Lux Industries Ltd

Lux Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lux Industries Ltd

₹ 1,380 -4.01%
29 May - close price
luxinnerwear.com BSE: 539542 NSE: LUXIND
About

Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]

Key Points

Product Portfolio[1]
Men’s Outerwear: T-Shirt, Half Pants, Track Pants, Joggers, Jackets, Socks, Sweatshirts
Men’s Innerwear (Premium Brands): Vest, Brief, Trunk, T-Shirt
Women’s Outerwear: Leggings, Jeggings, Kurti Pant, Palazzo, T-shirts, Night-suits, Denims, Tracks
Women’s Innerwear: Brassieres, Panties, Camisole, Shapewear
Kidswear: Vest, Mega, Brief, Trunk, Half Pant, Track Pants, T-Shirt

Website BSE NSE
  • Market Cap ₹ 4,151 Cr.
  • Current Price ₹ 1,380
  • High / Low ₹ 1,838 / 805
  • Stock P/E 38.3
  • Book Value ₹ 610
  • Dividend Yield 0.14 %
  • ROCE 8.11 %
  • ROE 6.08 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 8.45% over past five years.
  • Company has a low return on equity of 8.12% over last 3 years.
  • Dividend payout has been low at 4.88% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
717 521 639 451 708 535 677 553 818 604 779 673 873
675 492 584 417 632 491 613 503 741 569 735 637 809
Operating Profit 42 28 55 34 76 45 65 50 77 35 44 36 64
OPM % 6% 5% 9% 8% 11% 8% 10% 9% 9% 6% 6% 5% 7%
10 5 4 3 9 10 14 4 2 9 5 0 11
Interest 6 6 5 5 4 4 5 5 6 7 10 10 11
Depreciation 5 6 6 6 4 6 6 6 7 7 7 8 8
Profit before tax 41 21 48 26 76 45 68 43 66 30 31 19 57
Tax % 27% 29% 25% 26% 28% 26% 24% 26% 27% 24% 27% 34% 17%
30 15 36 19 55 33 52 32 48 23 23 13 47
EPS in Rs 10.38 5.55 12.33 6.72 18.47 11.30 17.02 10.66 15.99 7.84 7.80 4.29 14.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,078 1,207 1,668 1,953 2,296 2,382 2,324 2,583 2,929
923 1,029 1,398 1,570 1,823 2,166 2,131 2,347 2,749
Operating Profit 154 178 269 382 473 215 193 236 179
OPM % 14% 15% 16% 20% 21% 9% 8% 9% 6%
2 9 6 10 17 18 21 30 26
Interest 25 24 21 13 16 24 20 21 38
Depreciation 10 11 15 18 18 20 22 24 30
Profit before tax 121 152 239 362 456 189 172 221 138
Tax % 36% 35% 26% 26% 26% 27% 27% 25% 23%
78 99 177 269 338 137 126 165 106
EPS in Rs 30.84 39.12 70.35 107.47 112.95 47.23 43.07 54.97 34.52
Dividend Payout % 7% 9% 19% 0% 11% 11% 5% 4% 6%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 7%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: -17%
3 Years: -9%
TTM: -34%
Stock Price CAGR
10 Years: 7%
5 Years: -14%
3 Years: -3%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 8%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 6 6 6 6 6 6
Reserves 313 406 734 999 1,303 1,446 1,560 1,724 1,828
329 181 237 137 350 268 211 317 618
224 209 274 349 353 399 412 517 636
Total Liabilities 872 802 1,250 1,492 2,012 2,119 2,189 2,564 3,089
126 132 162 199 236 288 343 362 391
CWIP 5 0 1 9 34 50 3 9 17
Investments 1 5 39 75 62 103 206 175 155
740 664 1,049 1,208 1,681 1,678 1,637 2,017 2,526
Total Assets 872 802 1,250 1,492 2,012 2,119 2,189 2,564 3,089

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 190 153 389 -228 181 240 -81 -149
-19 -12 -18 -177 44 -88 -124 -12 -34
16 -178 -130 -133 152 -118 -91 71 245
Net Cash Flow -5 -0 4 79 -32 -25 24 -22 62
Free Cash Flow -20 178 138 323 -296 112 208 -117 -203
CFO/OP 26% 133% 82% 122% -20% 110% 147% -11% -65%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 132 111 97 86 103 123 114 128 140
Inventory Days 328 200 382 276 501 247 274 336 270
Days Payable 207 129 157 162 174 118 143 176 147
Cash Conversion Cycle 253 182 322 200 430 252 245 288 263
Working Capital Days 66 86 120 105 147 156 151 164 167
ROCE % 28% 33% 36% 34% 13% 11% 13% 8%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sales Volume
Million Pieces

Log in to view insights

Please log in to see hidden values.

Login
Number of Distributors
Count
Number of Retailers
Count
Debtor Turnover Days
Days
Export Countries Presence
Count
Manufacturing Capacity
Crore Pieces Per Year
Market Share in Organized Men Innerwear
Percentage
Number of SKUs
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
2.18% 1.69% 0.95% 0.83% 0.84% 1.14% 1.24% 1.21% 0.96% 0.95% 0.89% 0.74%
8.96% 8.06% 6.94% 4.88% 4.83% 4.84% 4.82% 4.84% 4.88% 4.89% 4.88% 4.76%
14.67% 16.05% 17.91% 20.10% 20.14% 19.81% 19.75% 19.76% 19.97% 19.97% 20.03% 20.30%
No. of Shareholders 88,23992,88395,23797,86285,87974,19072,62975,98276,31076,09675,43673,864

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls