2 2 8 8
Profit before tax 3 3 4 42 36
Tax % 56% 58% 46% 23%
1 1 2 33 28
EPS in Rs 0.25 0.19 0.35 5.82 4.96
Dividend Payout % 73% 108% 60% 34%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 35%
5 Years: 10%
3 Years: 36%
1 Year: 24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Sep 2023
Equity Capital 5 5 5 6 6
Reserves 10 10 10 128 128
24 26 27 15 24
13 16 21 26 23
Total Liabilities 52 56 63 174 181
17 21 23 76 83
CWIP 4 1 1 8 0
Investments 0 0 0 1 2
30 34 38 87 96
Total Assets 52 56 63 174 181

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023
2 -3 9 50
-7 -4 -4 -23
5 3 -3 -23
Net Cash Flow 0 -3 1 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023
Debtor Days 101 120 119 83
Inventory Days 193 182 161 90
Days Payable 115 73 90 52
Cash Conversion Cycle 180 230 189 121
Working Capital Days 150 163 116 85
ROCE % 12% 15%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 70.18% 70.18% 70.18% 70.18%
2.42% 2.47% 2.24% 2.13% 2.13% 1.85% 1.59% 1.64% 1.00% 0.57% 0.54% 0.56%
26.33% 26.28% 26.51% 26.62% 26.62% 26.90% 27.16% 27.10% 28.82% 29.25% 29.28% 29.26%
No. of Shareholders 18,11119,13722,35825,94825,33425,40824,33722,69925,02026,25627,18828,340

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls