Lux Industries Ltd

Lux Industries Ltd

₹ 1,180 -1.71%
28 Feb - close price
About

Lux Industries Limited was incorporated in 1995 and has emerged as one of the largest players in the hosiery business having a market share of 14% of the organised industry. It is the largest mid-segment hosiery enterprise in India. The Company has more than 100 products across 16 brands to address the growing need of customers. Company’s products are available in ~4,50,000 retail points spread across India.[1]

Key Points

High Marketing Spends [1]
Company has invested a sizable amount of approximately Rs. 836 crore in brand building over the last 6 years. This brand investment accounts for about ~8% of its net sales.
Amitabh Bachchan, Virat Kohli, Varun Dhawan, Kartik Aaryan, Taapsee Pannu are brand endorsers.

  • Market Cap 3,553 Cr.
  • Current Price 1,180
  • High / Low 1,721 / 1,111
  • Stock P/E 35.4
  • Book Value 496
  • Dividend Yield 0.42 %
  • ROCE 12.7 %
  • ROE 9.97 %
  • Face Value 2.00

Pros

  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Composite

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
538 596 417 627 664 587 569 636 459 715 521 639 447
431 472 330 490 523 480 494 571 427 673 492 584 413
Operating Profit 107 124 87 137 142 107 75 65 33 42 28 55 34
OPM % 20% 21% 21% 22% 21% 18% 13% 10% 7% 6% 5% 9% 8%
2 5 4 4 4 6 3 3 3 10 5 4 3
Interest 3 2 3 3 4 7 5 6 7 6 6 5 5
Depreciation 4 5 4 4 5 5 5 5 5 5 6 6 6
Profit before tax 102 122 84 134 137 101 68 56 24 41 21 48 26
Tax % 26% 25% 24% 25% 26% 28% 26% 27% 31% 27% 29% 25% 26%
75 91 64 100 101 73 50 41 17 30 15 36 19
EPS in Rs 29.91 36.16 21.34 33.40 33.69 24.53 16.87 13.97 6.01 10.38 5.55 12.33 6.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,078 1,207 1,668 1,953 2,296 2,379 2,322
923 1,029 1,398 1,570 1,823 2,163 2,162
Operating Profit 154 178 269 382 473 215 160
OPM % 14% 15% 16% 20% 21% 9% 7%
2 9 6 10 17 18 22
Interest 25 24 21 13 16 24 22
Depreciation 10 11 15 18 18 20 23
Profit before tax 121 152 239 362 456 189 137
Tax % 36% 35% 26% 26% 26% 27%
78 99 177 269 338 137 100
EPS in Rs 30.84 39.12 70.35 107.47 112.95 47.23 34.98
Dividend Payout % 7% 9% 19% 0% 11% 11%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 13%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: -8%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: -12%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 22%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 6 6 6 6
Reserves 313 406 734 999 1,303 1,446 1,484
Preference Capital 0 0 0 2 2 2
329 181 237 135 348 266 236
224 209 274 351 355 401 444
Total Liabilities 872 802 1,250 1,492 2,012 2,119 2,170
126 132 162 199 236 288 288
CWIP 5 0 1 9 34 50 55
Investments 1 5 39 75 62 103 145
740 664 1,049 1,208 1,681 1,678 1,682
Total Assets 872 802 1,250 1,492 2,012 2,119 2,170

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2 190 153 389 -228 181
-19 -12 -18 -177 44 -88
16 -178 -130 -133 152 -118
Net Cash Flow -5 -0 4 79 -32 -25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 132 111 97 86 103 123
Inventory Days 328 200 382 276 501 247
Days Payable 207 129 157 162 174 118
Cash Conversion Cycle 253 182 322 200 430 252
Working Capital Days 173 138 169 125 197 190
ROCE % 28% 33% 36% 34% 13%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
69.51% 74.39% 74.39% 73.95% 73.95% 74.33% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
3.29% 4.81% 4.10% 3.89% 2.82% 2.08% 2.11% 1.88% 2.15% 2.18% 1.69% 0.95%
4.78% 6.44% 6.57% 6.66% 6.60% 6.23% 11.11% 10.18% 9.67% 8.96% 8.06% 6.94%
22.42% 14.36% 14.94% 15.50% 16.63% 17.36% 12.58% 13.75% 13.98% 14.67% 16.05% 17.91%
No. of Shareholders 14,75025,13039,16745,64257,75267,92975,97786,75687,37888,23992,88395,237

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls