Manaksia Aluminium Company Ltd

Manaksia Alumi. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Manaksia Aluminium Company Ltd

₹ 35.7 -2.94%
11 May - close price
manaksiaaluminium.com BSE: 539045 NSE: MANAKALUCO
About

Incorporated in 2013, Manaksia Aluminium Ltd manufactures value-added secondary aluminium products like Aluminum Rolled Sheets /Coils[1]

Key Points

Business Overview:[1]
MALCO is flagship company of the Manaksia Group which is a multi location, light engineering company in the field of Metal Packaging and other metal products. Company manufactures value added aluminum product

Website BSE NSE - BE
  • Market Cap ₹ 234 Cr.
  • Current Price ₹ 35.7
  • High / Low ₹ 68.3 / 21.1
  • Stock P/E 31.0
  • Book Value ₹ 21.7
  • Dividend Yield 0.20 %
  • ROCE 10.2 %
  • ROE 5.45 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.69% over last 3 years.
  • Debtor days have increased from 44.3 to 55.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Aluminium

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
109.88 91.47 112.60 103.48 117.71 81.72 150.61 139.74 137.07 134.41 131.21 142.63 155.66
103.14 83.41 104.05 94.27 108.73 73.09 139.32 128.19 125.64 123.16 120.41 130.76 142.23
Operating Profit 6.74 8.06 8.55 9.21 8.98 8.63 11.29 11.55 11.43 11.25 10.80 11.87 13.43
OPM % 6.13% 8.81% 7.59% 8.90% 7.63% 10.56% 7.50% 8.27% 8.34% 8.37% 8.23% 8.32% 8.63%
2.83 0.19 0.35 0.21 0.45 0.20 0.21 0.21 0.40 0.16 0.15 0.27 0.24
Interest 4.11 4.86 5.34 5.81 5.57 5.76 7.32 7.69 6.75 7.06 7.06 7.62 6.30
Depreciation 1.86 1.91 1.97 1.98 1.98 2.04 2.04 2.04 2.21 2.31 2.49 2.49 2.44
Profit before tax 3.60 1.48 1.59 1.63 1.88 1.03 2.14 2.03 2.87 2.04 1.40 2.03 4.93
Tax % 4.17% 25.00% 25.79% 23.93% 16.49% 31.07% 21.03% 19.21% 30.31% 24.02% 20.71% 18.72% 34.28%
3.46 1.10 1.18 1.23 1.57 0.71 1.68 1.65 2.00 1.56 1.11 1.65 3.24
EPS in Rs 0.53 0.17 0.18 0.19 0.24 0.11 0.26 0.25 0.31 0.24 0.17 0.25 0.49
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
297 266 238 228 276 281 275 438 483 432 509 564
293 260 234 216 260 262 261 410 451 398 466 517
Operating Profit 4 6 4 12 16 20 14 28 32 35 43 47
OPM % 1% 2% 2% 5% 6% 7% 5% 6% 7% 8% 8% 8%
1 0 3 2 2 3 1 0 3 1 1 1
Interest 6 7 7 7 9 12 13 13 17 22 28 28
Depreciation 6 5 5 5 5 5 6 6 7 8 8 10
Profit before tax -7 -6 -6 2 4 5 -4 9 11 7 8 10
Tax % -15% -21% -4% 40% -82% -14% -21% 13% 20% 23% 25% 27%
-6 -5 -5 1 7 6 -3 7 9 5 6 8
EPS in Rs -0.95 -0.77 -0.82 0.19 1.12 0.89 -0.48 1.14 1.35 0.78 0.92 1.15
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% 4% 9% 8% -0%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: 5%
TTM: 11%
Compounded Profit Growth
10 Years: 13%
5 Years: 34%
3 Years: 1%
TTM: 25%
Stock Price CAGR
10 Years: 26%
5 Years: 21%
3 Years: 19%
1 Year: 32%
Return on Equity
10 Years: 3%
5 Years: 5%
3 Years: 5%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 7 7 7 7 7 7 7 7 7 7 7
Reserves 101 96 91 92 100 105 102 110 119 123 129 136
101 95 89 86 66 74 110 127 144 172 239 241
34 31 35 37 81 78 104 129 109 116 130 168
Total Liabilities 243 229 222 222 253 264 322 372 379 418 504 551
98 93 89 84 79 96 93 99 108 111 119 130
CWIP 6 6 6 11 18 8 8 6 6 10 28 24
Investments -0 -0 -0 -0 -0 -0 -0 0 0 0 1 1
139 130 126 127 156 161 221 267 265 296 357 396
Total Assets 243 229 222 222 253 264 322 372 379 418 504 551

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-8 8 15 15 42 19 -13 8 13 6 1 40
-3 -0 -2 -4 -13 -11 -8 -13 -16 -11 -33 -18
16 -13 -13 -10 -30 -8 21 5 2 5 39 -26
Net Cash Flow 4 -5 0 1 -1 0 -0 0 -0 0 7 -5
Free Cash Flow -12 8 13 11 35 7 -16 -3 -2 -10 -31 23
CFO/OP -185% 142% 369% 126% 263% 101% -99% 29% 49% 20% 5% 87%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 53 28 28 38 30 55 35 34 40 38 55
Inventory Days 107 101 134 165 132 163 226 183 151 195 208 189
Days Payable 17 12 18 24 108 102 132 102 88 114 109 120
Cash Conversion Cycle 124 141 144 169 63 91 149 115 97 121 137 124
Working Capital Days 35 39 33 39 36 42 45 34 39 33 20 33
ROCE % -1% 0% 1% 5% 7% 10% 4% 10% 10% 10% 11% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Aluminium Metal Production Volume
Metric Tonnes (MT)

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity
Metric Tonnes Per Annum (MTPA)
Number of Shareholders
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.86% 72.86% 72.86% 72.86% 72.86% 72.86% 72.86% 72.86% 72.86% 74.87% 74.87% 74.87%
0.00% 0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
27.14% 27.13% 27.14% 27.13% 27.13% 27.13% 27.14% 27.14% 27.14% 25.12% 25.11% 25.12%
No. of Shareholders 30,47430,78130,72732,80830,06829,32029,08429,04128,75828,37428,01031,850

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings