Madhusudan Masala Ltd

Madhusudan Masa Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Madhusudan Masala Ltd

₹ 135 -1.21%
01 Feb - close price
madhusudanmasala.com NSE - SME: MADHUSUDAN
About

Incorporated in 1982, Madhusudan Masala Ltd manufactures and trades Spices and other related items[1]

Key Points

Business Overview:[1]
MML manufactures and processes ~32+ types of ground spices, blended spices, whole spices and other grocery products like - Tea, rajgira flour, Papad, soya Products, asafoetida (Hing), achar masala (ready-to make pickle), sanchar (black salt powder), sindhalu (rock salt powder), katlu powder (food supplement), kasuri methi (dry fenugreek) etc. It also trades in whole spices and food grains through unbranded sales.

Website NSE - SM
  • Market Cap ₹ 195 Cr.
  • Current Price ₹ 135
  • High / Low ₹ 212 / 109
  • Stock P/E 10.8
  • Book Value ₹ 70.0
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 13.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
69.73 63.44 73.11 73.09 45.13 76.32
62.23 58.85 65.98 65.58 38.59 68.06
Operating Profit 7.50 4.59 7.13 7.51 6.54 8.26
OPM % 10.76% 7.24% 9.75% 10.28% 14.49% 10.82%
0.01 0.53 2.78 0.20 0.52 0.19
Interest 1.69 1.34 1.57 1.57 1.74 1.47
Depreciation 0.21 0.77 0.59 0.59 0.62 0.65
Profit before tax 5.61 3.01 7.75 5.55 4.70 6.33
Tax % 25.67% 23.59% 26.84% 24.86% 25.74% 25.75%
4.17 2.30 5.66 4.17 3.49 4.70
EPS in Rs 2.90 1.60 3.91 2.88 2.41 3.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 TTM
231 268
207 238
Operating Profit 24 29
OPM % 10% 11%
4 4
Interest 6 6
Depreciation 2 2
Profit before tax 20 24
Tax % 25%
15 18
EPS in Rs 10.38 12.45
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 14 14
Reserves 79 87
75 75
10 11
Total Liabilities 179 188
15 15
CWIP 0 0
Investments 4 7
161 166
Total Assets 179 188

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
-39
-7
45
Net Cash Flow -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 75
Inventory Days 186
Days Payable 10
Cash Conversion Cycle 251
Working Capital Days 128
ROCE %

Shareholding Pattern

Numbers in percentages

Sep 2023Oct 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.64% 73.64% 73.69% 66.93% 68.09% 68.09%
3.74% 4.82% 1.01% 1.11% 0.04% 0.44%
5.02% 6.42% 0.90% 4.91% 4.89% 4.99%
17.60% 15.05% 24.40% 27.05% 26.99% 26.48%
0.00% 0.06% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 7768478771,4281,5321,519

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls