Lux Industries Ltd

Lux Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lux Industries Ltd

₹ 1,314 -2.09%
22 May - close price
luxinnerwear.com BSE: 539542 NSE: LUXIND
About

Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]

Key Points

Product Portfolio[1]
Men’s Outerwear: T-Shirt, Half Pants, Track Pants, Joggers, Jackets, Socks, Sweatshirts
Men’s Innerwear (Premium Brands): Vest, Brief, Trunk, T-Shirt
Women’s Outerwear: Leggings, Jeggings, Kurti Pant, Palazzo, T-shirts, Night-suits, Denims, Tracks
Women’s Innerwear: Brassieres, Panties, Camisole, Shapewear
Kidswear: Vest, Mega, Brief, Trunk, Half Pant, Track Pants, T-Shirt

Website BSE NSE
  • Market Cap ₹ 3,943 Cr.
  • Current Price ₹ 1,314
  • High / Low ₹ 1,838 / 805
  • Stock P/E 37.2
  • Book Value ₹ 615
  • Dividend Yield 0.15 %
  • ROCE 7.84 %
  • ROE 5.90 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 8.67% over past five years.
  • Company has a low return on equity of 8.06% over last 3 years.
  • Dividend payout has been low at 4.88% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
716 521 638 452 708 535 671 553 819 604 779 673 881
672 487 580 416 632 490 608 503 743 569 735 636 817
Operating Profit 44 34 58 36 76 45 63 50 76 35 44 36 64
OPM % 6% 6% 9% 8% 11% 8% 9% 9% 9% 6% 6% 5% 7%
10 2 3 3 8 10 14 4 2 9 5 0 4
Interest 5 5 5 5 4 4 5 5 6 6 10 9 10
Depreciation 5 6 6 6 4 6 6 6 6 7 7 8 8
Profit before tax 44 25 50 28 77 46 67 44 66 31 32 20 50
Tax % 25% 25% 24% 25% 28% 25% 24% 25% 27% 23% 26% 32% 19%
33 18 38 21 56 35 51 33 48 24 24 13 40
EPS in Rs 10.86 6.09 12.75 6.97 18.61 11.49 16.87 10.85 16.02 7.95 7.93 4.43 13.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
909 941 958 1,078 1,209 1,664 1,938 2,273 2,371 2,324 2,578 2,937
828 846 838 923 1,028 1,393 1,555 1,799 2,150 2,121 2,343 2,757
Operating Profit 81 94 120 154 180 271 384 474 222 203 235 180
OPM % 9% 10% 12% 14% 15% 16% 20% 21% 9% 9% 9% 6%
0 0 2 2 9 6 10 17 18 17 30 19
Interest 18 12 22 25 24 20 11 14 22 18 19 36
Depreciation -4 4 7 10 11 15 17 18 19 21 24 30
Profit before tax 68 79 92 121 155 243 366 459 198 180 222 133
Tax % 33% 35% 35% 36% 34% 25% 25% 26% 26% 26% 25% 24%
45 51 60 78 101 181 273 341 147 134 166 101
EPS in Rs 17.88 20.29 23.62 30.84 40.12 71.57 108.25 113.53 48.80 44.42 55.23 33.74
Dividend Payout % 7% 7% 6% 7% 9% 18% 0% 11% 11% 5% 4% 6%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 7%
TTM: 14%
Compounded Profit Growth
10 Years: 8%
5 Years: -17%
3 Years: -10%
TTM: -35%
Stock Price CAGR
10 Years: 7%
5 Years: -8%
3 Years: -4%
1 Year: -16%
Return on Equity
10 Years: 16%
5 Years: 12%
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 6 6 6 6 6 6
Reserves 127 174 241 313 409 737 1,004 1,310 1,457 1,576 1,740 1,842
335 281 291 329 181 220 110 316 231 172 280 584
125 138 150 224 209 266 346 339 391 416 523 646
Total Liabilities 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,550 3,078
37 37 114 126 132 157 194 231 284 341 360 389
CWIP 53 72 11 5 0 1 9 34 50 3 9 17
Investments 0 0 1 1 5 39 75 62 104 206 175 155
502 489 560 740 666 1,032 1,187 1,645 1,648 1,620 2,005 2,517
Total Assets 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,550 3,078

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-19 81 21 -2 193 163 393 -225 182 244 -85 -153
-34 -25 -20 -19 -15 -16 -176 44 -88 -128 -12 -34
79 -90 -1 16 -178 -143 -139 149 -119 -92 75 250
Net Cash Flow 26 -34 -0 -5 -0 4 78 -32 -25 24 -22 63
Free Cash Flow -53 57 -0 -20 181 150 328 -292 113 209 -121 -207
CFO/OP 2% 115% 43% 26% 133% 85% 123% -19% 108% 142% -13% -67%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 99 105 132 111 96 85 102 122 113 127 140
Inventory Days 144 161 408 303 193 367 263 472 239 270 336 266
Days Payable 74 90 211 191 125 150 156 161 114 143 173 145
Cash Conversion Cycle 167 169 302 244 179 313 192 414 247 240 290 261
Working Capital Days 50 80 69 66 87 122 107 151 158 156 169 170
ROCE % 22% 20% 23% 25% 29% 34% 36% 34% 13% 11% 13% 8%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sales Volume
Million Pieces

Log in to view insights

Please log in to see hidden values.

Login
Number of Distributors
Count
Number of Retailers
Count
Debtor Turnover Days
Days
Export Countries Presence
Count
Manufacturing Capacity
Crore Pieces Per Year
Market Share in Organized Men Innerwear
Percentage
Number of SKUs
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
2.18% 1.69% 0.95% 0.83% 0.84% 1.14% 1.24% 1.21% 0.96% 0.95% 0.89% 0.74%
8.96% 8.06% 6.94% 4.88% 4.83% 4.84% 4.82% 4.84% 4.88% 4.89% 4.88% 4.76%
14.67% 16.05% 17.91% 20.10% 20.14% 19.81% 19.75% 19.76% 19.97% 19.97% 20.03% 20.30%
No. of Shareholders 88,23992,88395,23797,86285,87974,19072,62975,98276,31076,09675,43673,864

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls