Max India Ltd

Max India Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Max India Ltd

₹ 160 -7.27%
29 May - close price
maxindia.com BSE: 543223 NSE: MAXIND
About

Max India is the holding company of Max Group’s Senior Care business Antara, an integrated service provider for all senior care needs. [1]

Key Points

Business Profile[1]
Max India Limited, through its Antara brand and subsidiaries like Max Estates Gurgaon Limited (MEGL), operates in the senior care sector. Their business includes senior living residences, assisted care services such as care homes and at-home care, and a products vertical (AGEasy) catering to senior needs

Website BSE NSE
  • Market Cap ₹ 841 Cr.
  • Current Price ₹ 160
  • High / Low ₹ 242 / 120
  • Stock P/E
  • Book Value ₹ 77.7
  • Dividend Yield 0.00 %
  • ROCE -23.2 %
  • ROE -33.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.30% over past five years.
  • Company has a low return on equity of -23.4% over last 3 years.
  • Debtor days have increased from 43.4 to 71.1 days.
  • Working capital days have increased from 26.7 days to 273 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
56 41 49 41 45 26 43 35 42 37 45 43 66
55 53 54 58 66 54 64 64 82 65 76 79 81
Operating Profit 1 -12 -5 -17 -21 -28 -21 -30 -41 -28 -31 -36 -15
OPM % 2% -31% -9% -43% -46% -106% -49% -85% -98% -76% -69% -83% -23%
4 6 6 5 5 6 5 -8 4 13 5 4 6
Interest 2 1 1 1 1 1 2 2 3 4 4 3 3
Depreciation 2 2 2 2 3 4 5 5 5 6 6 6 7
Profit before tax 1 -10 -2 -17 -20 -27 -22 -44 -45 -25 -36 -41 -19
Tax % 388% 19% 160% 8% 6% 0% 3% 0% 2% 4% -5% 3% 2%
-4 -12 -5 -18 -22 -27 -23 -45 -46 -26 -34 -43 -19
EPS in Rs -0.82 -2.38 -0.91 -3.48 -4.20 -5.25 -4.42 -8.68 -8.88 -4.91 -6.52 -8.17 -3.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
213 128 233 212 191 163 191
266 150 233 202 229 264 300
Operating Profit -53 -22 1 10 -38 -101 -110
OPM % -25% -17% 0% 5% -20% -62% -58%
325 -7 -1 1 4 -10 28
Interest 27 24 10 6 5 8 14
Depreciation 8 10 7 8 10 19 25
Profit before tax 237 -64 -18 -3 -49 -139 -121
Tax % 2% -17% -11% 245% 15% 1% 1%
232 -53 -16 -10 -56 -140 -122
EPS in Rs 29,706.00 -8.30 -2.52 -2.03 -10.97 -27.05 -23.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: -3%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 18%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: -13%
3 Years: -23%
Last Year: -33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 54 54 54 43 43 44 53
Reserves 652 599 588 499 449 315 356
182 145 61 45 44 102 97
136 198 156 166 148 172 164
Total Liabilities 1,024 996 858 753 684 633 669
144 156 159 159 193 170 194
CWIP 1 0 0 0 10 21 2
Investments 414 334 178 83 63 53 34
465 506 522 511 418 389 438
Total Assets 1,024 996 858 753 684 633 669

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-19 73 66 69 -102 -128
-526 13 18 124 159 47
557 -73 -94 -119 -29 -13
Net Cash Flow 12 12 -10 75 27 -93
Free Cash Flow -209 61 64 66 -131 -163
CFO/OP -15% -326% 7,765% 690% 241% 126%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 24 21 9 5 9 50 71
Inventory Days 1,682 6,515 384 223 38 186 107
Days Payable 149 631 28 48 148 346 237
Cash Conversion Cycle 1,557 5,906 365 180 -100 -111 -59
Working Capital Days 493 581 342 249 -99 -93 273
ROCE % -4% -0% 1% -8% -24% -23%

Insights

In beta
Dec 2023 Sep 2025
AGEasy Lives Touched (Cumulative)
Number of Seniors

Log in to view insights

Please log in to see hidden values.

Login
Care at Home Patients Served (Cumulative)
Number of Patients
Care Home Bed Capacity
Number of Beds
Senior Living Saleable Area (Noida Phase 1)
sq. ft.
Estate 360 Sales Collection
INR Crores
Senior Living Units Sold (%) - Gurugram E360
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.11% 50.94% 50.94% 50.94% 50.94% 50.94% 50.94% 50.45% 50.16% 50.06% 49.89% 49.83%
10.71% 10.59% 10.32% 9.54% 9.01% 7.41% 6.77% 6.63% 7.13% 7.08% 7.09% 7.07%
0.00% 0.69% 0.69% 0.81% 0.81% 0.81% 0.94% 0.80% 0.98% 1.43% 1.58% 1.62%
38.18% 37.77% 38.04% 38.70% 39.23% 40.83% 41.35% 42.11% 41.72% 41.45% 41.44% 41.48%
No. of Shareholders 36,35636,56335,88840,36738,87639,88640,41739,91840,09039,79638,50837,492

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Concalls