Lux Industries Ltd
Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]
- Market Cap ₹ 5,694 Cr.
- Current Price ₹ 1,893
- High / Low ₹ 2,493 / 1,072
- Stock P/E 38.0
- Book Value ₹ 526
- Dividend Yield 0.11 %
- ROCE 11.4 %
- ROE 8.67 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
Cons
- Dividend payout has been low at 8.78% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Composite
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
692 | 871 | 909 | 941 | 958 | 1,078 | 1,209 | 1,664 | 1,938 | 2,273 | 2,371 | 2,324 | 2,333 | |
647 | 801 | 828 | 846 | 838 | 923 | 1,028 | 1,393 | 1,555 | 1,799 | 2,150 | 2,121 | 2,119 | |
Operating Profit | 45 | 70 | 81 | 94 | 120 | 154 | 180 | 271 | 384 | 474 | 222 | 203 | 215 |
OPM % | 6% | 8% | 9% | 10% | 12% | 14% | 15% | 16% | 20% | 21% | 9% | 9% | 9% |
0 | 1 | 0 | 0 | 2 | 2 | 9 | 6 | 10 | 17 | 18 | 17 | 25 | |
Interest | 11 | 17 | 18 | 12 | 22 | 25 | 24 | 20 | 11 | 14 | 22 | 18 | 17 |
Depreciation | 4 | 6 | -4 | 4 | 7 | 10 | 11 | 15 | 17 | 18 | 19 | 21 | 21 |
Profit before tax | 30 | 47 | 68 | 79 | 92 | 121 | 155 | 243 | 366 | 459 | 198 | 180 | 202 |
Tax % | 32% | 33% | 33% | 35% | 35% | 36% | 34% | 25% | 25% | 26% | 26% | 26% | |
20 | 31 | 45 | 51 | 60 | 78 | 101 | 181 | 273 | 341 | 147 | 134 | 150 | |
EPS in Rs | 8.04 | 12.40 | 17.88 | 20.29 | 23.62 | 30.84 | 40.12 | 71.57 | 108.25 | 113.53 | 48.80 | 44.42 | 49.82 |
Dividend Payout % | 6% | 5% | 7% | 7% | 6% | 7% | 9% | 18% | 0% | 11% | 11% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 6% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 5% |
3 Years: | -22% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | -21% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 19% |
3 Years: | 15% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
Reserves | 56 | 86 | 127 | 174 | 241 | 313 | 409 | 737 | 1,004 | 1,310 | 1,457 | 1,576 |
185 | 238 | 335 | 281 | 291 | 329 | 181 | 220 | 110 | 316 | 231 | 172 | |
134 | 104 | 125 | 138 | 150 | 224 | 209 | 266 | 346 | 339 | 391 | 416 | |
Total Liabilities | 381 | 432 | 592 | 599 | 686 | 872 | 803 | 1,229 | 1,466 | 1,972 | 2,085 | 2,170 |
27 | 32 | 37 | 37 | 114 | 126 | 132 | 157 | 194 | 231 | 284 | 341 | |
CWIP | 18 | 20 | 53 | 72 | 11 | 5 | 0 | 1 | 9 | 34 | 50 | 3 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 39 | 75 | 62 | 104 | 206 |
336 | 380 | 502 | 489 | 560 | 740 | 666 | 1,032 | 1,187 | 1,645 | 1,648 | 1,620 | |
Total Assets | 381 | 432 | 592 | 599 | 686 | 872 | 803 | 1,229 | 1,466 | 1,972 | 2,085 | 2,170 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-40 | -10 | -19 | 81 | 21 | -2 | 193 | 163 | 393 | -225 | 182 | 244 | |
-31 | -13 | -34 | -25 | -20 | -19 | -15 | -16 | -176 | 44 | -88 | -128 | |
41 | 34 | 79 | -90 | -1 | 16 | -178 | -143 | -139 | 149 | -119 | -92 | |
Net Cash Flow | -30 | 11 | 26 | -34 | -0 | -5 | -0 | 4 | 78 | -32 | -25 | 24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 80 | 97 | 99 | 105 | 132 | 111 | 96 | 85 | 102 | 122 | 113 |
Inventory Days | 186 | 123 | 144 | 161 | 408 | 303 | 193 | 367 | 263 | 472 | 239 | 270 |
Days Payable | 117 | 68 | 74 | 90 | 211 | 191 | 125 | 150 | 156 | 161 | 114 | 143 |
Cash Conversion Cycle | 131 | 135 | 167 | 169 | 302 | 244 | 179 | 313 | 192 | 414 | 247 | 240 |
Working Capital Days | 100 | 106 | 134 | 125 | 150 | 173 | 139 | 167 | 124 | 197 | 189 | 180 |
ROCE % | 19% | 22% | 22% | 20% | 23% | 25% | 29% | 34% | 36% | 34% | 13% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
4h - Resignation of Mr. Debraj S. Roy, Head-HR.
-
Board Meeting Intimation for Consider, Approve And Take On Record Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended On 30" September, 2024.
25 Oct - Board meeting scheduled to approve financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Oct - Certificate under Regulation 74(5) for Q3 2024.
- Disclosure Of Voting Result Of 29Th AGM Of The Company As per Regulation 44 Of SEBI (LODR) Regulations, 2015 27 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 26 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Dec 2019TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Apr 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Dec 2017Transcript PPT
-
Sep 2017TranscriptNotesPPT
High Marketing Spends
Company has invested a sizable amount in last seven years for brand building amounting to ~Rs.900 Cr. On a average Company spent 8% of revenues on branding.Salman Khan, Sourav
Ganguly, Jacqueline Fernandez, Vijay Deverakonda, Varun Dhawan, Boman Irani, Janhvi Kapoor are their brand endorsers. Company even sposored KKR team in IPL.[1]