Lumax Industries Ltd

Lumax Industries Ltd

₹ 2,870 -1.58%
19 Jul 4:01 p.m.
About

Lumax Industries Limited is the flagship company of the DK Jain Group. It was founded as a trading company in 1945 and today it has evolved as market leader of automobile lighting in the Indian automotive industry. In 1984, company entered into a technical collaboration with Stanley Electric Co. Ltd., Japan (SECL), which currently holds around 37.5% equity stake in the company. Other 37.5% is held by Indian promoters (D.K. Jain and family). Company has 29 manufacturing facilities across 7 states in India. [1] [2]

Key Points

Product Portfolio
The Co offers a wide array of products comprising automotive lighting systems such as complete Lighting module – Front & Rear, LED Lamps, sundry, auxiliary lamps. [1]

  • Market Cap 2,686 Cr.
  • Current Price 2,870
  • High / Low 3,045 / 1,985
  • Stock P/E 24.2
  • Book Value 718
  • Dividend Yield 0.94 %
  • ROCE 17.2 %
  • ROE 17.7 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 28.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
504 314 453 435 549 512 620 579 608 618 644 632 743
456 308 416 401 492 469 560 524 559 567 589 573 677
Operating Profit 49 6 37 34 57 43 60 56 49 51 55 58 66
OPM % 10% 2% 8% 8% 10% 8% 10% 10% 8% 8% 9% 9% 9%
16 2 6 -4 -1 9 15 13 14 14 15 13 28
Interest 6 6 6 5 5 6 7 8 9 10 11 13 15
Depreciation 17 15 16 15 17 19 20 20 21 21 21 24 27
Profit before tax 42 -14 21 10 35 27 48 41 33 34 38 35 52
Tax % 46% -27% 28% 30% 19% 28% 31% 27% 38% 32% 31% 27% 31%
23 -10 15 7 29 20 33 30 21 23 26 26 36
EPS in Rs 24.28 -10.59 16.40 7.25 30.51 21.20 35.27 31.60 22.20 24.73 28.08 27.37 38.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,252 1,271 1,649 1,851 1,602 1,426 1,751 2,320 2,637
1,164 1,170 1,515 1,698 1,443 1,326 1,616 2,112 2,406
Operating Profit 89 101 135 154 158 100 135 208 230
OPM % 7% 8% 8% 8% 10% 7% 8% 9% 9%
4 17 19 57 19 27 3 51 70
Interest 13 11 8 16 22 29 22 30 48
Depreciation 38 41 48 60 64 65 64 80 93
Profit before tax 41 65 98 134 92 33 53 149 159
Tax % 10% 16% 27% 23% 22% 45% 23% 31% 30%
52 54 71 104 72 18 41 103 111
EPS in Rs 55.66 58.16 76.34 111.03 76.92 19.42 43.56 110.27 118.77
Dividend Payout % 22% 25% 30% 32% 31% 36% 31% 24% 29%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 23%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 88%
TTM: 5%
Stock Price CAGR
10 Years: 24%
5 Years: 21%
3 Years: 24%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 17%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9 9 9 9 9 9 9 9 9
Reserves 259 300 353 426 437 451 482 574 662
127 92 104 140 347 338 401 431 723
463 478 751 615 490 564 654 852 1,207
Total Liabilities 859 880 1,217 1,190 1,283 1,362 1,546 1,866 2,601
408 419 518 549 653 627 711 749 968
CWIP 17 20 34 50 32 47 48 43 178
Investments 69 79 88 81 90 92 102 147 179
365 362 577 510 508 596 685 927 1,276
Total Assets 859 880 1,217 1,190 1,283 1,362 1,546 1,866 2,601

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
81 100 140 104 103 76 108 108 132
-37 -62 -128 -97 -194 -31 -129 -90 -245
-59 -39 -11 -6 96 -51 34 -26 137
Net Cash Flow -15 -2 1 1 6 -5 13 -8 24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 53 55 70 44 39 55 48 48 48
Inventory Days 45 52 57 61 75 94 91 96 129
Days Payable 135 146 180 114 131 159 163 141 154
Cash Conversion Cycle -36 -39 -53 -9 -17 -9 -24 3 22
Working Capital Days -34 -31 -35 -22 -17 2 4 13 14
ROCE % 19% 24% 22% 17% 8% 11% 19% 17%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.53% 0.47% 0.25% 0.24% 0.47% 0.65% 0.84% 1.12% 1.15% 1.12% 1.09% 1.17%
0.36% 0.37% 0.36% 0.30% 0.56% 0.57% 0.62% 1.03% 1.27% 1.42% 1.46% 1.57%
24.11% 24.16% 24.39% 24.46% 23.95% 23.79% 23.54% 22.84% 22.57% 22.45% 22.44% 22.25%
No. of Shareholders 20,38420,73322,42421,54219,71220,00120,08919,41019,74219,39519,32919,999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls