Marksans Pharma Ltd
Marksans Pharma is engaged in the Business of Formulation of pharmaceutical products [1]
- Market Cap ₹ 8,384 Cr.
- Current Price ₹ 185
- High / Low ₹ 359 / 162
- Stock P/E 41.1
- Book Value ₹ 30.5
- Dividend Yield 0.44 %
- ROCE 18.6 %
- ROE 14.4 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 37.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 20.5%
Cons
- Company has a low return on equity of 12.4% over last 3 years.
- Company has high debtors of 171 days.
- Promoter holding has decreased over last 3 years: -4.73%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 315 | 406 | 358 | 216 | 295 | 424 | 433 | 600 | 658 | 655 | 853 | 1,174 | 1,240 | |
| 231 | 290 | 254 | 191 | 266 | 361 | 362 | 486 | 545 | 563 | 713 | 970 | 1,006 | |
| Operating Profit | 84 | 116 | 104 | 24 | 29 | 63 | 71 | 114 | 114 | 92 | 140 | 204 | 234 |
| OPM % | 27% | 29% | 29% | 11% | 10% | 15% | 16% | 19% | 17% | 14% | 16% | 17% | 19% |
| 3 | 3 | 9 | 7 | 7 | 8 | 0 | 31 | 42 | 60 | 62 | 70 | 63 | |
| Interest | 15 | 13 | 6 | 4 | 8 | 7 | 7 | 5 | 4 | 4 | 1 | 1 | 1 |
| Depreciation | 9 | 9 | 15 | 15 | 12 | 9 | 12 | 15 | 18 | 17 | 29 | 29 | 31 |
| Profit before tax | 63 | 97 | 92 | 12 | 17 | 56 | 53 | 124 | 135 | 132 | 172 | 243 | 265 |
| Tax % | 12% | 31% | 22% | 3% | 25% | 22% | 28% | 21% | 23% | 22% | 22% | 23% | |
| 56 | 67 | 71 | 12 | 12 | 44 | 38 | 98 | 104 | 103 | 134 | 188 | 204 | |
| EPS in Rs | 1.44 | 1.64 | 1.75 | 0.28 | 0.30 | 1.07 | 0.93 | 2.40 | 2.54 | 2.27 | 2.95 | 4.15 | 4.50 |
| Dividend Payout % | 7% | 7% | 7% | 18% | 16% | 5% | 11% | 10% | 10% | 22% | 20% | 19% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 22% |
| 3 Years: | 21% |
| TTM: | 34% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 38% |
| 3 Years: | 22% |
| TTM: | 68% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 29% |
| 3 Years: | 55% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 13% |
| 3 Years: | 12% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 45 | 45 | 45 |
| Reserves | 108 | 305 | 369 | 378 | 388 | 430 | 465 | 559 | 744 | 1,066 | 1,177 | 1,338 |
| 103 | 62 | 53 | 73 | 67 | 78 | 11 | 14 | 14 | 8 | 8 | 11 | |
| 127 | 119 | 71 | 54 | 61 | 64 | 83 | 127 | 167 | 226 | 285 | 361 | |
| Total Liabilities | 376 | 527 | 534 | 546 | 557 | 612 | 600 | 741 | 966 | 1,345 | 1,516 | 1,755 |
| 67 | 90 | 97 | 94 | 88 | 103 | 115 | 129 | 136 | 144 | 272 | 383 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Investments | 68 | 68 | 231 | 234 | 236 | 236 | 236 | 236 | 237 | 266 | 293 | 266 |
| 242 | 369 | 205 | 217 | 233 | 273 | 249 | 375 | 594 | 931 | 952 | 1,105 | |
| Total Assets | 376 | 527 | 534 | 546 | 557 | 612 | 600 | 741 | 966 | 1,345 | 1,516 | 1,755 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 112 | 65 | -14 | 16 | 20 | 108 | 107 | 56 | 52 | 34 | 31 | |
| -2 | -29 | -177 | -8 | -8 | -20 | -24 | 9 | -128 | -195 | -114 | 17 | |
| -19 | 51 | -52 | 21 | -10 | 1 | -82 | -14 | 71 | 210 | -26 | -30 | |
| Net Cash Flow | 33 | 134 | -164 | -1 | -2 | 1 | 2 | 102 | -1 | 67 | -106 | 18 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 130 | 112 | 136 | 262 | 209 | 153 | 136 | 103 | 137 | 170 | 158 | 171 |
| Inventory Days | 120 | 85 | 90 | 95 | 91 | 109 | 111 | 101 | 100 | 121 | 145 | 117 |
| Days Payable | 87 | 75 | 64 | 67 | 73 | 58 | 84 | 69 | 72 | 103 | 122 | 116 |
| Cash Conversion Cycle | 163 | 123 | 161 | 290 | 228 | 204 | 163 | 135 | 165 | 188 | 182 | 172 |
| Working Capital Days | 14 | 29 | 91 | 177 | 149 | 127 | 144 | 90 | 110 | 143 | 144 | 145 |
| ROCE % | 35% | 33% | 22% | 3% | 5% | 12% | 11% | 23% | 20% | 14% | 15% | 19% |
Documents
Announcements
-
ESG Score By CFC Finlease Private Limited (Voluntary)
27 Oct - CFC Finlease assigned Marksans Pharma ESG score 73 for Fiscal 2025 (announced Oct 27, 2025).
-
Board Meeting Intimation for Declaration Of Quarterly Results For The Quarter And Nine Months Ended September 30, 2025
23 Oct - Board meeting Nov 13, 2025 to approve unaudited Q2/H1 results for Sept 30, 2025; trading window closed Oct 1–Nov 15.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15 Oct - Relonchem (Marksans UK) received MHRA marketing authorizations for Clonidine 100µg and 25µg tablets on Oct 15, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - Certificate received from RTA under 74(5) for the quarter and half year ended September 30, 2025.
-
Announcement under Regulation 30 (LODR)-Credit Rating
8 Oct - CARE upgraded Marksans long-term facilities to CARE AA-; Stable for ₹135 crore; short-term CARE A1+ reaffirmed (Oct 08, 2025).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT
-
May 2025TranscriptPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
Product Portfolio
OTC Products: (74% of FY24 revenue)
Include Pain Management, Cough and Cold, Digestive Remedies, Vitamins and Tonics, Skin Treatments, and Allergies.[1]
Prescription (Rx) Products: (26%)[2]
Includes cardiovascular, central nervous system (CNS), anti-allergic, anticancer, and anti-diabetic drugs.