Manaksia Aluminium Company Ltd

About [ edit ]

Manaksia Aluminium Company is primarily engaged in the manufacture of value-added secondary aluminium products like Aluminium Rolled Sheets / Coils.(Source : 201903 Annual Report Page No:86)

  • Market Cap 55.4 Cr.
  • Current Price 8.55
  • High / Low 11.5 / 2.20
  • Stock P/E
  • Book Value 15.8
  • Dividend Yield 0.00 %
  • ROCE 9.48 %
  • ROE 4.70 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.54 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.11% over past five years.
  • Company has a low return on equity of 4.31% for last 3 years.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
47.34 60.73 70.76 72.24 71.88 80.82 66.99 69.96 63.53 51.82 66.16 65.35
43.59 57.21 66.78 67.16 68.41 77.30 61.22 64.73 58.12 56.60 61.35 59.76
Operating Profit 3.75 3.52 3.98 5.08 3.47 3.52 5.77 5.23 5.41 -4.78 4.81 5.59
OPM % 7.92% 5.80% 5.62% 7.03% 4.83% 4.36% 8.61% 7.48% 8.52% -9.22% 7.27% 8.55%
Other Income -0.35 0.04 0.13 1.29 0.54 1.34 0.59 0.50 0.78 0.16 0.74 1.36
Interest 2.05 1.86 2.25 2.34 2.60 3.03 3.32 2.59 3.63 2.72 3.29 3.24
Depreciation 1.24 1.24 1.25 1.25 1.23 1.23 1.36 1.49 1.36 1.46 1.48 1.50
Profit before tax 0.11 0.46 0.61 2.78 0.18 0.60 1.68 1.65 1.20 -8.80 0.78 2.21
Tax % 636.36% 2.17% -377.05% 27.70% -988.89% 16.67% 22.62% 13.33% -119.17% 0.00% 0.00% 0.00%
Net Profit -0.59 0.45 2.91 2.01 1.96 0.50 1.29 1.43 2.62 -8.81 0.78 2.22
EPS in Rs -0.09 0.07 0.44 0.31 0.30 0.08 0.20 0.22 0.40 -1.34 0.12 0.34
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
177 297 266 238 228 276 281 247
167 293 260 234 216 260 261 236
Operating Profit 11 4 6 4 12 16 20 11
OPM % 6% 1% 2% 2% 5% 6% 7% 4%
Other Income 1 1 0 3 2 2 3 3
Interest 4 6 7 7 7 9 13 13
Depreciation 3 6 5 5 5 5 5 6
Profit before tax 4 -7 -6 -6 2 4 5 -5
Tax % 44% 15% 21% 4% 40% -82% -14%
Net Profit 3 -6 -5 -5 1 7 6 -3
EPS in Rs 50.20 -0.95 -0.77 -0.82 0.19 1.12 0.89 -0.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:-1%
3 Years:6%
TTM:-15%
Compounded Profit Growth
10 Years:%
5 Years:23%
3 Years:44%
TTM:-162%
Stock Price CAGR
10 Years:%
5 Years:21%
3 Years:-7%
1 Year:111%
Return on Equity
10 Years:%
5 Years:1%
3 Years:4%
Last Year:5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0 7 7 7 7 7 7 7
Reserves 108 101 96 91 92 100 105 97
Borrowings 79 101 95 89 86 66 74 97
76 34 31 35 37 81 78 69
Total Liabilities 262 243 229 222 222 253 264 270
95 98 93 89 84 79 96 94
CWIP 12 6 6 6 11 18 8 8
Investments 0 0 0 0 0 0 0 0
155 139 130 126 127 156 160 168
Total Assets 262 243 229 222 222 253 264 270

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-49 -8 8 15 15 42 19
17 -3 -0 -2 -4 -13 -11
33 16 -13 -13 -10 -30 -8
Net Cash Flow 0 4 -5 0 1 -1 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -1% 0% 1% 5% 7% 9%
Debtor Days 114 34 53 28 28 38 30
Inventory Turnover 4.06 3.48 3.12 2.51 2.98 2.67

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
64.73 64.73 64.73 64.73 69.46 69.46 71.99 71.99 71.99 71.99 71.99 71.99
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
35.27 35.27 35.27 35.27 30.54 30.54 28.01 27.99 28.01 28.01 28.01 28.01

Documents

Add document