Lumax Industries Ltd

Lumax Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lumax Industries Ltd

₹ 1,902 0.83%
30 May - close price
lumaxindustries.com BSE: 517206 NSE : LUMAXIND
About

Lumax Industries Limited is the flagship company of the DK Jain Group. It was founded as a trading company in 1945 and today it has evolved as market leader of automobile lighting in the Indian automotive industry. In 1984, company entered into a technical collaboration with Stanley Electric Co. Ltd., Japan (SECL), which currently holds around 37.5% equity stake in the company. Other 37.5% is held by Indian promoters (D.K. Jain and family). Company has 29 manufacturing facilities across 7 states in India. [1] [2]

Key Points

Product Portfolio
The Co offers a wide array of products comprising automotive lighting systems such as complete Lighting module – Front & Rear, LED Lamps, sundry, auxiliary lamps. [1]

Website BSE NSE
  • Market Cap ₹ 1,778 Cr.
  • Current Price ₹ 1,902
  • High / Low ₹ 2,106 / 1,086
  • Stock P/E 24.0
  • Book Value ₹ 515
  • Dividend Yield 1.42 %
  • ROCE 16.4 %
  • ROE 16.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 36.6%

Cons

  • Stock is trading at 3.69 times its book value
  • The company has delivered a poor sales growth of 7.06% over past five years.
  • Company has a low return on equity of 11.0% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
387.29 78.01 397.34 446.24 504.39 314.00 452.66 435.29 549.37 511.94 620.06 579.42 608.10
353.63 112.89 360.72 398.32 454.77 307.66 415.73 401.03 491.92 468.57 560.48 523.10 559.94
Operating Profit 33.66 -34.88 36.62 47.92 49.62 6.34 36.93 34.26 57.45 43.37 59.58 56.32 48.16
OPM % 8.69% -44.71% 9.22% 10.74% 9.84% 2.02% 8.16% 7.87% 10.46% 8.47% 9.61% 9.72% 7.92%
4.09 2.92 4.55 1.89 15.87 2.25 4.32 -7.06 -3.27 4.35 3.94 1.32 -0.37
Interest 6.28 7.73 8.30 6.85 5.60 5.96 5.66 5.09 4.70 5.93 6.95 7.76 8.71
Depreciation 16.35 13.79 16.53 17.17 17.03 15.49 16.04 15.36 16.78 18.86 20.05 19.81 21.15
Profit before tax 15.12 -53.48 16.34 25.79 42.86 -12.86 19.55 6.75 32.70 22.93 36.52 30.07 17.93
Tax % -53.04% 47.16% 48.47% 47.03% 45.82% 27.53% 28.49% 30.96% 20.15% 33.62% 32.61% 27.57% 49.53%
Net Profit 23.14 -28.25 8.42 13.66 23.22 -9.31 13.98 4.66 26.10 15.22 24.61 21.77 9.04
EPS in Rs 24.75 -30.22 9.01 14.61 24.84 -9.96 14.96 4.99 27.92 16.28 26.33 23.29 9.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
980 1,063 1,110 1,136 1,252 1,271 1,649 1,851 1,602 1,426 1,751 2,320
934 1,002 1,059 1,077 1,164 1,170 1,515 1,698 1,443 1,326 1,616 2,112
Operating Profit 46 61 51 59 89 101 135 154 158 100 135 207
OPM % 5% 6% 5% 5% 7% 8% 8% 8% 10% 7% 8% 9%
4 5 7 6 4 6 9 62 10 25 -4 9
Interest 12 19 17 14 13 11 8 16 22 29 22 29
Depreciation 24 32 37 36 38 41 48 60 64 65 64 80
Profit before tax 14 16 4 14 42 55 88 139 82 32 46 107
Tax % 5% 13% -103% -16% 10% 16% 28% 23% 12% 46% 23% 34%
Net Profit 13 14 8 17 37 46 63 107 72 17 35 71
EPS in Rs 13.70 14.54 8.24 17.73 39.98 49.34 67.65 114.89 77.36 18.23 37.90 75.57
Dividend Payout % 44% 31% 42% 31% 30% 29% 34% 30% 30% 38% 36% 36%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 13%
TTM: 32%
Compounded Profit Growth
10 Years: 18%
5 Years: 3%
3 Years: 1%
TTM: 53%
Stock Price CAGR
10 Years: 19%
5 Years: -4%
3 Years: 29%
1 Year: 59%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 11%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9 9 9 9 9 9 9 9 9 9 9 9
Reserves 151 160 164 171 195 238 284 363 375 388 413 472
181 176 158 159 127 92 104 140 347 338 401 431
372 392 398 424 463 472 737 602 467 540 629 820
Total Liabilities 714 737 729 764 794 812 1,134 1,114 1,198 1,276 1,452 1,732
351 406 385 396 408 419 518 549 653 627 711 743
CWIP 50 19 34 26 17 20 34 50 32 47 48 43
Investments 5 5 5 5 5 5 5 5 5 5 8 16
308 308 306 337 365 368 578 510 508 596 685 930
Total Assets 714 737 729 764 794 812 1,134 1,114 1,198 1,276 1,452 1,732

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
67 84 61 59 81 100 140 104 103 76 108 111
-125 -70 -18 -30 -37 -62 -128 -97 -194 -31 -129 -93
57 -34 -46 -13 -59 -39 -11 -6 96 -51 34 -26
Net Cash Flow -1 -20 -3 16 -15 -2 1 1 6 -5 13 -9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 49 38 43 46 53 55 70 44 39 55 48 48
Inventory Days 48 55 35 51 45 58 63 63 75 94 91 96
Days Payable 147 148 130 136 135 163 202 117 131 159 163 142
Cash Conversion Cycle -50 -55 -52 -40 -36 -51 -68 -11 -17 -9 -24 2
Working Capital Days -36 -44 -43 -40 -34 -31 -35 -22 -17 2 4 13
ROCE % 9% 10% 6% 9% 16% 20% 26% 26% 17% 8% 11% 16%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
0.67 0.64 0.64 0.64 0.61 0.53 0.47 0.25 0.24 0.47 0.65 0.84
1.05 1.00 0.81 1.12 0.97 0.36 0.37 0.36 0.30 0.56 0.57 0.62
23.28 23.36 23.55 23.24 23.42 24.11 24.16 24.39 24.46 23.95 23.79 23.54

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls