Menon Bearings Ltd

Menon Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Menon Bearings Ltd

₹ 129 5.52%
10 Jun - close price
menonbearings.in BSE: 523828 NSE: MENONBE
About

Incorporated in 1991, Menon Bearings Ltd manufactures & exports Auto Components[1]

Key Points

Business Overview:[1][2]
MBL, part of the Kolhapur-based Menon Group, manufactures critical moving engine components like bearings, bushes, and thrust washers. These are used in high-temperature, high-RPM, high-pressure environments within long-haul, heavy-duty diesel engines, and multi-axle vehicles. Additionally, MBL produces aluminum die-casting components serving applications in engines, brakes, transmission, axles, steering, suspension, marine, power generation, and electrical systems.

Website BSE NSE
  • Market Cap ₹ 721 Cr.
  • Current Price ₹ 129
  • High / Low ₹ 158 / 73.0
  • Stock P/E 28.9
  • Book Value ₹ 28.3
  • Dividend Yield 1.75 %
  • ROCE 19.8 %
  • ROE 16.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 43.7%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
49.65 53.87 55.53 50.72 51.49 53.62 57.69 59.39 58.39 63.82
37.16 40.26 43.16 40.56 41.98 43.66 47.02 47.89 48.65 53.81
Operating Profit 12.49 13.61 12.37 10.16 9.51 9.96 10.67 11.50 9.74 10.01
OPM % 25.16% 25.26% 22.28% 20.03% 18.47% 18.58% 18.50% 19.36% 16.68% 15.68%
0.68 0.20 0.00 0.98 0.90 1.18 0.70 0.96 1.15 1.68
Interest 0.80 0.68 0.58 0.88 0.93 0.88 0.88 1.13 1.23 0.52
Depreciation 2.05 1.90 2.08 2.25 2.20 2.18 2.26 2.35 2.35 1.85
Profit before tax 10.32 11.23 9.71 8.01 7.28 8.08 8.23 8.98 7.31 9.32
Tax % 24.81% 19.32% 25.54% 25.59% 24.86% 30.32% 25.15% 25.39% 25.17% 29.18%
7.75 9.06 7.24 5.97 5.47 5.62 6.16 6.70 5.47 6.61
EPS in Rs 1.38 1.62 1.29 1.07 0.98 1.00 1.10 1.20 0.98 1.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025
25 33 39 219 213 239
20 26 32 166 169 197
Operating Profit 5 6 7 53 43 42
OPM % 21% 19% 19% 24% 20% 18%
1 1 1 0 2 4
Interest 1 2 3 3 3 4
Depreciation 2 2 2 8 9 9
Profit before tax 3 3 4 42 33 34
Tax % 56% 58% 46% 23% 26% 26%
1 1 2 33 24 25
EPS in Rs 0.25 0.19 0.35 5.82 4.35 4.45
Dividend Payout % 73% 108% 60% 34% 52% 45%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 4%
Stock Price CAGR
10 Years: 15%
5 Years: 32%
3 Years: 18%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 6 6 6
Reserves 10 10 10 128 139 153
24 26 27 15 34 43
13 16 21 26 28 29
Total Liabilities 52 56 63 174 207 231
17 21 23 76 80 102
CWIP 4 1 1 8 14 9
Investments 0 0 0 1 4 5
30 34 38 87 109 114
Total Assets 52 56 63 174 207 231

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025
2 -3 9 50 28 27
-7 -4 -4 -23 -19 -26
5 3 -3 -23 4 -7
Net Cash Flow 0 -3 1 4 13 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2023 Mar 2024 Mar 2025
Debtor Days 101 120 119 83 94 92
Inventory Days 193 182 161 90 102 101
Days Payable 115 73 90 52 57 57
Cash Conversion Cycle 180 230 189 121 139 136
Working Capital Days 150 163 116 85 99 101
ROCE % 12% 15% 22% 20%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.25% 71.25% 71.25% 71.25% 70.18% 70.18% 70.18% 70.18% 70.18% 68.44% 68.44% 68.44%
2.13% 1.85% 1.59% 1.64% 1.00% 0.57% 0.54% 0.56% 0.58% 0.45% 0.46% 0.46%
26.62% 26.90% 27.16% 27.10% 28.82% 29.25% 29.28% 29.26% 29.24% 31.11% 31.10% 31.11%
No. of Shareholders 25,33425,40824,33722,69925,02026,25627,18828,34026,79528,28028,03027,552

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls