Mega Flex Plastics Ltd
₹ 135
0.00%
04 Mar
3:31 p.m.
About
Incorporated in 2003, Mega Flex Plastics
Ltd is in the business of manufacturing
Leno bags[1]
Key Points
- Market Cap ₹ 164 Cr.
- Current Price ₹ 135
- High / Low ₹ 135 / 43.5
- Stock P/E 33.6
- Book Value ₹ 46.9
- Dividend Yield 0.00 %
- ROCE 7.38 %
- ROE 5.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 2.88 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.52% over last 3 years.
- Earnings include an other income of Rs.2.54 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 35.82 | 31.50 | 29.49 | 46.47 | 52.69 | 48.40 | 60.31 | 72.41 | |
| 32.43 | 29.78 | 28.26 | 43.16 | 50.89 | 48.81 | 57.06 | 67.58 | |
| Operating Profit | 3.39 | 1.72 | 1.23 | 3.31 | 1.80 | -0.41 | 3.25 | 4.83 |
| OPM % | 9.46% | 5.46% | 4.17% | 7.12% | 3.42% | -0.85% | 5.39% | 6.67% |
| 1.90 | 1.94 | 1.59 | 0.91 | 1.70 | 2.74 | 2.21 | 2.54 | |
| Interest | 0.16 | 0.14 | 0.07 | 0.04 | 0.05 | 0.07 | 0.16 | 0.12 |
| Depreciation | 0.84 | 0.70 | 0.55 | 0.47 | 0.52 | 0.61 | 0.71 | 0.72 |
| Profit before tax | 4.29 | 2.82 | 2.20 | 3.71 | 2.93 | 1.65 | 4.59 | 6.53 |
| Tax % | 26.11% | 22.34% | 41.82% | 28.30% | 26.62% | 16.97% | 25.27% | |
| 3.18 | 2.20 | 1.29 | 2.66 | 2.15 | 1.37 | 3.43 | 4.88 | |
| EPS in Rs | 18.12 | 12.54 | 7.35 | 15.16 | 2.00 | 1.28 | 2.83 | 4.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 9% |
| TTM: | 72% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 4% |
| TTM: | 189% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 57% |
| 1 Year: | 147% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 4% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.75 | 1.75 | 1.75 | 1.75 | 10.75 | 10.75 | 12.13 | 12.13 |
| Reserves | 23.08 | 25.35 | 26.64 | 29.30 | 34.03 | 35.45 | 43.10 | 44.75 |
| 0.56 | 0.26 | 0.41 | 0.00 | 0.00 | 0.00 | 1.26 | 0.84 | |
| 4.02 | 2.64 | 3.20 | 3.10 | 2.47 | 1.62 | 3.10 | 8.63 | |
| Total Liabilities | 29.41 | 30.00 | 32.00 | 34.15 | 47.25 | 47.82 | 59.59 | 66.35 |
| 6.66 | 6.01 | 5.57 | 5.65 | 5.98 | 5.77 | 7.58 | 7.31 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 7.28 | 10.17 | 6.40 | 8.77 | 4.61 | 5.41 | 14.08 | 20.02 |
| 15.47 | 13.82 | 20.03 | 19.73 | 36.66 | 36.64 | 37.93 | 39.02 | |
| Total Assets | 29.41 | 30.00 | 32.00 | 34.15 | 47.25 | 47.82 | 59.59 | 66.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| -2.70 | -0.60 | 3.81 | 4.46 | -5.12 | -2.02 | -3.59 | |
| 2.34 | 1.05 | -4.09 | -2.45 | 4.65 | 1.06 | -9.42 | |
| -0.13 | -0.35 | 0.11 | -0.45 | 11.35 | -0.07 | 6.65 | |
| Net Cash Flow | -0.49 | 0.11 | -0.16 | 1.57 | 10.87 | -1.03 | -6.36 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 5.30 | 1.04 | 9.16 | 4.32 | 1.39 | 10.48 | 8.05 |
| Inventory Days | 55.02 | 60.44 | 57.08 | 35.30 | |||
| Days Payable | 1.64 | 4.67 | 1.18 | 1.38 | |||
| Cash Conversion Cycle | 5.30 | 1.04 | 9.16 | 57.70 | 57.16 | 66.39 | 41.97 |
| Working Capital Days | 36.89 | 43.68 | 86.76 | 40.53 | 45.30 | 52.49 | 79.46 |
| ROCE % | 10.24% | 7.34% | 11.53% | 6.57% | 0.70% | 7.38% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Number of Circular Looms Number |
|
||||
| Leno Bags Sold Million Bags |
|||||
| Geographical Footprint (States) Number |
|||||
| Number of Permanent Employees Number |
|||||
| Annual Capacity of Nova Leno-4P Loom Lakh Bags |
|||||
| New Capacity Addition - Fabric MT |
|||||
Requires Premium
Requires Premium
Documents
Announcements
-
Updates
2 February 2026 - Mega Flex Plastics awarded MSME Sustainable ZED Silver certification by Ministry of MSME on 02-02-2026.
-
Structural Digital Database
14 January 2026 - SDD compliance certificate for Q3 ended 31-Dec-2025; one event captured; no noncompliance observed.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 January 2026 - Certificate under Reg 74(5) for quarter ended 31.12.2025; RTA reports no physical folios received.
-
Trading Window
29 December 2025 - MEGA FLEX: Trading window not applicable for quarter ended 31 Dec 2025; SME-listed entities file half-yearly results.
-
Outcome of Board Meeting
6 November 2025 - Board approved unaudited H1 results ending 30 Sep 2025; Rs113.70 lakh utilised, Rs440.70 lakh unutilised; limited review clean; checklist: ["Review announcement content","Identify material facts and …
Product Profile:[1]
a) Leno Bags:[2]
Leno bags are a cost-effective, water
and moisture resistant for packing, storing
& preserving vegetables like potato, onion,
ginger, garlic, cabbage etc. and fruits like pineapple, citrus fruits, raw mango, coco
nut etc. The Leno bags have widths
between 20 cm to 72 cm
b) Polypropylene Woven Fabric:[3]
It is a lightweight, strong, and resistant
to chemicals used as an essential component
in agriculture, packaging, and construction
c) Twisted Sutli:[4]
It is manufactured from Polypropylene
Granules and are mainly used for tying and stitchin bags