Mahindra Logistics Ltd

Mahindra Logis. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mahindra Logistics Ltd

₹ 319 -1.30%
21 May - close price
mahindralogistics.com BSE: 540768 NSE: MAHLOG
About

Mahindra Logistics Ltd is an integrated logistics & mobility solutions provider. The company offers Supply Chain expertise to diverse industry verticals such as Automotive, Engineering, Consumer Goods, Pharmaceuticals, Telecommunications, Commodities, and E-commerce. [1]

Key Points

Service Portfolio
a) Contract Logistics: Managing 22.1 Mn+ sq. ft. of warehousing with automation, the company operates 15,000+ trucks/month under an asset-light model. It offers value-added services like repacking and labeling, with WMS & TMS for real-time tracking.[1]

Website BSE NSE
  • Market Cap ₹ 2,300 Cr.
  • Current Price ₹ 319
  • High / Low ₹ 555 / 238
  • Stock P/E 52.9
  • Book Value ₹ 96.9
  • Dividend Yield 0.78 %
  • ROCE 9.38 %
  • ROE 6.33 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 32.8%

Cons

  • Stock is trading at 3.29 times its book value
  • The company has delivered a poor sales growth of 8.98% over past five years.
  • Company has a low return on equity of 8.69% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Part of BSE SmallCap BSE Allcap BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
961 1,069 1,195 1,140 1,055 1,051 1,136 1,160 1,183 1,157 1,236 1,327 1,293
908 1,006 1,131 1,071 975 968 1,062 1,089 1,119 1,085 1,167 1,250 1,213
Operating Profit 53 63 64 69 80 83 74 71 64 72 69 77 80
OPM % 6% 6% 5% 6% 8% 8% 7% 6% 5% 6% 6% 6% 6%
5 2 2 8 3 5 6 2 2 4 2 4 1
Interest 8 8 10 12 12 12 11 10 12 13 12 15 14
Depreciation 36 38 41 43 46 45 44 44 44 48 47 51 50
Profit before tax 14 19 15 22 25 31 26 19 10 14 12 15 17
Tax % 24% 25% 26% 22% 10% 26% 27% 34% 22% 26% 26% 24% 25%
10 14 11 17 22 23 19 13 8 10 9 12 13
EPS in Rs 1.43 1.95 1.56 2.34 3.11 3.19 2.59 1.74 1.09 1.42 1.19 1.61 1.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,883 1,995 2,589 3,220 3,666 3,261 2,959 3,631 4,459 4,530 5,013
1,824 1,944 2,521 3,114 3,527 3,113 2,838 3,451 4,182 4,235 4,715
Operating Profit 59 51 68 106 138 148 121 180 277 295 297
OPM % 3% 3% 3% 3% 4% 5% 4% 5% 6% 6% 6%
8 13 9 5 7 13 11 9 15 13 11
Interest 0 0 0 0 0 14 17 26 41 44 54
Depreciation 6 6 9 13 15 66 83 130 169 178 196
Profit before tax 61 57 68 97 130 81 33 33 80 86 58
Tax % 34% 35% 34% 36% 35% 32% 26% 25% 20% 28% 25%
40 37 45 62 84 55 24 24 65 62 44
EPS in Rs 6.79 6.29 6.59 8.74 11.82 7.71 3.35 3.40 8.97 8.60 6.03
Dividend Payout % 0% 0% 0% 17% 15% 19% 75% 59% 28% 29% 41%
Compounded Sales Growth
10 Years: 10%
5 Years: 9%
3 Years: 11%
TTM: 11%
Compounded Profit Growth
10 Years: 1%
5 Years: -5%
3 Years: 21%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -11%
1 Year: -30%
Return on Equity
10 Years: 10%
5 Years: 7%
3 Years: 9%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 60 60 68 71 71 72 72 72 72 72 72
Reserves 206 244 281 348 427 474 494 503 556 603 627
0 0 0 0 0 165 240 361 555 464 560
237 250 420 493 622 620 782 913 976 989 1,059
Total Liabilities 502 553 769 912 1,121 1,330 1,587 1,849 2,159 2,128 2,318
20 21 28 31 44 210 346 474 551 529 592
CWIP 0 0 1 1 3 15 3 14 4 0 46
Investments 121 78 70 63 99 21 76 137 260 332 428
362 453 670 818 976 1,084 1,161 1,224 1,344 1,267 1,252
Total Assets 502 553 769 912 1,121 1,330 1,587 1,849 2,159 2,128 2,318

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
32 -53 -34 2 92 80 281 204 146 249 382
-173 28 1 8 -92 35 -105 -150 -148 -103 -226
101 -0 -0 6 -10 -71 -77 -121 -14 -245 -127
Net Cash Flow -40 -25 -33 16 -11 44 98 -66 -16 -99 28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 43 56 55 48 53 50 41 37 41 34
Inventory Days
Days Payable
Cash Conversion Cycle 36 43 56 55 48 53 50 41 37 41 34
Working Capital Days 3 15 18 16 16 22 10 0 0 4 1
ROCE % 20% 21% 25% 29% 16% 7% 7% 11% 11% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.12% 58.11% 58.10% 58.09% 58.04% 58.04% 58.04% 58.04% 58.03% 58.03% 58.03% 57.97%
20.08% 15.80% 15.55% 11.55% 11.51% 12.08% 5.92% 5.77% 5.51% 4.95% 5.02% 5.22%
13.49% 15.53% 15.46% 18.63% 16.97% 14.60% 15.71% 17.37% 17.51% 18.22% 15.92% 13.85%
8.31% 10.55% 10.89% 11.74% 13.48% 15.27% 20.31% 18.80% 18.94% 18.81% 21.03% 22.96%
No. of Shareholders 58,28064,64265,01866,34771,06473,68280,20580,68778,70878,16480,20880,315

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls