Max India Ltd
Max India is the holding company of Max Group’s Senior Care business Antara, an integrated service provider for all senior care needs. [1]
- Market Cap ₹ 991 Cr.
- Current Price ₹ 191
- High / Low ₹ 319 / 160
- Stock P/E
- Book Value ₹ 86.5
- Dividend Yield 0.00 %
- ROCE -7.69 %
- ROE -10.7 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.49%
- Company has a low return on equity of -4.41% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|
211 | 121 | 229 | 212 | 191 | 149 | |
216 | 150 | 232 | 202 | 229 | 248 | |
Operating Profit | -5 | -29 | -3 | 10 | -38 | -99 |
OPM % | -2% | -24% | -1% | 5% | -20% | -67% |
277 | 0 | 2 | 1 | 4 | 9 | |
Interest | 27 | 24 | 10 | 6 | 5 | 6 |
Depreciation | 8 | 10 | 7 | 8 | 10 | 17 |
Profit before tax | 237 | -64 | -18 | -3 | -49 | -114 |
Tax % | 2% | -17% | -11% | 245% | 15% | |
232 | -53 | -16 | -10 | -56 | -116 | |
EPS in Rs | 29,706.00 | -8.30 | -2.52 | -2.03 | -10.97 | -22.55 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 16% |
TTM: | -20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -8% |
TTM: | -165% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 38% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -4% |
Last Year: | -11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 54 | 54 | 54 | 43 | 43 | 43 |
Reserves | 652 | 599 | 588 | 499 | 449 | 402 |
182 | 145 | 61 | 45 | 44 | 59 | |
136 | 198 | 156 | 166 | 148 | 154 | |
Total Liabilities | 1,024 | 996 | 858 | 753 | 684 | 658 |
144 | 156 | 159 | 159 | 193 | 218 | |
CWIP | 1 | 0 | 0 | 0 | 10 | 11 |
Investments | 414 | 334 | 178 | 83 | 63 | 50 |
465 | 506 | 522 | 511 | 418 | 379 | |
Total Assets | 1,024 | 996 | 858 | 753 | 684 | 658 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
-19 | 73 | 66 | 69 | -102 | |
-526 | 13 | 18 | 124 | 159 | |
557 | -73 | -94 | -119 | -29 | |
Net Cash Flow | 12 | 12 | -10 | 75 | 27 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 24 | 22 | 9 | 5 | 9 |
Inventory Days | 1,736 | 6,544 | 385 | 223 | 38 |
Days Payable | 154 | 633 | 28 | 48 | 148 |
Cash Conversion Cycle | 1,607 | 5,932 | 366 | 180 | -100 |
Working Capital Days | 443 | 517 | 349 | 249 | -99 |
ROCE % | -4% | -0% | 1% | -8% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 21h
-
Please Find Enclosed The Soft Copy Of Letter Of Offer Dated April 25, 2025, For The Rights Issue Of Max India Limited.
25 Apr - Max India proposes Rs.124.23 crore Rights Issue: 8.28 mn shares at Rs.150, ratio 19:100, record date April 29, 2025.
-
Update On Rights Issue
23 Apr - Board approves ₹125 Cr rights issue at ₹150/share; record date April 29, issue opens May 7, closes May 22.
-
Announcement under Regulation 30 (LODR)-Raising of Funds
23 Apr - Board approves ₹125 Cr rights issue at ₹150/share; record date April 29, issue May 7-22, 2025.
-
Record Date: For The Purpose Of Determining The Shareholders Eligible To Apply For The Equity Shares In The Rights Issue As Tuesday, April 29, 2025 ('Record Date').
23 Apr - Board approves ₹125 Cr rights issue at ₹150/share; record date April 29, issue May 7-22, 2025.
Annual reports
Concalls
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptNotesPPT REC
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT REC
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Dec 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT REC
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Dec 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Jan 2022Transcript PPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Feb 2021TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
Business Profile[1]
Max India Limited, through its Antara brand and subsidiaries like Max Estates Gurgaon Limited (MEGL), operates in the senior care sector. Their business includes senior living residences, assisted care services such as care homes and at-home care, and a products vertical (AGEasy) catering to senior needs