Majestic Auto Ltd

₹ 369 0.71%

13 Nov - close price

majesticauto.in BSE: 500267 NSE: MAJESAUT

About

Incorporated in 1973, Majestic Auto Ltd is in the business of leasing and provision of maintenance services^[1]

Key Points

Business Overview:^[1]
MAL used to produce Mopeds and manufacture automobile & Electrical components. Currently, the company is in the business of commercial real estate.

Website BSE NSE

Market Cap ₹ 384 Cr.
Current Price ₹ 369
High / Low ₹ 501 / 274
Stock P/E 19.9
Book Value ₹ 643
Dividend Yield 6.77 %
ROCE -1.64 %
ROE -1.94 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.57 times its book value
Stock is providing a good dividend yield of 6.77%.
Market value of investments Rs.397 Cr. is more than the Market Cap Rs.384 Cr.

Cons

The company has delivered a poor sales growth of 0.04% over past five years.
Company has a low return on equity of 0.46% over last 3 years.
Earnings include an other income of Rs.79.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	31	6	6	6	6	6	6	6	7	3	3	0	0
YoY Sales growth	+506%	+17%	+6%	+13%	-79%	+2%	-2%	+0%	+14%	-44%	-42%	-100%	-100%
	7	4	5	6	6	6	13	6	11	5	11	4	6
Operating Profit	24	2	1	1	-0	0	-7	-0	-3	-2	-7	-4	-6
OPM %	78%	26%	21%	10%	-1.4%	8%	-123%	-3.1%	-47%	-56%	-214%
	5	7	16	12	8	-7	-1	14	136	10	3	30	35
Interest	1	1	1	1	1	1	0	0	0	0	1	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	28	7	16	12	7	-8	-10	13	131	7	-7	25	28
Tax %	26%	26%	119%	31%	17%	-23%	5%	25%	22%	25%	-54%	32%	33%
	21	5	-3	8	5	-6	-10	10	103	5	-3	17	19
EPS in Rs	19.91	5.23	-2.91	7.77	5.26	-6.20	-10.06	9.14	98.77	4.80	-2.89	16.74	18.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	112	124	6	9	81	33	20	18	21	48	24	20	7
Sales growth	+7%	+11%	-95%	+48%	+808%	-60%	-38%	-13%	+18%	+131%	-49%	-17%	-73%
	129	122	26	20	51	23	16	16	19	21	31	33	26
Operating Profit	-17	2	-20	-11	30	10	4	2	2	27	-6	-13	-19
OPM %	-15%	1.5%	-328%	-125%	37%	30%	21%	10%	8%	56%	-26%	-62%	-283%
	57	36	9	8	10	11	11	11	11	30	12	163	79
Interest	10	16	7	6	6	5	3	3	3	2	2	2	2
Depreciation	18	17	2	2	1	2	2	2	2	2	3	5	4
Profit before tax	12	4	-20	-11	34	14	10	8	8	52	-0	144	53
Tax %	-125%	-111%	-14%	-14%	-7%	84%	11%	80%	98%	55%	3,633%	21%
	26	9	-17	-10	36	2	9	2	0	23	-3	114	38
EPS in Rs	25.36	8.94	-16.65	-9.17	34.57	2.10	8.24	1.46	0.14	22.36	-3.23	109.81	36.70
Dividend Payout %	0%	0%	0%	0%	0%	0%	91%	0%	5,200%	67%	-310%	55%

Compounded Sales Growth
10 Years:	-17%
5 Years:	0%
3 Years:	-1%
TTM:	-73%

Compounded Profit Growth
10 Years:	3%
5 Years:	%
3 Years:	%
TTM:	2244%

Stock Price CAGR
10 Years:	14%
5 Years:	18%
3 Years:	14%
1 Year:	6%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	0%
Last Year:	-2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	150	159	381	402	368	297	407	394	392	581	566	647	658
	102	181	171	107	67	48	40	41	32	24	9	11	10
	18	31	48	25	7	8	7	7	12	36	105	11	20
Total Liabilities	280	381	610	545	452	363	464	452	445	651	691	680	699
	174	161	147	72	73	73	71	72	70	76	190	152	150
CWIP	2	0	0	0	0	0	0	0	0	3	24	7	9
Investments	17	111	406	416	327	237	359	297	300	196	376	414	511
	88	110	57	56	53	53	34	83	76	376	100	108	28
Total Assets	280	381	610	545	452	363	464	452	445	651	691	680	699

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-16	-1	4	15	49	8	6	-6	12	49	71	-4
	26	-62	22	61	-2	16	9	15	8	294	-319	98
	-2	55	-27	-76	-46	-24	-12	-12	-20	-25	-26	-48
Net Cash Flow	8	-8	-1	-0	0	0	3	-3	-0	317	-273	47
Free Cash Flow	-42	-4	2	46	56	8	6	-6	12	38	-65	-10
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	70%	-155%	-15%	-137%	162%	94%	160%	-257%	717%	185%	-1,142%	-117%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	40	69	1,868	308	14	21	41	17	3	4	4	0
Inventory Days	49	88		676	23	45	63	85	60	20	19	1
Days Payable	42	106		574	37	25	23	29	28	17	20	19
Cash Conversion Cycle	47	52	1,868	409	-0	41	81	73	35	7	3	-18
Working Capital Days	49	22	-461	1,231	-47	-86	-55	80	-23	-152	-1,230	-41
ROCE %	-9%	-2%	-3%	-1%	8%	5%	3%	2%	2%	10%	0%	-2%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Facility Management Revenue
Rs. Lakhs

x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx
x,xxx.xx		x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xxx	xx	xx	xx	xx	xx	xx	xx	xx	xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

MITSL Revenue (Facility Management Subsidiary)
Rs. Lakhs

Permanent Employees
count

Customer Concentration (Top Customers)
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	24.94%	24.95%	24.95%	24.96%	24.95%	24.96%	24.96%	24.95%	24.94%	24.96%	24.95%	24.97%
No. of Shareholders	6,722	8,166	7,665	8,396	7,877	7,717	7,586	7,362	7,191	8,604	8,570	10,288

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	24.95%	24.95%	24.95%	24.95%	24.95%	24.95%	24.96%	24.95%	24.96%	24.96%	24.97%
No. of Shareholders	5,186	4,969	5,091	4,945	4,910	7,588	6,567	8,166	7,717	8,604	10,288

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Majestic Auto Ltd

Majestic Auto Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings