Lumax Auto Technologies Ltd

AI

Lumax Auto Technologies Ltd

₹ 2,227 -4.47%
09 Nov - close price
About

Lumax Auto Technologies Ltd was incorporated in 1981 and is a part of the D.K. Jain Group of companies. It is engaged in the business of manufacturing and supplying of Automotive Lamps, Plastic Moulded Parts, and Frame Chassis to two, three, and four-wheeler segments [1]
It has Partnerships with 7 Global players like Yokowo(Japan), JOPP(Germany), and few others.[2]

Key Points

Market Leadership:[1] [2]
The company is a manufacturer of gear shifters & interior solutions in India, with 65%+ market share across all passenger vehicle customers.

  • Market Cap ₹ 15,177 Cr.
  • Current Price ₹ 2,227
  • High / Low ₹ 2,503 / 1,221
  • Stock P/E 54.0
  • Book Value ₹ 177
  • Dividend Yield 0.25 %
  • ROCE 20.0 %
  • ROE 21.4 %
  • Face Value ₹ 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 39.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 26.8%

Cons

  • Stock is trading at 12.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
339 347 354 342 370 382 853 367 873 949 1,042 1,009 1,205
312 315 323 312 335 344 746 341 769 829 908 882 1,055
Operating Profit 27 33 32 30 35 38 107 27 104 121 135 127 149
OPM % 8% 9% 9% 9% 9% 10% 13% 7% 12% 13% 13% 13% 12%
15 8 31 8 12 8 9 38 24 5 -2 25 20
Interest 7 8 8 9 9 9 16 11 19 22 25 20 19
Depreciation 9 8 8 9 8 8 26 9 29 34 33 34 34
Profit before tax 27 25 47 21 30 28 74 44 79 69 75 98 117
Tax % 18% 28% 13% 25% 22% 21% 26% 8% 23% 26% 25% 25% 24%
22 18 41 16 24 22 55 40 61 51 56 74 89
EPS in Rs 3.21 2.64 5.96 2.28 3.50 3.25 8.04 5.92 8.96 7.51 8.24 10.82 13.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
522 560 481 498 958 942 903 1,196 1,322 1,335 2,871 3,605 4,205
487 525 457 467 884 874 837 1,108 1,214 1,221 2,532 3,165 3,674
Operating Profit 35 35 24 31 74 68 66 88 107 114 340 440 531
OPM % 7% 6% 4.9% 6% 8% 7% 7% 7% 8% 9% 12% 12% 13%
25 8 1 21 36 35 22 20 25 63 55 41 48
Interest 5 4 4 2 3 7 7 7 11 30 68 84 85
Depreciation 10 12 13 12 22 27 25 27 31 33 99 124 135
Profit before tax 45 27 8 37 85 70 56 74 90 114 228 273 359
Tax % 28% 28% 29% 21% 30% 14% 24% 26% 18% 19% 25% 24%
32 20 5 29 60 60 42 55 74 93 172 207 270
EPS in Rs 4.70 2.87 0.79 4.28 8.74 8.73 6.18 8.04 10.79 13.59 25.19 30.35 39.63
Dividend Payout % 30% 33% 119% 47% 34% 34% 49% 44% 42% 40% 22% 18%
Compounded Sales Growth
10 Years: 20%
5 Years: 32%
3 Years: 40%
TTM: 70%
Compounded Profit Growth
10 Years: 27%
5 Years: 40%
3 Years: 41%
TTM: 58%
Stock Price CAGR
10 Years: 37%
5 Years: 72%
3 Years: 82%
1 Year: 61%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 19%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 110 123 181 245 432 401 474 470 569 660 977 1,023 1,189
41 33 34 1 55 70 60 123 285 394 702 991 880
113 136 125 249 262 207 243 282 262 266 802 948 1,112
Total Liabilities 278 305 354 508 763 691 791 888 1,130 1,334 2,494 2,976 3,196
113 116 122 140 224 244 241 254 284 270 846 991 976
CWIP 0 3 6 3 2 1 5 9 2 3 48 32 53
Investments 28 29 88 131 172 124 202 200 470 685 491 618 676
136 158 138 234 364 322 343 425 373 376 1,109 1,336 1,491
Total Assets 278 305 354 508 763 691 791 888 1,130 1,334 2,494 2,976 3,196

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
27 28 19 51 52 45 81 51 88 53 230 316
0 -10 -18 -14 -84 5 -64 -72 -220 -93 -40 -368
-27 -21 4 -42 31 -33 -46 27 130 44 -152 45
Net Cash Flow 0 -2 5 -4 -0 17 -30 5 -2 3 38 -7
Free Cash Flow 6 12 6 29 16 60 61 19 47 35 94 144
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 107% 104% 92% 202% 109% 85% 142% 81% 97% 59% 82% 87%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 63 66 122 87 64 73 64 55 69 81 81
Inventory Days 27 28 28 46 18 22 26 28 21 25 48 37
Days Payable 77 96 95 200 104 69 94 77 67 75 106 101
Cash Conversion Cycle 2 -5 0 -32 1 17 5 14 9 20 22 17
Working Capital Days -8 -8 -22 -14 5 -8 -5 -20 -29 -51 -24 -34
ROCE % 16% 19% 7% 17% 23% 16% 12% 14% 14% 15% 21% 20%

Insights

In beta
Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Manufacturing Plants
Count

Log in to view insights

Please log in to see hidden values.

Login
Passenger Vehicle Share of Revenue
%
Strategic JVs and Alliances
Count
Aftermarket Channel Partners
Count
M&M Share of Customer Revenue
%
Engineering/R&D Strength
Count
Future & Clean Mobility Share of Revenue
%
Order Book
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98% 55.98%
15.89% 9.04% 6.93% 5.74% 5.91% 5.31% 7.04% 7.33% 8.00% 8.38% 8.70% 8.89%
8.32% 14.19% 15.85% 16.17% 16.09% 16.09% 16.31% 16.59% 16.52% 16.81% 16.53% 17.12%
19.81% 20.77% 21.23% 22.10% 22.00% 22.61% 20.66% 20.08% 19.49% 18.83% 18.79% 18.00%
No. of Shareholders 26,56129,66234,70441,12442,79943,69242,97848,76051,73658,40564,75966,176

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls