Majestic Auto Ltd

₹ 336 -0.04%

01 Jun - close price

majesticauto.in BSE: 500267 NSE: MAJESAUT

About

Incorporated in 1973, Majestic Auto Ltd is in the business of leasing and provision of maintenance services^[1]

Key Points

Business Overview:^[1]
MAL used to produce Mopeds and manufactured Automobile & Electrical components. Currently, company is in the business of commercial real estate. It provides office space on lease and facility management services

Website BSE NSE

Market Cap ₹ 349 Cr.
Current Price ₹ 336
High / Low ₹ 465 / 274
Stock P/E 15.1
Book Value ₹ 643
Dividend Yield 2.98 %
ROCE 5.41 %
ROE 3.62 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.52 times its book value
Company has been maintaining a healthy dividend payout of 89.8%

Cons

The company has delivered a poor sales growth of -9.04% over past five years.
Company has a low return on equity of 3.51% over last 3 years.
Earnings include an other income of Rs.136 Cr.
Working capital days have increased from 1,156 days to 3,979 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	12.97	13.32	39.60	14.97	15.52	16.06	16.15	17.24	14.87	15.39	13.12	3.40	3.47
	7.97	7.75	9.01	6.48	6.30	9.18	8.88	7.09	11.08	6.47	11.46	4.90	7.86
Operating Profit	5.00	5.57	30.59	8.49	9.22	6.88	7.27	10.15	3.79	8.92	1.66	-1.50	-4.39
OPM %	38.55%	41.82%	77.25%	56.71%	59.41%	42.84%	45.02%	58.87%	25.49%	57.96%	12.65%	-44.12%	-126.51%
	6.11	3.81	6.60	7.45	16.48	13.79	8.61	-6.61	-3.06	16.27	108.17	10.79	0.87
Interest	3.29	3.54	3.84	3.58	3.37	3.80	3.61	3.58	3.56	3.74	2.62	0.49	0.85
Depreciation	2.22	2.15	2.19	2.15	2.24	2.25	2.30	2.42	2.41	2.63	2.43	1.51	1.51
Profit before tax	5.60	3.69	31.16	10.21	20.09	14.62	9.97	-2.46	-5.24	18.82	104.78	7.29	-5.88
Tax %	109.29%	32.25%	25.71%	25.37%	100.75%	29.27%	20.96%	-8.13%	37.02%	26.51%	27.34%	25.24%	-55.27%
	-0.51	2.50	23.14	7.62	-0.16	10.34	7.90	-2.25	-7.18	13.82	76.14	5.45	-2.63
EPS in Rs	-0.71	2.29	22.05	7.03	-0.59	9.69	7.22	-2.90	-7.45	12.61	72.82	5.24	-2.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	114	138	57	56	117	69	57	49	50	83	64	35
	133	137	42	36	53	26	17	19	25	29	36	31
Operating Profit	-19	1	14	20	63	43	40	30	25	54	28	5
OPM %	-17%	0%	25%	36%	54%	62%	70%	61%	50%	65%	44%	13%
	57	53	9	9	10	10	13	13	11	34	13	136
Interest	10	26	27	23	22	20	17	14	14	14	15	8
Depreciation	18	20	8	8	7	9	9	9	9	9	9	8
Profit before tax	9	7	-12	-2	45	24	27	20	14	65	17	125
Tax %	-161%	-67%	-12%	23%	0%	188%	20%	47%	65%	49%	48%	26%
	24	11	-10	-3	45	-21	22	11	5	33	9	93
EPS in Rs	22.81	10.91	-10.76	-3.46	41.93	-15.42	19.17	8.70	3.64	30.79	6.55	88.15
Dividend Payout %	0%	0%	0%	0%	0%	0%	39%	0%	206%	49%	153%	68%

Compounded Sales Growth
10 Years:	-13%
5 Years:	-9%
3 Years:	-11%
TTM:	-45%

Compounded Profit Growth
10 Years:	14%
5 Years:	3%
3 Years:	83%
TTM:	242%

Stock Price CAGR
10 Years:	13%
5 Years:	23%
3 Years:	33%
1 Year:	6%

Return on Equity
10 Years:	2%
5 Years:	3%
3 Years:	4%
Last Year:	4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	138	166	378	405	379	289	410	405	406	605	600	658
	102	379	365	292	222	198	183	178	160	153	141	15
	20	52	69	47	34	35	57	31	37	82	156	12
Total Liabilities	270	607	822	755	645	533	660	624	614	851	908	696
	179	469	439	360	358	353	345	344	340	343	453	156
CWIP	2	0	0	0	0	0	0	0	0	3	24	7
Investments	0	21	316	326	240	149	272	211	216	123	330	418
	89	118	68	69	47	31	44	69	58	381	100	115
Total Assets	270	607	822	755	645	533	660	624	614	851	908	696

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-17	20	24	44	99	40	41	17	32	79	100	-7
	28	-244	29	58	-4	0	-2	10	5	282	-341	96
	-2	215	-53	-101	-91	-43	-33	-33	-38	-36	-34	-47
Net Cash Flow	8	-8	-1	-0	3	-3	6	-6	-0	325	-276	42
Free Cash Flow	-43	-238	30	74	105	40	41	17	32	74	-17	-17
CFO/OP	70%	4,971%	175%	224%	159%	103%	106%	72%	134%	151%	366%	291%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	40	67	208	64	11	15	18	14	1	2	4	0
Inventory Days	49	88	631	132	27	68	123	145	83	26	23
Days Payable	46	113	1,155	106	33	45	47	70	29	27	24
Cash Conversion Cycle	42	42	-316	90	5	38	94	88	55	1	2	0
Working Capital Days	44	-12	-155	93	-49	-94	-50	21	-61	-82	-429	3,979
ROCE %	-10%	1%	2%	3%	10%	8%	8%	6%	5%	12%	4%	5%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Permanent Employees
Number ・Standalone data

xxx	xxx	xxx	xx	xx	xx	xx	xx	xx		xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					x,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
					xx	xx			xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx
								xxx.xx	xx.xx

Please log in to see hidden values.

Customer Concentration (Top 3 Customers)
Percentage of Revenue

Industrial Leasable Area (Greater Noida)
Sq. Mtrs ・Standalone data

Occupancy Rate (Noida Sector 62 Facility)
Percentage

Revenue Contribution from Electricals Segment
Percentage of Turnover ・Standalone data

Major Asset Disposal (Industrial Land Sales)
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	24.96%	24.95%	24.94%	24.95%	24.95%	24.96%	24.95%	24.96%	24.96%	24.95%	24.94%	24.96%
No. of Shareholders	6,109	5,899	6,722	8,166	7,665	8,396	7,877	7,717	7,586	7,362	7,191	8,604

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	24.95%	24.95%	24.95%	24.95%	24.95%	24.95%	24.96%	24.95%	24.96%	24.96%
No. of Shareholders	5,186	4,969	5,091	4,945	4,910	7,588	6,567	8,166	7,717	8,604

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Majestic Auto Ltd

Majestic Auto Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings