Lumax Auto Technologies Ltd

Lumax Auto Technologies Ltd

₹ 1,725 3.40%
29 May - close price
About

Lumax Auto Technologies Ltd was incorporated in 1981 and is a part of the D.K. Jain Group of companies. It is engaged in the business of manufacturing and supplying of Automotive Lamps, Plastic Moulded Parts, and Frame Chassis to two, three, and four-wheeler segments [1]
It has Partnerships with 7 Global players like Yokowo(Japan), JOPP(Germany), and few others.[2]

Key Points

Market Leadership
The company is a leading manufacturer of gear shifters & interior solutions in India, with more than 80% market share across all passenger vehicle customers. [1] [2]

  • Market Cap 11,756 Cr.
  • Current Price 1,725
  • High / Low 1,899 / 806
  • Stock P/E 40.9
  • Book Value 178
  • Dividend Yield 0.32 %
  • ROCE 21.4 %
  • ROE 26.8 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 44.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 21.1%
  • Company's median sales growth is 19.8% of last 10 years

Cons

  • Stock is trading at 9.71 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
493 632 700 732 757 756 842 906 1,133 1,026 1,156 1,271 1,417
437 552 610 627 666 668 740 788 976 901 1,002 1,095 1,214
Operating Profit 57 80 90 106 92 88 102 118 157 125 155 176 203
OPM % 11% 13% 13% 14% 12% 12% 12% 13% 14% 12% 13% 14% 14%
-4 8 9 10 18 17 15 9 9 11 16 0 5
Interest 7 16 16 18 19 19 19 20 21 23 24 27 31
Depreciation 17 29 30 30 29 30 29 33 37 38 41 48 52
Profit before tax 29 43 53 68 62 56 70 74 108 74 104 101 126
Tax % 19% 30% 29% 30% 17% 26% 26% 25% 26% 27% 26% -7% 23%
24 30 38 48 51 42 52 56 80 54 78 108 98
EPS in Rs 2.74 3.25 4.02 5.35 6.49 4.65 6.29 6.58 8.57 6.08 9.81 12.10 12.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
835 903 965 1,013 1,187 1,141 1,108 1,508 1,847 2,822 3,637 4,870
768 834 892 925 1,077 1,050 1,009 1,357 1,647 2,453 3,171 4,212
Operating Profit 67 68 73 88 110 91 98 151 201 369 465 659
OPM % 8% 8% 8% 9% 9% 8% 9% 10% 11% 13% 13% 14%
25 7 10 22 21 26 17 11 15 45 51 32
Interest 5 5 4 2 3 10 10 10 17 69 80 105
Depreciation 19 21 24 24 27 35 34 40 52 118 129 179
Profit before tax 68 50 56 82 100 73 72 113 147 227 308 406
Tax % 31% 31% 28% 31% 31% 19% 28% 27% 24% 26% 26% 17%
47 34 40 57 69 59 51 82 111 167 229 337
EPS in Rs 6.60 4.66 5.06 7.15 9.67 8.52 6.91 10.18 13.63 19.10 26.08 40.91
Dividend Payout % 21% 20% 19% 28% 31% 35% 43% 34% 33% 29% 21% 13%
Compounded Sales Growth
10 Years: 18%
5 Years: 34%
3 Years: 38%
TTM: 34%
Compounded Profit Growth
10 Years: 25%
5 Years: 44%
3 Years: 44%
TTM: 65%
Stock Price CAGR
10 Years: 39%
5 Years: 64%
3 Years: 80%
1 Year: 113%
Return on Equity
10 Years: 17%
5 Years: 20%
3 Years: 22%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 245 269 358 438 467 433 517 530 648 776 921 1,197
43 38 35 11 70 95 98 165 664 810 902 1,231
179 218 218 396 379 319 360 430 853 990 1,398 1,506
Total Liabilities 481 538 624 858 929 860 990 1,139 2,179 2,589 3,235 3,947
222 229 248 273 307 355 381 409 1,028 1,014 1,316 1,516
CWIP 7 5 14 12 22 21 9 12 13 36 69 65
Investments 19 22 85 142 120 62 131 122 201 405 390 565
233 282 277 430 479 422 469 595 937 1,135 1,461 1,801
Total Assets 481 538 624 858 929 860 990 1,139 2,179 2,589 3,235 3,947

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
39 49 64 95 56 76 98 87 137 265 290
-11 -32 -57 -57 -89 -32 -76 -65 -476 -249 -216
-24 -23 3 -37 37 -33 -43 10 365 -40 -53
Net Cash Flow 4 -5 10 1 4 11 -20 32 26 -24 21
Free Cash Flow 7 19 26 48 -35 63 56 41 60 167 118
CFO/OP 81% 92% 108% 134% 84% 106% 114% 80% 87% 89% 78%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 58 71 59 101 85 62 73 64 91 75 80 76
Inventory Days 28 32 30 41 27 31 41 41 49 54 64 48
Days Payable 75 90 76 141 110 76 101 84 118 105 120 100
Cash Conversion Cycle 11 13 13 1 3 17 14 21 23 24 24 24
Working Capital Days 7 13 7 12 9 -8 -8 -12 -5 -16 -10 1
ROCE % 18% 17% 17% 19% 20% 14% 13% 17% 15% 18% 19% 21%

Insights

In beta
Mar 2005 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Manufacturing Plants
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Channel Partners / Distributors
Number
Engineering Strength (R&D Personnel)
Number
Segmental Revenue: 2/3 Wheelers
%
Segmental Revenue: Passenger Vehicles (PV)
%
Market Share - Gear Shifters (Lumax Mannoh)
% ・Standalone data
Order Book
INR Crores
Product-wise Revenue: Advanced Plastics
%
Content Per Vehicle: 4-Wheelers (Advanced Plastics)
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98%
18.24% 17.97% 15.89% 9.04% 6.93% 5.74% 5.91% 5.31% 7.04% 7.33% 8.00% 8.38%
6.85% 6.75% 8.32% 14.19% 15.85% 16.17% 16.09% 16.09% 16.31% 16.59% 16.52% 16.81%
18.94% 19.29% 19.81% 20.77% 21.23% 22.10% 22.00% 22.61% 20.66% 20.08% 19.49% 18.83%
No. of Shareholders 25,95227,14026,56129,66234,70441,12442,79943,69242,97848,76051,73658,405

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls