Medicamen Biotech Ltd
Incorporated in 1993, Medicamen Biotech Ltd is a research-led pharmaceutical company involved in developing, manufacturing, and marketing generic finished dosage formulations, and Oncology Formulations[1]
- Market Cap ₹ 367 Cr.
- Current Price ₹ 270
- High / Low ₹ 454 / 210
- Stock P/E 33.8
- Book Value ₹ 203
- Dividend Yield 0.37 %
- ROCE 5.43 %
- ROE 3.95 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of 11.9% over past five years.
- Company has a low return on equity of 4.23% over last 3 years.
- Dividend payout has been low at 14.5% of profits over last 3 years
- Company has high debtors of 151 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 123 | 125 | 113 | 115 | 141 | 179 | 163 | 198 | 203 | |
| 105 | 106 | 93 | 91 | 117 | 156 | 148 | 178 | 183 | |
| Operating Profit | 17 | 20 | 20 | 24 | 24 | 24 | 14 | 20 | 19 |
| OPM % | 14% | 16% | 17% | 21% | 17% | 13% | 9% | 10% | 10% |
| 4 | 2 | 1 | 2 | 2 | 2 | 6 | 3 | 4 | |
| Interest | 1 | 1 | 2 | 2 | 3 | 6 | 4 | 4 | 3 |
| Depreciation | 2 | 2 | 3 | 6 | 6 | 7 | 7 | 7 | 7 |
| Profit before tax | 18 | 18 | 16 | 18 | 17 | 13 | 10 | 12 | 12 |
| Tax % | 31% | 26% | 26% | 18% | 14% | 27% | 34% | 18% | |
| 12 | 13 | 12 | 15 | 15 | 9 | 7 | 10 | 10 | |
| EPS in Rs | 10.28 | 10.88 | 9.93 | 12.20 | 11.73 | 8.60 | 5.59 | 7.11 | 7.99 |
| Dividend Payout % | 10% | 5% | 10% | 8% | 9% | 12% | 18% | 14% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 12% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -13% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -16% |
| 3 Years: | -27% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 |
| Reserves | 75 | 109 | 121 | 134 | 181 | 194 | 200 | 262 |
| 12 | 11 | 19 | 26 | 26 | 31 | 34 | 48 | |
| 38 | 49 | 42 | 53 | 59 | 56 | 50 | 49 | |
| Total Liabilities | 137 | 181 | 194 | 226 | 279 | 295 | 297 | 372 |
| 24 | 34 | 90 | 92 | 93 | 92 | 87 | 85 | |
| CWIP | 15 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 107 | 104 | 133 | 186 | 203 | 210 | 287 | |
| Total Assets | 137 | 181 | 194 | 226 | 279 | 295 | 297 | 372 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 4 | 13 | 13 | 4 | -6 | -7 | -8 | -33 | |
| -15 | -37 | -18 | -8 | -6 | -6 | -1 | -3 | |
| -4 | 19 | 6 | 4 | 29 | 6 | -1 | 64 | |
| Net Cash Flow | -14 | -5 | 1 | -0 | 17 | -6 | -11 | 28 |
| Free Cash Flow | -11 | -25 | -5 | -4 | -13 | -13 | -10 | -38 |
| CFO/OP | 48% | 88% | 88% | 30% | -13% | -16% | -47% | -159% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129 | 145 | 170 | 200 | 169 | 112 | 155 | 151 |
| Inventory Days | 67 | 78 | 27 | 188 | 228 | 234 | 268 | 251 |
| Days Payable | 134 | 173 | 169 | 302 | 241 | 154 | 184 | 144 |
| Cash Conversion Cycle | 62 | 51 | 28 | 86 | 156 | 193 | 239 | 259 |
| Working Capital Days | 116 | 130 | 126 | 147 | 156 | 123 | 186 | 193 |
| ROCE % | 16% | 13% | 12% | 10% | 8% | 6% | 5% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees count ・Standalone data |
|
||||||||
| Number of Countries Served count ・Standalone data |
|||||||||
| Export Revenue Share % ・Standalone data |
|||||||||
| Domestic Marketing and Sales Team count |
|||||||||
| Africa Share of Revenue % ・Standalone data |
|||||||||
| Products Registered Globally count ・Standalone data |
|||||||||
| Products Under Registration and Filing count ・Standalone data |
|||||||||
| R&D Team Size count ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Reg. 34 (1) Annual Report.
- Integrated Annual Report FY2025-26 and notice of 33rd AGM on September 26, 2026 released.
-
Business Responsibility and Sustainability Reporting (BRSR)
- Medicamen Biotech submitted FY2025-26 BRSR; NSE fine of ₹7,080 for delayed shareholding pattern was paid.
-
Notice Of 33Rd Annual General Meeting - September 26, 2026
- Integrated Annual Report FY2025-26 and AGM notice; 33rd AGM on September 26, 2026 via VC/OAVM.
-
Annual Report 2025-26
- Integrated Annual Report FY2025-26 and 33rd AGM notice for September 26, 2026 via VC/OAVM.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
MBL, a subsidiary of Shivalik Rasayan Ltd with 41.6% ownership, is an integrated Pharmaceutical and Life Sciences Solution Provider. They manufacture pharmaceutical formulations, primarily focusing on oncology therapeutics and generics, distributed through wholesale drug distributors and sold to institutional segments such as government and semi-government institutions, and hospitals. Their formulations cover beta-lactam, non-beta-lactam, and cephalosporin drugs for overseas and domestic markets.