Madhusudan Masala Ltd

Madhusudan Masala Ltd

₹ 148 -2.21%
12 Mar 1:01 p.m.
About

Incorporated in 1982, Madhusudan Masala Ltd manufactures and trades Spices and other related items[1]

Key Points

Business Overview:[1]
MML manufactures and processes ~32+ types of ground spices, blended spices, whole spices and other grocery products like - Tea, rajgira flour, Papad, soya Products, asafoetida (Hing), achar masala (ready-to make pickle), sanchar (black salt powder), sindhalu (rock salt powder), katlu powder (food supplement), kasuri methi (dry fenugreek) etc. It also trades in whole spices and food grains through unbranded sales.

  • Market Cap 214 Cr.
  • Current Price 148
  • High / Low 190 / 109
  • Stock P/E 11.9
  • Book Value 70.0
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 13.6 %
  • Face Value 10.0

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
69.73 63.44 73.11 73.09 45.13 76.32
62.23 58.85 65.98 65.58 38.59 68.06
Operating Profit 7.50 4.59 7.13 7.51 6.54 8.26
OPM % 10.76% 7.24% 9.75% 10.28% 14.49% 10.82%
0.01 0.53 2.78 0.20 0.52 0.19
Interest 1.69 1.34 1.57 1.57 1.74 1.47
Depreciation 0.21 0.77 0.59 0.59 0.62 0.65
Profit before tax 5.61 3.01 7.75 5.55 4.70 6.33
Tax % 25.67% 23.59% 26.84% 24.86% 25.74% 25.75%
4.17 2.30 5.66 4.17 3.49 4.70
EPS in Rs 2.90 1.60 3.91 2.88 2.41 3.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 TTM
231 268
207 238
Operating Profit 24 29
OPM % 10% 11%
4 4
Interest 6 6
Depreciation 2 2
Profit before tax 20 24
Tax % 25%
15 18
EPS in Rs 10.38 12.45
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 14 14
Reserves 79 87
75 75
10 11
Total Liabilities 179 188
15 15
CWIP 0 0
Investments 4 7
161 166
Total Assets 179 188

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
-39
-7
45
Net Cash Flow -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 75
Inventory Days 186
Days Payable 10
Cash Conversion Cycle 251
Working Capital Days 128
ROCE %

Insights

In beta
Mar 2024Dec 2025
Capacity Utilization (Jamnagar Unit)
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Installed Manufacturing Capacity
MT
Number of Distributors
Number
Number of Packets Sold
Million
Number of Retailers
Number
Number of Wholesalers
Number
Cold Storage Capacity
MT ・Standalone data
Market Share in Gujarat
% ・Standalone data
Market Share in Saurashtra
% ・Standalone data
Number of SKUs
Number

Shareholding Pattern

Numbers in percentages

Sep 2023Oct 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.64% 73.64% 73.69% 66.93% 68.09% 68.09%
3.74% 4.82% 1.01% 1.11% 0.04% 0.44%
5.02% 6.42% 0.90% 4.91% 4.89% 4.99%
17.60% 15.05% 24.40% 27.05% 26.99% 26.48%
0.00% 0.06% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 7768478771,4281,5321,519

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents