Menon Bearings Ltd

Menon Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Menon Bearings Ltd

₹ 143 -0.17%
29 Sep 3:18 p.m.
menonbearings.in BSE: 523828 NSE : MENONBE
About

Menon Bearings is engaged in the business of Bearings, Bushes and Thrust Washers, Aluminium Die Casting Components having applications in Heavy & Light commercial vehicles, Tractors, Construction equipment, Material handling, Stationery, Diesel, Gasoline and CNG engines.

Key Points

Product Portfolio
The products manufactured by the Co. consist of Bearings, Bushes, Thrust Washers, Strips and Aluminium Die Casting Components. [1]

Website BSE NSE
  • Market Cap ₹ 799 Cr.
  • Current Price ₹ 143
  • High / Low ₹ 166 / 81.8
  • Stock P/E 25.7
  • Book Value ₹ 23.8
  • Dividend Yield 1.56 %
  • ROCE 32.1 %
  • ROE 26.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 41.5%

Cons

  • Promoter holding has decreased over last quarter: -1.07%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Bearings Industry: Bearings

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
21.29 36.67 43.39 46.52 46.21 48.52 49.06 51.61 62.00 51.42 49.65 53.87 54.55
16.37 28.36 33.82 36.43 35.95 38.64 40.09 40.64 48.71 40.52 37.16 40.14 42.72
Operating Profit 4.92 8.31 9.57 10.09 10.26 9.88 8.97 10.97 13.29 10.90 12.49 13.73 11.83
OPM % 23.11% 22.66% 22.06% 21.69% 22.20% 20.36% 18.28% 21.26% 21.44% 21.20% 25.16% 25.49% 21.69%
0.60 0.63 0.78 1.03 0.83 0.46 0.79 0.53 0.98 1.07 0.68 0.20 0.61
Interest 0.95 0.93 0.88 0.81 0.74 0.68 0.72 0.45 0.62 0.81 0.80 0.68 0.58
Depreciation 1.81 1.84 1.85 1.98 1.89 1.92 1.94 2.00 1.96 2.01 2.05 1.90 2.05
Profit before tax 2.76 6.17 7.62 8.33 8.46 7.74 7.10 9.05 11.69 9.15 10.32 11.35 9.81
Tax % 23.19% 26.42% 25.20% 22.57% 22.34% 23.90% 25.35% 25.08% 24.98% 24.59% 24.81% 19.12% 25.28%
2.12 4.53 5.70 6.45 6.57 5.88 5.30 6.78 8.77 6.90 7.75 9.18 7.33
EPS in Rs 0.38 0.81 1.02 1.15 1.17 1.05 0.95 1.21 1.56 1.23 1.38 1.64 1.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
88 83 87 103 111 124 146 174 139 149 198 219 209
71 70 71 81 82 90 108 131 109 115 155 166 161
Operating Profit 17 13 15 23 29 33 37 43 30 34 42 53 49
OPM % 19% 15% 18% 22% 26% 27% 26% 25% 21% 23% 21% 24% 23%
0 1 1 1 0 1 1 1 1 1 0 0 3
Interest 2 2 2 2 2 1 2 4 5 4 3 3 3
Depreciation 4 5 5 4 5 5 4 5 7 7 8 8 8
Profit before tax 11 7 9 17 23 28 32 36 20 25 32 43 41
Tax % 31% 45% 31% 31% 36% 31% 35% 30% 27% 24% 24% 23%
7 4 6 12 15 19 21 25 14 19 25 33 31
EPS in Rs 1.32 0.66 1.10 2.06 2.66 3.41 3.76 4.51 2.57 3.35 4.38 5.84 5.56
Dividend Payout % 35% 50% 45% 32% 31% 29% 40% 33% 97% 45% 46% 34%
Compounded Sales Growth
10 Years: 10%
5 Years: 9%
3 Years: 16%
TTM: -1%
Compounded Profit Growth
10 Years: 25%
5 Years: 9%
3 Years: 31%
TTM: 17%
Stock Price CAGR
10 Years: 37%
5 Years: 12%
3 Years: 54%
1 Year: 42%
Return on Equity
10 Years: 25%
5 Years: 23%
3 Years: 24%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 5 5 5 5 6 6 6 6 6 6 6
Reserves 27 28 31 38 47 59 71 85 83 93 106 128
22 25 20 17 12 21 25 46 38 29 23 15
17 15 18 19 16 17 23 22 23 27 28 34
Total Liabilities 70 73 74 78 80 103 126 158 149 155 163 182
31 36 38 36 35 37 48 56 72 80 79 76
CWIP 6 2 1 0 1 4 5 19 10 1 0 8
Investments 1 0 0 0 0 0 0 3 0 1 0 10
33 34 36 42 44 62 73 80 67 72 85 87
Total Assets 70 73 74 78 80 103 126 158 149 155 163 182

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
10 3 10 8 5 20 23 26 30 24 24 50
-9 -6 -4 -2 -4 -10 -15 -30 -10 -6 -3 -23
-2 4 -6 -3 -4 1 -7 5 -29 -21 -20 -23
Net Cash Flow -0 0 1 2 -4 12 2 1 -8 -3 1 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 65 78 75 73 82 86 89 83 93 108 94 83
Inventory Days 88 97 99 91 110 107 99 96 128 114 93 90
Days Payable 85 62 81 59 64 70 73 58 76 87 58 52
Cash Conversion Cycle 68 113 94 105 129 123 115 120 144 135 129 121
Working Capital Days 50 72 58 61 87 91 86 87 95 100 94 72
ROCE % 25% 16% 20% 33% 40% 38% 36% 33% 18% 22% 26% 32%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
71.15% 71.15% 71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 71.25% 70.18%
2.07% 2.07% 2.42% 2.42% 2.47% 2.24% 2.13% 2.13% 1.85% 1.59% 1.64% 1.00%
0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.77% 26.77% 26.33% 26.33% 26.28% 26.51% 26.62% 26.62% 26.90% 27.16% 27.10% 28.82%
No. of Shareholders 15,74216,21614,91618,11119,13722,35825,94825,33425,40824,33722,69925,020

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls