Mahindra Logistics Ltd

Mahindra Logis. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mahindra Logistics Ltd

₹ 319 -1.07%
21 May 2:24 p.m.
mahindralogistics.com BSE: 540768 NSE: MAHLOG
About

Mahindra Logistics Ltd is an integrated logistics & mobility solutions provider. The company offers Supply Chain expertise to diverse industry verticals such as Automotive, Engineering, Consumer Goods, Pharmaceuticals, Telecommunications, Commodities, and E-commerce. [1]

Key Points

Service Portfolio
a) Contract Logistics: Managing 22.1 Mn+ sq. ft. of warehousing with automation, the company operates 15,000+ trucks/month under an asset-light model. It offers value-added services like repacking and labeling, with WMS & TMS for real-time tracking.[1]

Website BSE NSE
  • Market Cap ₹ 2,303 Cr.
  • Current Price ₹ 319
  • High / Low ₹ 555 / 238
  • Stock P/E
  • Book Value ₹ 60.7
  • Dividend Yield 0.78 %
  • ROCE 5.73 %
  • ROE -6.45 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 5.33 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 12.0% over past five years.
  • Company has a low return on equity of -3.90% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,088.53 1,199.90 1,326.33 1,329.55 1,272.51 1,293.22 1,364.76 1,397.23 1,450.76 1,420.02 1,521.10 1,594.20 1,569.51
1,037.08 1,134.19 1,258.74 1,266.81 1,208.79 1,226.59 1,311.19 1,345.00 1,394.15 1,353.74 1,454.72 1,520.51 1,491.81
Operating Profit 51.45 65.71 67.59 62.74 63.72 66.63 53.57 52.23 56.61 66.28 66.38 73.69 77.70
OPM % 4.73% 5.48% 5.10% 4.72% 5.01% 5.15% 3.93% 3.74% 3.90% 4.67% 4.36% 4.62% 4.95%
6.30 3.09 3.35 5.58 3.83 6.18 6.58 6.08 2.88 5.67 1.73 6.25 2.17
Interest 9.13 8.93 10.74 14.97 16.93 17.78 16.53 16.42 17.43 19.49 19.12 22.05 20.55
Depreciation 39.26 40.90 43.55 49.80 55.25 54.46 51.79 51.46 51.28 54.96 53.96 59.01 58.39
Profit before tax 9.36 18.97 16.65 3.55 -4.63 0.57 -8.17 -9.57 -9.22 -2.50 -4.97 -1.12 0.93
Tax % 32.91% 28.10% 28.47% 52.96% -104.32% 1,556.14% 89.23% 71.37% 29.18% 213.60% 93.36% 545.54% 670.97%
6.29 13.25 11.30 1.11 -1.03 -8.46 -15.61 -17.11 -11.91 -7.84 -9.61 -7.26 -5.29
EPS in Rs 1.03 1.88 1.69 0.19 -0.11 -1.19 -2.21 -2.42 -1.78 -1.29 -1.49 -1.25 -0.94
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,751 1,931 2,064 2,667 3,416 3,851 3,471 3,264 4,141 5,128 5,506 6,105
1,699 1,874 2,012 2,590 3,296 3,700 3,313 3,129 3,956 4,868 5,275 5,821
Operating Profit 51 57 52 76 120 152 158 135 184 260 231 284
OPM % 3% 3% 3% 3% 4% 4% 5% 4% 4% 5% 4% 5%
6 9 13 10 6 7 14 14 13 16 20 16
Interest 0 0 1 3 4 3 18 20 30 52 68 81
Depreciation 3 6 8 15 20 22 73 90 142 190 209 226
Profit before tax 54 59 56 68 102 133 81 39 26 35 -26 -8
Tax % 33% 35% 36% 32% 36% 35% 32% 26% 43% 21% 97% 292%
37 39 36 46 65 86 55 29 15 25 -53 -30
EPS in Rs 6.20 6.47 6.05 6.71 9.00 11.99 7.71 4.19 2.44 3.65 -7.60 -4.97
Dividend Payout % 0% 0% 0% 0% 17% 15% 19% 60% 82% 68% -33% -50%
Compounded Sales Growth
10 Years: 12%
5 Years: 12%
3 Years: 14%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -10%
1 Year: -29%
Return on Equity
10 Years: 6%
5 Years: -1%
3 Years: -4%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 60 60 68 71 71 72 72 72 72 72 72
Reserves 65 205 242 280 348 427 473 496 475 490 420 366
0 4 28 34 26 38 201 269 402 834 739 869
211 250 262 435 540 669 676 849 1,027 1,157 1,245 1,273
Total Liabilities 335 519 591 817 986 1,205 1,422 1,687 1,975 2,553 2,477 2,580
16 26 50 62 66 71 231 361 501 830 836 930
CWIP 0 0 3 1 1 3 15 3 14 4 16 46
Investments 0 110 68 58 50 81 3 55 118 100 6 23
319 383 471 697 870 1,050 1,173 1,268 1,343 1,620 1,619 1,582
Total Assets 335 519 591 817 986 1,205 1,422 1,687 1,975 2,553 2,477 2,580

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27 -48 -34 12 95 85 294 191 119 227 343
-165 1 -3 0 -95 36 -108 -140 -310 -53 -155
103 18 4 4 -11 -76 -87 -117 183 -276 -148
Net Cash Flow -35 -28 -33 16 -11 45 98 -66 -8 -102 41

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 38 43 56 56 49 56 54 43 46 47 37
Inventory Days
Days Payable
Cash Conversion Cycle 32 38 43 56 56 49 56 54 43 46 47 37
Working Capital Days -0 3 15 19 16 17 24 14 0 4 4 6
ROCE % 52% 30% 19% 20% 25% 28% 15% 8% 6% 7% 3% 6%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.12% 58.11% 58.10% 58.09% 58.04% 58.04% 58.04% 58.04% 58.03% 58.03% 58.03% 57.97%
20.08% 15.80% 15.55% 11.55% 11.51% 12.08% 5.92% 5.77% 5.51% 4.95% 5.02% 5.22%
13.49% 15.53% 15.46% 18.63% 16.97% 14.60% 15.71% 17.37% 17.51% 18.22% 15.92% 13.85%
8.31% 10.55% 10.89% 11.74% 13.48% 15.27% 20.31% 18.80% 18.94% 18.81% 21.03% 22.96%
No. of Shareholders 58,28064,64265,01866,34771,06473,68280,20580,68778,70878,16480,20880,315

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls