Mega Flex Plastics Ltd
₹ 152
0.43%
15 Apr
- close price
About
Incorporated in 2003, Mega Flex Plastics
Ltd is in the business of manufacturing
Leno bags[1]
Key Points
- Market Cap ₹ 185 Cr.
- Current Price ₹ 152
- High / Low ₹ 155 / 43.5
- Stock P/E 37.8
- Book Value ₹ 46.9
- Dividend Yield 0.00 %
- ROCE 7.38 %
- ROE 5.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.24 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.52% over last 3 years.
- Earnings include an other income of Rs.2.54 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 35.82 | 31.50 | 29.49 | 46.47 | 52.69 | 48.40 | 60.31 | 72.41 | |
| 32.43 | 29.78 | 28.26 | 43.16 | 50.89 | 48.81 | 57.06 | 67.58 | |
| Operating Profit | 3.39 | 1.72 | 1.23 | 3.31 | 1.80 | -0.41 | 3.25 | 4.83 |
| OPM % | 9.46% | 5.46% | 4.17% | 7.12% | 3.42% | -0.85% | 5.39% | 6.67% |
| 1.90 | 1.94 | 1.59 | 0.91 | 1.70 | 2.74 | 2.21 | 2.54 | |
| Interest | 0.16 | 0.14 | 0.07 | 0.04 | 0.05 | 0.07 | 0.16 | 0.12 |
| Depreciation | 0.84 | 0.70 | 0.55 | 0.47 | 0.52 | 0.61 | 0.71 | 0.72 |
| Profit before tax | 4.29 | 2.82 | 2.20 | 3.71 | 2.93 | 1.65 | 4.59 | 6.53 |
| Tax % | 26.11% | 22.34% | 41.82% | 28.30% | 26.62% | 16.97% | 25.27% | |
| 3.18 | 2.20 | 1.29 | 2.66 | 2.15 | 1.37 | 3.43 | 4.88 | |
| EPS in Rs | 18.12 | 12.54 | 7.35 | 15.16 | 2.00 | 1.28 | 2.83 | 4.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 9% |
| TTM: | 72% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 4% |
| TTM: | 189% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| 1 Year: | 180% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.75 | 1.75 | 1.75 | 1.75 | 10.75 | 10.75 | 12.13 | 12.13 |
| Reserves | 23.08 | 25.35 | 26.64 | 29.30 | 34.03 | 35.45 | 43.10 | 44.75 |
| 0.56 | 0.26 | 0.41 | 0.00 | 0.00 | 0.00 | 1.26 | 0.84 | |
| 4.02 | 2.64 | 3.20 | 3.10 | 2.47 | 1.62 | 3.10 | 8.63 | |
| Total Liabilities | 29.41 | 30.00 | 32.00 | 34.15 | 47.25 | 47.82 | 59.59 | 66.35 |
| 6.66 | 6.01 | 5.57 | 5.65 | 5.98 | 5.77 | 7.58 | 7.31 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.28 | 10.17 | 6.40 | 8.77 | 4.61 | 5.41 | 14.08 | 20.02 |
| 15.47 | 13.82 | 20.03 | 19.73 | 36.66 | 36.64 | 37.93 | 39.02 | |
| Total Assets | 29.41 | 30.00 | 32.00 | 34.15 | 47.25 | 47.82 | 59.59 | 66.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -2.70 | -0.60 | 3.81 | 4.46 | -5.12 | -2.02 | -3.59 | |
| 2.34 | 1.05 | -4.09 | -2.45 | 4.65 | 1.06 | -9.42 | |
| -0.13 | -0.35 | 0.11 | -0.45 | 11.35 | -0.07 | 6.65 | |
| Net Cash Flow | -0.49 | 0.11 | -0.16 | 1.57 | 10.87 | -1.03 | -6.36 |
| Free Cash Flow | -3.36 | -0.64 | 4.25 | 3.90 | -5.97 | -2.42 | -6.11 |
| CFO/OP | -46% | 3% | 385% | 166% | -243% | 422% | -76% |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 5.30 | 1.04 | 9.16 | 4.32 | 1.39 | 10.48 | 8.05 |
| Inventory Days | 55.02 | 60.44 | 57.08 | 35.30 | |||
| Days Payable | 1.64 | 4.67 | 1.18 | 1.38 | |||
| Cash Conversion Cycle | 5.30 | 1.04 | 9.16 | 57.70 | 57.16 | 66.39 | 41.97 |
| Working Capital Days | 36.89 | 43.68 | 86.76 | 40.53 | 45.30 | 52.49 | 79.46 |
| ROCE % | 10.24% | 7.34% | 11.53% | 6.57% | 0.70% | 7.38% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Number of Circular Looms Number |
|
||||
| Leno Bags Sold Million Bags |
|||||
| Geographical Footprint (States) Number |
|||||
| Number of Permanent Employees Number |
|||||
| Annual Capacity of Nova Leno-4P Loom Lakh Bags |
|||||
| New Capacity Addition - Fabric MT |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Structural Digital Database
18 April 2026 - Filed FY2026 SDD compliance certificate under SEBI PIT regulations.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
17 April 2026 - Submitted Share Capital Audit Report for quarter ended 31 March 2026.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 April 2026 - Regulation 74(5) compliance certificate for quarter ended 31 March 2026; no physical securities received.
-
Disclosure under SEBI Takeover Regulations
9 April 2026 - Promoters disclosed no encumbrance on shares for FY ended March 31, 2026.
-
Trading Window
25 March 2026 - Trading window closed April 01, 2026 until 48 hours after audited results for HY & year ended March 31, 2026.
Product Profile:[1]
a) Leno Bags:[2]
Leno bags are a cost-effective, water
and moisture resistant for packing, storing
& preserving vegetables like potato, onion,
ginger, garlic, cabbage etc. and fruits like pineapple, citrus fruits, raw mango, coco
nut etc. The Leno bags have widths
between 20 cm to 72 cm
b) Polypropylene Woven Fabric:[3]
It is a lightweight, strong, and resistant
to chemicals used as an essential component
in agriculture, packaging, and construction
c) Twisted Sutli:[4]
It is manufactured from Polypropylene
Granules and are mainly used for tying and stitchin bags