Menon Bearings Ltd

Menon Bearings Ltd

₹ 149 0.08%
22 May - close price
About

Incorporated in 1991, Menon Bearings Ltd manufactures & exports Auto Components[1]

Key Points

Business Overview:[1][2]
Based in Kolhapur, MBL is a premier Indian manufacturer of critical engine components, including bearings, bushes, and thrust washers designed for high-stress, heavy-duty diesel environments. The company operates across three strategic segments: Bimetal products, Alkop (aluminum die-casting), and Braking Systems.

  • Market Cap 834 Cr.
  • Current Price 149
  • High / Low 160 / 101
  • Stock P/E 21.8
  • Book Value 33.1
  • Dividend Yield 1.34 %
  • ROCE 25.5 %
  • ROE 22.2 %
  • Face Value 1.00

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
54 56 51 51 54 58 59 58 64 67 63 77 87
40 43 41 42 44 47 48 49 54 54 53 62 66
Operating Profit 14 12 10 10 10 11 12 10 10 13 10 14 22
OPM % 25% 22% 20% 18% 19% 18% 19% 17% 16% 19% 16% 19% 25%
0 0 1 1 1 1 1 1 2 2 2 2 1
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 3
Profit before tax 11 10 8 7 8 8 9 7 9 11 9 12 18
Tax % 19% 26% 26% 25% 30% 25% 25% 25% 29% 24% 21% 25% 24%
9 7 6 5 6 6 7 5 7 8 7 9 14
EPS in Rs 1.62 1.29 1.07 0.98 1.00 1.10 1.20 0.98 1.18 1.50 1.21 1.65 2.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25 33 39 219 213 243 294
20 26 32 166 169 197 235
Operating Profit 5 6 7 53 43 45 59
OPM % 21% 19% 19% 24% 20% 19% 20%
1 1 1 0 2 1 6
Interest 1 2 3 3 3 4 5
Depreciation 2 2 2 8 9 9 10
Profit before tax 3 3 4 42 33 34 50
Tax % 56% 58% 46% 23% 26% 26% 24%
1 1 2 33 24 25 38
EPS in Rs 0.25 0.19 0.35 5.82 4.35 4.45 6.83
Dividend Payout % 73% 108% 60% 34% 52% 45% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 5%
TTM: 54%
Stock Price CAGR
10 Years: 11%
5 Years: 18%
3 Years: 4%
1 Year: 28%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 6 6 6 6
Reserves 10 10 10 128 139 153 180
24 26 27 15 34 43 47
13 16 21 26 28 29 36
Total Liabilities 52 56 63 174 207 231 268
17 21 23 76 80 102 119
CWIP 4 1 1 8 14 9 0
Investments 0 0 0 1 4 5 6
30 34 38 87 109 114 142
Total Assets 52 56 63 174 207 231 268

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -3 9 50 28 27 23
-7 -4 -4 -23 -19 -26 -18
5 3 -3 -23 4 -7 -12
Net Cash Flow 0 -3 1 4 13 -6 -7
Free Cash Flow -5 -3 5 36 10 1 5
CFO/OP 77% 16% 143% 95% 65% 60% 40%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 101 120 119 83 94 91 113
Inventory Days 193 182 161 90 102 101 93
Days Payable 115 73 90 52 57 57 60
Cash Conversion Cycle 180 230 189 121 139 135 146
Working Capital Days 150 163 116 70 73 70 89
ROCE % 12% 15% 22% 20% 25%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Mar 2027 (P) Mar 2028 (P)
Installed Capacity - Alkop (Aluminium Die Casting)
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Bi-Metals (Bearings, Bushes, Washers)
Lakh Units
Revenue Mix - Exports
%
Installed Capacity - Brakes
Lakh Pieces
Order Book Guidance (Projected Revenue From Orders)
Rs Crore
Capacity Utilization - Aluminium Castings (Alkop)
%
Capacity Utilization - Bi-Meta Products
%
Capacity Utilization - Brakes
%
Cost Savings from Sustainability Projects (Solar, etc.)
Rs Crore per year
Number of Dealers and Distributors
Number
Retail Outlet Presence
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.18% 70.18% 70.18% 70.18% 70.18% 68.44% 68.44% 68.44% 68.44% 68.44% 68.44% 68.44%
1.00% 0.57% 0.54% 0.56% 0.58% 0.45% 0.46% 0.46% 0.45% 0.41% 0.38% 0.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03%
28.82% 29.25% 29.28% 29.26% 29.24% 31.11% 31.10% 31.11% 31.11% 31.15% 31.18% 31.31%
No. of Shareholders 25,02026,25627,18828,34026,79528,28028,03027,55226,86026,82326,26725,436

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls