Medi Caps Ltd

Medi Caps Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Medi Caps Ltd

₹ 25.4 7.13%
02 Apr 11:35 a.m.
medicaps.com BSE: 523144
About

Incorporated in 1983, Medi-Caps Ltd is in the business of real estate and pharmaceuticals[1]

Key Points

Business Overview:[1]
MCL operates in real estate as a parent company and pharma division through its wholly owned subsidiary. The company entered the real estate segment for city centric developments by way of Land acquisition and developing premium residential and commercial properties. It has almost completed its first project Medicaps Business Park and also sold ~50% of shops in the project

Website BSE
  • Market Cap ₹ 31.6 Cr.
  • Current Price ₹ 25.4
  • High / Low ₹ 47.2 / 21.0
  • Stock P/E
  • Book Value ₹ 93.5
  • Dividend Yield 0.00 %
  • ROCE -2.12 %
  • ROE -1.94 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.28 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -9.96% over past five years.
  • Company has a low return on equity of -0.99% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
11.04 10.57 6.38 6.03 7.07 7.87 6.20 8.29 4.02 6.97 2.69 2.02 4.30
9.37 9.80 7.11 5.53 6.37 8.37 6.48 7.84 5.80 7.20 6.07 4.93 5.36
Operating Profit 1.67 0.77 -0.73 0.50 0.70 -0.50 -0.28 0.45 -1.78 -0.23 -3.38 -2.91 -1.06
OPM % 15.13% 7.28% -11.44% 8.29% 9.90% -6.35% -4.52% 5.43% -44.28% -3.30% -125.65% -144.06% -24.65%
0.13 0.23 0.07 0.07 0.09 0.24 0.15 0.29 0.16 2.14 0.33 1.53 0.76
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00
Depreciation 0.50 0.22 0.45 0.45 0.45 0.33 0.43 0.43 0.43 0.44 0.44 0.44 0.44
Profit before tax 1.30 0.78 -1.11 0.12 0.34 -0.59 -0.56 0.31 -2.05 1.45 -3.50 -1.82 -0.74
Tax % 203.08% 53.85% 0.00% 0.00% 150.00% 83.05% 0.00% 0.00% 0.00% -18.62% 0.00% 0.00% 4.05%
-1.34 0.36 -1.11 0.12 -0.16 -1.08 -0.56 0.31 -2.05 1.72 -3.49 -1.82 -0.77
EPS in Rs -1.07 0.29 -0.89 0.10 -0.13 -0.87 -0.45 0.25 -1.64 1.38 -2.80 -1.46 -0.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
37.49 36.11 42.97 44.04 53.70 51.79 43.05 58.72 69.87 49.37 27.35 25.48 15.98
33.78 36.19 40.36 42.43 51.53 47.07 49.80 46.44 59.80 44.18 27.35 27.28 23.56
Operating Profit 3.71 -0.08 2.61 1.61 2.17 4.72 -6.75 12.28 10.07 5.19 0.00 -1.80 -7.58
OPM % 9.90% -0.22% 6.07% 3.66% 4.04% 9.11% -15.68% 20.91% 14.41% 10.51% 0.00% -7.06% -47.43%
-1.18 1.29 0.68 2.02 1.07 2.73 2.86 0.46 1.95 1.49 0.48 2.73 4.76
Interest 1.16 0.66 0.06 0.10 0.10 0.13 0.12 0.10 0.11 0.13 0.04 0.05 0.03
Depreciation 2.07 1.81 1.80 1.81 1.79 1.82 1.83 1.52 1.81 1.74 1.69 1.72 1.76
Profit before tax -0.70 -1.26 1.43 1.72 1.35 5.50 -5.84 11.12 10.10 4.81 -1.25 -0.84 -4.61
Tax % 155.71% 63.49% 39.16% 20.35% 14.81% 2.18% 0.17% -0.09% 0.10% 63.62% 80.00% -32.14%
-1.79 -2.06 0.86 1.37 1.15 5.39 -5.85 11.13 10.08 1.76 -2.24 -0.57 -4.36
EPS in Rs -1.04 -1.65 0.69 1.10 0.92 4.32 -4.69 8.93 8.08 1.41 -1.80 -0.46 -3.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: -10%
3 Years: -29%
TTM: -39%
Compounded Profit Growth
10 Years: -1%
5 Years: 10%
3 Years: %
TTM: -29%
Stock Price CAGR
10 Years: 1%
5 Years: -9%
3 Years: -12%
1 Year: -46%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: -1%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12.47 12.47 12.47 12.47 12.47 12.47 12.47 12.47 12.47 12.47 12.47 12.47 12.47
Reserves 71.00 68.94 69.80 76.62 77.75 83.13 78.48 92.24 103.79 106.10 108.51 108.81 104.14
8.87 0.81 0.08 0.09 0.17 0.12 0.06 0.00 0.00 0.00 0.00 0.00 0.00
9.60 7.00 10.68 8.19 10.52 10.89 4.20 10.11 14.09 7.42 6.31 4.14 4.65
Total Liabilities 101.94 89.22 93.03 97.37 100.91 106.61 95.21 114.82 130.35 125.99 127.29 125.42 121.26
36.92 58.05 56.41 62.14 61.03 59.80 57.30 58.12 59.31 58.91 58.65 57.18 56.07
CWIP 0.10 0.00 0.00 0.00 0.00 0.00 0.97 0.54 0.24 0.00 0.00 0.08 0.08
Investments 33.72 5.43 6.74 7.83 11.18 16.35 21.97 29.41 30.67 32.07 38.38 43.04 41.96
31.20 25.74 29.88 27.40 28.70 30.46 14.97 26.75 40.13 35.01 30.26 25.12 23.15
Total Assets 101.94 89.22 93.03 97.37 100.91 106.61 95.21 114.82 130.35 125.99 127.29 125.42 121.26

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.50 7.05 2.59 4.02 4.20 5.96 4.63 15.32 7.02 -6.08 6.94 5.07
1.54 -6.97 -1.47 2.57 -4.09 -5.75 -5.80 -9.70 -4.08 -2.56 -7.73 -4.98
0.00 0.00 -0.73 -5.76 0.08 -0.05 -0.06 -0.06 0.00 0.00 0.00 0.00
Net Cash Flow 0.04 0.08 0.39 0.83 0.20 0.16 -1.23 5.56 2.95 -8.64 -0.79 0.09
Free Cash Flow -1.64 6.58 2.43 9.11 3.51 5.37 3.38 13.06 4.23 -7.24 6.59 4.74
CFO/OP -13% -9,750% 120% 270% 202% 128% -69% 125% 70% -58% -267%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 111.96 87.33 82.48 74.09 88.57 90.56 37.39 39.72 52.61 62.55 144.40 125.92
Inventory Days 235.89 265.71 257.13 230.21 148.16 163.52 75.29 93.95 156.60 121.72 243.05 120.79
Days Payable 52.74 66.33 101.86 75.75 90.99 96.26 26.94 86.24 154.35 48.72 77.49 59.64
Cash Conversion Cycle 295.12 286.71 237.75 228.56 145.73 157.82 85.74 47.42 54.85 135.55 309.96 187.06
Working Capital Days 182.65 184.07 154.26 147.11 113.17 127.42 84.70 63.96 87.66 200.50 324.16 304.12
ROCE % 0.44% -0.69% 1.81% 1.48% 1.56% 5.77% -6.58% 11.59% 8.78% 3.70% -1.17% -2.12%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Earnings (Foreign Exchange Inflow)
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees (Standalone)
Number ・Standalone data
Hard Gelatin Capsule Production Volume (Parent Company)
Lakhs ・Standalone data
Hard Gelatin Capsules Sold (Parent Company)
Lakhs ・Standalone data
Number of Manufacturing Plants (Parent Company)
Number ・Standalone data
Average Selling Price - Hard Gelatin Capsules
INR per 1000 capsules ・Standalone data
Real Estate Project Sales (Medicaps Business Park)
Percentage Sold ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
50.13% 50.13% 50.13% 50.13% 50.13% 50.13% 50.42% 50.61% 50.76% 50.76% 50.76% 50.76%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.02%
49.84% 49.83% 49.84% 49.85% 49.84% 49.83% 49.54% 49.35% 49.21% 49.21% 49.19% 49.21%
No. of Shareholders 15,30814,56613,79013,22612,35611,73811,25511,17611,03310,85110,69210,493

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports