Maitreya Medicare Ltd

Maitreya Medica. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maitreya Medicare Ltd

₹ 234 -3.06%
01 Aug - close price
Company website NSE - SME: MAITREYA
About

Incorporated in 2019, Maitreya Medicare Ltd is an integrated multispeciality hospital with primary secondary & tertiary care situated in Surat, Gujrat.[1]

Key Points

Integrated Healthcare Provider[1] Maitreya Medicare offers a comprehensive range of healthcare services across over 18 specialties and super specialties, including Cardiology, Urology, Laparoscopic Surgery, Oncology, Neurosurgery, Spine Surgery, Neurology, Nephrology including Dialysis, Gastroenterology, Gastrointestinal surgery, Cardiothoracic Surgery, Oncosurgery, Orthopedic Surgery including joint replacements and Arthroscopic surgeries, Gynecology & High-Risk Obstetrics, Hepatocellular Billary Surgery, Critical Care Medicine, etc.

Website NSE - SM
  • Market Cap ₹ 159 Cr.
  • Current Price ₹ 234
  • High / Low ₹ 400 / 142
  • Stock P/E 84.4
  • Book Value ₹ 39.5
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 7.28 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 18.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 108 to 130 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Services Hospital

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
24.28 22.25 22.18 22.23
19.86 20.51 19.45 20.08
Operating Profit 4.42 1.74 2.73 2.15
OPM % 18.20% 7.82% 12.31% 9.67%
0.05 0.17 0.14 0.30
Interest 0.39 0.35 0.38 0.37
Depreciation 0.63 0.63 0.63 0.71
Profit before tax 3.45 0.93 1.86 1.37
Tax % 28.99% 22.58% 27.42% 59.12%
2.45 0.72 1.35 0.55
EPS in Rs 4.94 1.06 1.99 0.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8.40 55.73 48.14 38.38 44.85 42.74
7.74 48.42 45.21 31.22 38.69 37.86
Operating Profit 0.66 7.31 2.93 7.16 6.16 4.88
OPM % 7.86% 13.12% 6.09% 18.66% 13.73% 11.42%
0.04 0.46 0.44 0.52 0.22 0.44
Interest 0.31 0.79 0.76 0.57 0.74 0.75
Depreciation 0.34 1.00 1.20 1.27 1.26 1.35
Profit before tax 0.05 5.98 1.41 5.84 4.38 3.22
Tax % 220.00% 26.09% 24.11% 28.25% 27.85% 40.99%
-0.06 4.41 1.07 4.19 3.17 1.90
EPS in Rs -60.00 4,410.00 1,070.00 8.45 4.68 2.80
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 38%
3 Years: -4%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: 102%
3 Years: 23%
TTM: -40%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 60%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 19%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 4.96 6.78 6.78
Reserves -0.05 4.36 5.48 3.82 18.08 19.98
12.13 14.24 12.38 11.59 9.46 8.85
2.30 7.28 4.96 7.38 6.20 8.80
Total Liabilities 14.39 25.89 22.83 27.75 40.52 44.41
9.33 13.81 13.50 11.51 10.94 11.97
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.41 1.54 0.36 0.70 3.61 7.63
4.65 10.54 8.97 15.54 25.97 24.81
Total Assets 14.39 25.89 22.83 27.75 40.52 44.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.23 4.91 0.77 2.42 -0.26 5.03
-12.17 -5.63 0.16 0.36 -5.57 -7.20
11.88 1.51 -2.61 -1.34 10.00 -1.58
Net Cash Flow 0.94 0.79 -1.68 1.43 4.18 -3.75

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31.72 30.78 40.94 88.06 106.37 129.64
Inventory Days 171.39 62.04 40.82 69.86 29.89 29.95
Days Payable 558.61 230.96 221.25 317.85 149.43 173.45
Cash Conversion Cycle -355.50 -138.13 -139.49 -159.93 -13.18 -13.87
Working Capital Days 0.87 4.13 16.83 26.63 60.30 57.56
ROCE % 43.19% 11.40% 33.68% 18.61% 11.30%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025
73.11% 73.11% 73.11%
2.53% 0.41% 0.01%
1.35% 0.00% 0.00%
23.02% 26.48% 26.88%
No. of Shareholders 474907986

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls