Lux Industries Ltd

AI
Lux Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Lux Industries Ltd

₹ 1,166 -0.05%
11 Nov - close price
luxinnerwear.com BSE: 539542 NSE: LUXIND
About

Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]

Key Points

Product Portfolio:
a) Men's Innerwear:
Vests, briefs, trunks, boxers, T-shirts and thermal wear.
b) Men's Outerwear:
T-shirts, half pants, track pants, joggers, jackets, sweatshirts and socks.
c) Women's Wear: Leggings, jeggings, kurtis, palazzos, co-ord sets, nightwear, lingerie, camisoles and shapewear.
d) Kidswear and Seasonal Products: Vests, briefs, trunks, casual apparel, thermals and rainwear. The portfolio spans economy, mid-premium and premium price segments.[1][2]

Website BSE NSE
  • Market Cap ₹ 3,506 Cr.
  • Current Price ₹ 1,166
  • High / Low ₹ 1,838 / 805
  • Stock P/E 33.8
  • Book Value ₹ 629
  • Dividend Yield 0.17 %
  • ROCE 7.68 %
  • ROE 5.76 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 8.67% over past five years.
  • Company has a low return on equity of 8.01% over last 3 years.
  • Dividend payout has been low at 4.88% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
638 452 708 535 671 553 819 604 779 673 881 615 720
580 416 632 490 608 503 743 569 735 636 817 574 674
Operating Profit 58 36 76 45 63 50 76 35 44 36 64 41 46
OPM % 9% 8% 11% 8% 9% 9% 9% 6% 6% 5% 7% 7% 6%
3 3 8 10 14 4 2 9 5 0 4 7 5
Interest 5 5 4 4 5 5 6 6 10 9 10 11 11
Depreciation 6 6 4 6 6 6 6 7 7 8 8 8 8
Profit before tax 50 28 77 46 67 44 66 31 32 20 50 29 32
Tax % 24% 25% 28% 25% 24% 25% 27% 23% 26% 32% 19% 25% 24%
38 21 56 35 51 33 48 24 24 13 40 22 24
EPS in Rs 12.75 6.97 18.61 11.49 16.87 10.85 16.02 7.95 7.93 4.43 13.42 7.31 7.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
909 941 958 1,078 1,209 1,664 1,938 2,273 2,371 2,324 2,578 2,937 2,889
828 846 838 923 1,028 1,393 1,555 1,799 2,150 2,121 2,343 2,757 2,702
Operating Profit 81 94 120 154 180 271 384 474 222 203 235 180 187
OPM % 9% 10% 12% 14% 15% 16% 20% 21% 9% 9% 9% 6% 6%
0 0 2 2 9 6 10 17 18 17 30 19 17
Interest 18 12 22 25 24 20 11 14 22 18 19 36 42
Depreciation -4 4 7 10 11 15 17 18 19 21 24 30 32
Profit before tax 68 79 92 121 155 243 366 459 198 180 222 133 130
Tax % 33% 35% 35% 36% 34% 25% 25% 26% 26% 26% 25% 24%
45 51 60 78 101 181 273 341 147 134 166 101 100
EPS in Rs 17.88 20.29 23.62 30.84 40.12 71.57 108.25 113.53 48.80 44.42 55.23 33.74 33.12
Dividend Payout % 7% 7% 6% 7% 9% 18% 0% 11% 11% 5% 4% 6%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 7%
TTM: 5%
Compounded Profit Growth
10 Years: 7%
5 Years: -18%
3 Years: -11%
TTM: -19%
Stock Price CAGR
10 Years: 4%
5 Years: -23%
3 Years: -7%
1 Year: -1%
Return on Equity
10 Years: 16%
5 Years: 12%
3 Years: 8%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 5 5 5 5 5 5 6 6 6 6 6 6 6
Reserves 127 174 241 313 409 737 1,004 1,310 1,457 1,576 1,740 1,842 1,886
335 281 291 329 181 220 110 316 231 172 280 584 527
125 138 150 224 209 266 346 339 391 416 523 646 713
Total Liabilities 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,550 3,078 3,132
37 37 114 126 132 157 194 231 284 341 360 388 389
CWIP 53 72 11 5 0 1 9 34 50 3 9 18 21
Investments 0 0 1 1 5 39 75 62 104 206 175 155 116
502 489 560 740 666 1,032 1,187 1,645 1,648 1,620 2,005 2,517 2,607
Total Assets 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,550 3,078 3,132

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-19 81 21 -2 193 163 393 -225 182 244 -85 -153
-34 -25 -20 -19 -15 -16 -176 44 -88 -128 -12 -34
79 -90 -1 16 -178 -143 -139 149 -119 -92 75 250
Net Cash Flow 26 -34 -0 -5 -0 4 78 -32 -25 24 -22 63
Free Cash Flow -53 57 -0 -20 181 150 328 -292 113 209 -121 -207
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 2% 115% 43% 26% 133% 85% 123% -19% 108% 142% -13% -67%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 99 105 132 111 96 85 102 122 113 127 140
Inventory Days 144 161 408 303 193 367 263 472 239 270 336 349
Days Payable 74 90 211 191 125 150 156 161 114 143 173 190
Cash Conversion Cycle 167 169 302 244 179 313 192 414 247 240 290 299
Working Capital Days 50 80 69 66 87 122 107 151 158 156 169 150
ROCE % 22% 20% 23% 25% 29% 34% 36% 34% 13% 11% 13% 8%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Manufacturing capacity (garment pieces per year)
crore pieces/year

Log in to view insights

Please log in to see hidden values.

Login
Number of employees
count
Retail touchpoints (multi-brand stores)
count
Number of dealers/distributors
count
Number of Exclusive Brand Outlets (EBOs)
count
Number of countries (export presence)
count
Volume of garments sold (crore pieces)
crore pieces

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
0.95% 0.83% 0.84% 1.14% 1.24% 1.21% 0.96% 0.95% 0.89% 0.74% 0.72% 0.63%
6.94% 4.88% 4.83% 4.84% 4.82% 4.84% 4.88% 4.89% 4.88% 4.76% 4.76% 4.75%
17.91% 20.10% 20.14% 19.81% 19.75% 19.76% 19.97% 19.97% 20.03% 20.30% 20.33% 20.42%
No. of Shareholders 95,23797,86285,87974,19072,62975,98276,31076,09675,43673,86464,43063,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls