Lumax Industries Ltd

Lumax Industries is engaged in the business of manufacture of various types of automotive lighting equipment.

  • Market Cap: 1,355 Cr.
  • Current Price: 1,449
  • 52 weeks High / Low 1559.90 / 677.80
  • Book Value: 411.27
  • Stock P/E: 18.74
  • Dividend Yield: 1.62 %
  • ROCE: 26.21 %
  • ROE: 24.01 %
  • Sales Growth (3Yrs): 13.92 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has delivered good profit growth of 63.72% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 31.29%
Debtor days have improved from 56.28 to 43.57 days.
Cons:
The company has delivered a poor growth of 10.78% over past five years.
Company might be capitalizing the interest cost

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
340 380 371 559 482 505 432 433 402 429 383 387
316 349 338 513 441 464 391 402 364 386 340 354
Operating Profit 25 30 33 46 41 41 41 31 38 43 43 34
OPM % 7% 8% 9% 8% 8% 8% 10% 7% 10% 10% 11% 9%
Other Income 2 5 2 1 0 11 42 9 1 3 1 4
Interest 1 1 1 4 3 4 4 5 5 5 6 6
Depreciation 11 11 12 14 13 14 14 19 15 16 16 16
Profit before tax 14 22 22 30 25 34 65 16 20 25 22 15
Tax % 33% 17% 21% 38% 29% 20% 22% 24% 29% 25% 26% -53%
Net Profit 9 18 17 19 17 27 51 12 14 19 16 23
EPS in Rs 9.94 19.47 18.46 20.01 18.57 29.20 54.13 12.99 14.91 20.27 17.42 24.75
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
520 521 632 862 980 1,063 1,110 1,136 1,252 1,271 1,649 1,851 1,602
486 499 588 801 934 1,002 1,059 1,077 1,164 1,170 1,515 1,698 1,444
Operating Profit 34 22 44 61 46 61 51 59 89 101 135 154 158
OPM % 7% 4% 7% 7% 5% 6% 5% 5% 7% 8% 8% 8% 10%
Other Income 12 6 8 -5 4 5 7 6 4 6 9 62 10
Interest 7 9 11 9 12 19 17 14 13 11 8 16 22
Depreciation 19 22 34 24 24 32 37 36 38 41 48 60 64
Profit before tax 20 -4 6 24 14 16 4 14 42 55 88 139 82
Tax % 30% 55% 7% 24% 5% 13% -103% -16% 10% 16% 28% 23%
Net Profit 14 -2 6 18 13 14 8 17 37 46 63 107 72
EPS in Rs 14.45 0.00 5.83 18.25 12.73 13.77 7.64 16.61 39.98 49.33 67.65 114.89 77.35
Dividend Payout % 26% -58% 47% 31% 44% 31% 42% 31% 30% 29% 34% 30%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:13.52%
5 Years:10.78%
3 Years:13.92%
TTM:-13.50%
Compounded Profit Growth
10 Years:47.65%
5 Years:63.72%
3 Years:28.94%
TTM:-8.55%
Stock Price CAGR
10 Years:16.40%
5 Years:23.92%
3 Years:2.97%
1 Year:25.19%
Return on Equity
10 Years:15.40%
5 Years:20.27%
3 Years:22.81%
Last Year:24.01%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 134 131 134 145 151 160 164 171 195 238 284 363 375
Borrowings 88 129 101 99 181 176 158 159 127 92 104 140 321
160 185 211 343 372 392 398 424 463 472 737 602 493
Total Liabilities 391 455 454 597 714 737 729 764 794 812 1,134 1,114 1,198
138 221 240 265 351 406 385 396 408 419 518 549 653
CWIP 44 39 30 33 50 19 34 26 17 20 34 50 32
Investments 47 4 4 4 5 5 5 5 5 5 5 5 5
162 192 181 295 308 308 306 337 365 368 578 510 508
Total Assets 391 455 454 597 714 737 729 764 794 812 1,134 1,114 1,198

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
36 40 85 87 67 84 61 59 81 100 140 104
-78 -69 -44 -50 -125 -70 -18 -30 -37 -62 -128 -97
30 28 -41 -13 57 -34 -46 -13 -59 -39 -11 -6
Net Cash Flow -12 -1 0 24 -1 -20 -3 16 -15 -2 1 1

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 11% 2% 7% 16% 9% 10% 6% 9% 16% 20% 26% 26%
Debtor Days 48 44 45 56 49 38 43 46 53 55 70 44
Inventory Turnover 6.68 4.96 6.84 9.26 8.44 7.66 9.09 8.94 8.24 7.03 7.17 6.66

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
73.53 73.53 74.65 74.93 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
0.67 0.63 0.74 0.79 0.85 0.78 0.72 0.63 0.63 0.72 0.73 0.67
1.65 0.29 0.55 0.56 1.14 1.08 1.23 1.18 1.00 0.90 0.93 1.05
24.14 25.55 24.06 23.72 23.01 23.14 23.05 23.19 23.37 23.38 23.34 23.28