Mahindra Logistics Ltd
Mahindra Logistics Ltd is an integrated logistics & mobility solutions provider. The company offers Supply Chain expertise to diverse industry verticals such as Automotive, Engineering, Consumer Goods, Pharmaceuticals, Telecommunications, Commodities, and E-commerce. [1]
- Market Cap ₹ 3,487 Cr.
- Current Price ₹ 352
- High / Low ₹ 468 / 217
- Stock P/E
- Book Value ₹ 44.1
- Dividend Yield 0.71 %
- ROCE 5.64 %
- ROE -7.96 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.63% over last quarter.
Cons
- Stock is trading at 7.96 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 12.0% over past five years.
- Company has a low return on equity of -4.35% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of BSE SmallCap BSE Allcap BSE Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,751 | 1,931 | 2,064 | 2,667 | 3,416 | 3,851 | 3,471 | 3,264 | 4,141 | 5,128 | 5,506 | 6,105 | 6,309 | |
1,699 | 1,874 | 2,012 | 2,590 | 3,296 | 3,700 | 3,313 | 3,129 | 3,956 | 4,868 | 5,275 | 5,820 | 6,015 | |
Operating Profit | 51 | 57 | 52 | 76 | 120 | 152 | 158 | 135 | 184 | 260 | 231 | 284 | 294 |
OPM % | 3% | 3% | 3% | 3% | 4% | 4% | 5% | 4% | 4% | 5% | 4% | 5% | 5% |
6 | 9 | 13 | 10 | 6 | 7 | 14 | 14 | 13 | 16 | 20 | 15 | 15 | |
Interest | 0 | 0 | 1 | 3 | 4 | 3 | 18 | 20 | 30 | 52 | 68 | 81 | 84 |
Depreciation | 3 | 6 | 8 | 15 | 20 | 22 | 73 | 90 | 142 | 190 | 209 | 226 | 236 |
Profit before tax | 54 | 59 | 56 | 68 | 102 | 133 | 81 | 39 | 26 | 35 | -26 | -8 | -11 |
Tax % | 33% | 35% | 36% | 32% | 36% | 35% | 32% | 26% | 43% | 21% | 97% | 292% | |
37 | 39 | 36 | 46 | 65 | 86 | 55 | 29 | 15 | 25 | -53 | -30 | -32 | |
EPS in Rs | 4.51 | 4.71 | 4.40 | 4.88 | 6.54 | 8.72 | 5.60 | 3.05 | 1.78 | 2.65 | -5.53 | -3.61 | -3.76 |
Dividend Payout % | 0% | 0% | 0% | 0% | 17% | 15% | 19% | 60% | 82% | 68% | -33% | -50% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 14% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 34% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | -10% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | -1% |
3 Years: | -4% |
Last Year: | -8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 59 | 60 | 60 | 68 | 71 | 71 | 72 | 72 | 72 | 72 | 72 | 72 |
Reserves | 65 | 205 | 242 | 280 | 348 | 427 | 473 | 496 | 475 | 490 | 420 | 366 |
0 | 4 | 28 | 34 | 26 | 38 | 201 | 269 | 402 | 834 | 739 | 869 | |
211 | 250 | 262 | 435 | 540 | 669 | 676 | 849 | 1,027 | 1,157 | 1,245 | 1,272 | |
Total Liabilities | 335 | 519 | 591 | 817 | 986 | 1,205 | 1,422 | 1,687 | 1,975 | 2,553 | 2,477 | 2,579 |
16 | 26 | 50 | 62 | 66 | 71 | 231 | 361 | 501 | 830 | 836 | 930 | |
CWIP | 0 | 0 | 3 | 1 | 1 | 3 | 15 | 3 | 14 | 4 | 16 | 46 |
Investments | 0 | 110 | 68 | 58 | 50 | 81 | 3 | 55 | 118 | 100 | 6 | 23 |
319 | 383 | 471 | 697 | 870 | 1,050 | 1,173 | 1,268 | 1,343 | 1,620 | 1,619 | 1,581 | |
Total Assets | 335 | 519 | 591 | 817 | 986 | 1,205 | 1,422 | 1,687 | 1,975 | 2,553 | 2,477 | 2,579 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | -48 | -34 | 12 | 95 | 85 | 294 | 191 | 119 | 227 | 343 | ||
-165 | 1 | -3 | 0 | -95 | 36 | -108 | -140 | -310 | -53 | -155 | ||
103 | 18 | 4 | 4 | -11 | -76 | -87 | -117 | 183 | -276 | -148 | ||
Net Cash Flow | -35 | -28 | -33 | 16 | -11 | 45 | 98 | -66 | -8 | -102 | 41 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 38 | 43 | 56 | 56 | 49 | 56 | 54 | 43 | 46 | 47 | 37 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 32 | 38 | 43 | 56 | 56 | 49 | 56 | 54 | 43 | 46 | 47 | 37 |
Working Capital Days | -0 | 3 | 15 | 18 | 15 | 15 | 16 | 4 | -11 | -17 | -12 | -4 |
ROCE % | 52% | 30% | 19% | 20% | 25% | 28% | 15% | 8% | 6% | 7% | 3% | 6% |
Documents
Announcements
-
Notice To Shareholders Regarding 'Saksham Niveshak - 100 Days Campaign' Launched By Investor Education And Protection Fund ('IEPF') Authority From 28 July 2025 To 6 November 2025
9 Oct - Notify shareholders to update KYC and claim unpaid dividends (FY2017-18 onwards); deadline 6 Nov 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 Oct - Launched >4 lakh sq.ft. Grade-A warehouses: Guwahati (3.0 lakh) and Agartala (1.3 lakh), Oct 3, 2025.
-
Closure of Trading Window
1 Oct - Board meeting on 27 October 2025 to approve Q2/H1 results; trading window closed 1–29 Oct 2025.
-
Board Meeting Intimation for Consideration And Approval Of The Unaudited Standalone And Consolidated Financial Results Of The Company For The Second Quarter And Half Ended 30 September 2025
1 Oct - Board meeting 27 Oct 2025 to approve Q2/H1 unaudited results; trading window closed 1–29 Oct 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Sep - Ashay Shah resigns as Head–Customer Excellence effective close of 30 Sep 2025; moving to new Mahindra Group role.
Annual reports
Concalls
-
Jul 2025Transcript PPT
-
Apr 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Apr 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Apr 2021Transcript PPT
-
Jan 2021TranscriptNotesPPT
-
Jan 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Dec 2017Transcript PPT
Service Portfolio
a) Contract Logistics: Managing 22.1 Mn+ sq. ft. of warehousing with automation, the company operates 15,000+ trucks/month under an asset-light model. It offers value-added services like repacking and labeling, with WMS & TMS for real-time tracking.[1]