Lead Reclaim and Rubber Products Ltd
Incorporated in 2012, Lead Reclaim
& Rubber Products Ltd manufactures
reclaimed rubber[1]
- Market Cap ₹ 76.0 Cr.
- Current Price ₹ 88.0
- High / Low ₹ 122 / 47.5
- Stock P/E 52.1
- Book Value ₹ 23.2
- Dividend Yield 0.00 %
- ROCE 13.1 %
- ROE 9.34 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 121 days to 94.0 days
Cons
- Stock is trading at 3.79 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.98% over last 3 years.
- Debtor days have increased from 50.6 to 63.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
4.77 | 7.04 | 10.30 | 8.76 | 14.77 | 31.12 | |
3.67 | 5.87 | 9.09 | 7.61 | 13.03 | 27.42 | |
Operating Profit | 1.10 | 1.17 | 1.21 | 1.15 | 1.74 | 3.70 |
OPM % | 23.06% | 16.62% | 11.75% | 13.13% | 11.78% | 11.89% |
0.06 | 0.03 | 0.07 | 0.19 | 0.10 | 0.14 | |
Interest | 0.31 | 0.32 | 0.24 | 0.26 | 0.49 | 0.64 |
Depreciation | 0.42 | 0.36 | 0.36 | 0.39 | 0.60 | 1.20 |
Profit before tax | 0.43 | 0.52 | 0.68 | 0.69 | 0.75 | 2.00 |
Tax % | 13.95% | 55.77% | 26.47% | -20.29% | 50.67% | 27.00% |
0.36 | 0.23 | 0.50 | 0.83 | 0.37 | 1.46 | |
EPS in Rs | 17.87 | 11.41 | 2.26 | 1.13 | 0.50 | 1.69 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 45% |
TTM: | 111% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 43% |
TTM: | 284% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 100% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 0.20 | 0.20 | 2.22 | 7.34 | 7.34 | 8.64 |
Reserves | -0.03 | 0.20 | 0.59 | 3.48 | 3.84 | 11.44 |
3.78 | 3.94 | 2.69 | 2.66 | 4.16 | 4.87 | |
1.37 | 1.61 | 1.49 | 1.80 | 3.56 | 4.03 | |
Total Liabilities | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 | 28.98 |
3.05 | 2.79 | 2.83 | 2.85 | 5.60 | 10.08 | |
CWIP | 0.00 | 0.00 | 0.00 | 1.90 | 0.62 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 |
2.27 | 3.16 | 4.16 | 10.53 | 12.68 | 16.16 | |
Total Assets | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 | 28.98 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
0.70 | 0.53 | -0.41 | -0.47 | 0.39 | -0.35 | |
0.00 | -0.08 | -0.36 | -4.77 | -2.09 | -8.06 | |
-0.80 | -0.14 | 0.56 | 6.91 | 1.10 | 7.50 | |
Net Cash Flow | -0.09 | 0.31 | -0.21 | 1.67 | -0.60 | -0.91 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 43.62 | 47.18 | 14.53 | 32.08 | 56.59 | 62.98 |
Inventory Days | 135.19 | 108.90 | 116.19 | 237.14 | 169.18 | 49.98 |
Days Payable | 175.74 | 101.84 | 61.89 | 72.86 | 121.17 | 14.63 |
Cash Conversion Cycle | 3.06 | 54.24 | 68.84 | 196.37 | 104.61 | 98.34 |
Working Capital Days | 2.30 | 26.96 | -13.11 | 159.17 | 109.48 | 93.95 |
ROCE % | 20.27% | 18.70% | 10.01% | 8.67% | 13.10% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 July 2025 - Certificate confirming no dematerialisation requests for quarter ended June 30, 2025.
-
Disclosure under SEBI Takeover Regulations
3 July 2025 - Promoter group confirms no new share encumbrances for FY ended March 31, 2025.
-
Outcome of Board Meeting
30 May 2025 - Audited FY25 financial results: PAT Rs146L, EPS Rs1.89; preferential equity allotment of 12.99L shares.
-
Outcome of Board Meeting
30 May 2025 - Audited standalone and consolidated financial results for FY ended March 31, 2025 approved with unmodified auditor opinion.
-
Board Meeting Intimation
22 May 2025 - Reclaim And Rubber Products Limited has informed about Board Meeting to be held on 30-May-2025 to inter-alia consider and approve the Audited Financial results of …
Business Overview:[1][2]
LRRPL is an ISO 9001:2015, MSME ZED certified manufacturer of premium quality reclaim rubber, Butyl reclaim rubber granules, and crumb rubber
powder, crafted from recycled scrap rubber. The product includes varieties of grades, thickness, widths, and standards. It sells its products to companies in the automotive manufacturing sector, distributors, dealers, and through merchant exports