Manaksia Aluminium Company Ltd
About
[
edit
]
Manaksia Aluminium Company is primarily engaged in the manufacture of value-added secondary aluminium products like Aluminium Rolled Sheets / Coils.(Source : 201903 Annual Report Page No:86)
[
add key points
]
- Market Cap ₹ 55.4 Cr.
- Current Price ₹ 8.55
- High / Low ₹ 11.5 / 2.20
- Stock P/E
- Book Value ₹ 15.8
- Dividend Yield 0.00 %
- ROCE 9.48 %
- ROE 4.70 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.54 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -1.11% over past five years.
- Company has a low return on equity of 4.31% for last 3 years.
Peer comparison
Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
47.34 | 60.73 | 70.76 | 72.24 | 71.88 | 80.82 | 66.99 | 69.96 | 63.53 | 51.82 | 66.16 | 65.35 | |
43.59 | 57.21 | 66.78 | 67.16 | 68.41 | 77.30 | 61.22 | 64.73 | 58.12 | 56.60 | 61.35 | 59.76 | |
Operating Profit | 3.75 | 3.52 | 3.98 | 5.08 | 3.47 | 3.52 | 5.77 | 5.23 | 5.41 | -4.78 | 4.81 | 5.59 |
OPM % | 7.92% | 5.80% | 5.62% | 7.03% | 4.83% | 4.36% | 8.61% | 7.48% | 8.52% | -9.22% | 7.27% | 8.55% |
Other Income | -0.35 | 0.04 | 0.13 | 1.29 | 0.54 | 1.34 | 0.59 | 0.50 | 0.78 | 0.16 | 0.74 | 1.36 |
Interest | 2.05 | 1.86 | 2.25 | 2.34 | 2.60 | 3.03 | 3.32 | 2.59 | 3.63 | 2.72 | 3.29 | 3.24 |
Depreciation | 1.24 | 1.24 | 1.25 | 1.25 | 1.23 | 1.23 | 1.36 | 1.49 | 1.36 | 1.46 | 1.48 | 1.50 |
Profit before tax | 0.11 | 0.46 | 0.61 | 2.78 | 0.18 | 0.60 | 1.68 | 1.65 | 1.20 | -8.80 | 0.78 | 2.21 |
Tax % | 636.36% | 2.17% | -377.05% | 27.70% | -988.89% | 16.67% | 22.62% | 13.33% | -119.17% | 0.00% | 0.00% | 0.00% |
Net Profit | -0.59 | 0.45 | 2.91 | 2.01 | 1.96 | 0.50 | 1.29 | 1.43 | 2.62 | -8.81 | 0.78 | 2.22 |
EPS in Rs | -0.09 | 0.07 | 0.44 | 0.31 | 0.30 | 0.08 | 0.20 | 0.22 | 0.40 | -1.34 | 0.12 | 0.34 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|
177 | 297 | 266 | 238 | 228 | 276 | 281 | 247 | |
167 | 293 | 260 | 234 | 216 | 260 | 261 | 236 | |
Operating Profit | 11 | 4 | 6 | 4 | 12 | 16 | 20 | 11 |
OPM % | 6% | 1% | 2% | 2% | 5% | 6% | 7% | 4% |
Other Income | 1 | 1 | 0 | 3 | 2 | 2 | 3 | 3 |
Interest | 4 | 6 | 7 | 7 | 7 | 9 | 13 | 13 |
Depreciation | 3 | 6 | 5 | 5 | 5 | 5 | 5 | 6 |
Profit before tax | 4 | -7 | -6 | -6 | 2 | 4 | 5 | -5 |
Tax % | 44% | 15% | 21% | 4% | 40% | -82% | -14% | |
Net Profit | 3 | -6 | -5 | -5 | 1 | 7 | 6 | -3 |
EPS in Rs | 50.20 | -0.95 | -0.77 | -0.82 | 0.19 | 1.12 | 0.89 | -0.48 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 6% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 44% |
TTM: | -162% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | -7% |
1 Year: | 111% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 4% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|
0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | |
Reserves | 108 | 101 | 96 | 91 | 92 | 100 | 105 | 97 |
Borrowings | 79 | 101 | 95 | 89 | 86 | 66 | 74 | 97 |
76 | 34 | 31 | 35 | 37 | 81 | 78 | 69 | |
Total Liabilities | 262 | 243 | 229 | 222 | 222 | 253 | 264 | 270 |
95 | 98 | 93 | 89 | 84 | 79 | 96 | 94 | |
CWIP | 12 | 6 | 6 | 6 | 11 | 18 | 8 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
155 | 139 | 130 | 126 | 127 | 156 | 160 | 168 | |
Total Assets | 262 | 243 | 229 | 222 | 222 | 253 | 264 | 270 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|
-49 | -8 | 8 | 15 | 15 | 42 | 19 | |
17 | -3 | -0 | -2 | -4 | -13 | -11 | |
33 | 16 | -13 | -13 | -10 | -30 | -8 | |
Net Cash Flow | 0 | 4 | -5 | 0 | 1 | -1 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|
ROCE % | -1% | 0% | 1% | 5% | 7% | 9% | |
Debtor Days | 114 | 34 | 53 | 28 | 28 | 38 | 30 |
Inventory Turnover | 4.06 | 3.48 | 3.12 | 2.51 | 2.98 | 2.67 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Feb
- Appointment Of Secretarial Auditor For The FY 2020-21 13 Feb
- QUARTERLY RESULT AS ON 31.12.2020 13 Feb
- OUTCOME OF BOARD MEETING HELD ON 13.02.2021 13 Feb
- Board Meeting Intimation for To Consider, Approve And Take On Record The Un-Audited Financial Results Of The Company Alongwith Limited Review Report For The Quarter And Nine Months Ended 31St December, 2020. 5 Feb
View all