Madhusudan Masala Ltd
Madhusudan Masala Ltd. (MML) is engaged in the business of manufacturing and processing more than 32 types of Spices under the brand names "DOUBLE HATHI" and "MAHARAJA".[1]
- Market Cap ₹ 214 Cr.
- Current Price ₹ 166
- High / Low ₹ 179 / 96.0
- Stock P/E 23.3
- Book Value ₹ 35.7
- Dividend Yield 0.00 %
- ROCE 31.7 %
- ROE 83.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 70.8%
- Debtor days have improved from 51.6 to 37.1 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 69 | 65 | 127 | 162 | |
| 66 | 63 | 116 | 145 | |
| Operating Profit | 3 | 2 | 11 | 17 |
| OPM % | 4% | 3% | 9% | 11% |
| 0 | 1 | 0 | 0 | |
| Interest | 2 | 2 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 8 | 12 |
| Tax % | 27% | 16% | 25% | 26% |
| 0 | 1 | 6 | 9 | |
| EPS in Rs | 810.00 | 11.52 | 7.13 | |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| TTM: | 28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 173% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 71% |
| Last Year: | 84% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 0 | 0 | 5 | 13 |
| Reserves | 11 | 0 | 6 | 33 |
| 10 | 28 | 42 | 52 | |
| 5 | 7 | 4 | 7 | |
| Total Liabilities | 26 | 35 | 57 | 105 |
| 5 | 4 | 4 | 12 | |
| CWIP | 0 | 0 | 6 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 21 | 31 | 48 | 93 | |
| Total Assets | 26 | 35 | 57 | 105 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 2 | -5 | -9 | -29 | |
| -1 | 0 | -6 | -3 | |
| -1 | 5 | 16 | 31 | |
| Net Cash Flow | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 67 | 70 | 47 | |
| Inventory Days | 44 | 97 | 75 | |
| Days Payable | 27 | 36 | 4 | |
| Cash Conversion Cycle | 83 | 131 | 118 | |
| Working Capital Days | 84 | 135 | 123 | |
| ROCE % | 11% | 27% |
Documents
Announcements
Annual reports
No data available.
Product Portfolio
** (i) Ground spices ** comprises various varieties of Chilli Powder, Turmeric Powder, Coriander Powder, and Coriander Cumin Powder.[1]
(ii) Blend spices comprise Garam Masala, Tea Masala, Chhole Masala, Sambhar Masala, Pav Bhaji Masala, Pani Puri Masala, Sabji Masala, Kitchen King Masala, Chicken Masala, Meat Masala, Chatpata Chat Masala, Butter Milk Masala, Chewda Masala, Dry Ginger Powder (Sunth), Black Pepper Powder (Mari), Dry Mango Powder (Aamchur) etc.[1]