Lead Reclaim and Rubber Products Ltd

Lead Reclaim Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lead Reclaim and Rubber Products Ltd

₹ 77.5 -1.90%
19 Jun - close price
leadreclaim.com NSE - SME: LRRPL
About

Incorporated in 2012, Lead Reclaim
& Rubber Products Ltd manufactures
reclaimed rubber[1]

Key Points

Business Overview:[1][2]
LRRPL is an ISO 9001:2015, MSME ZED certified manufacturer of premium quality reclaim rubber, Butyl reclaim rubber granules, and crumb rubber
powder, crafted from recycled scrap rubber. The product includes varieties of grades, thickness, widths, and standards. It sells its products to companies in the automotive manufacturing sector, distributors, dealers, and through merchant exports

Website NSE - ST
  • Market Cap ₹ 67.0 Cr.
  • Current Price ₹ 77.5
  • High / Low ₹ 122 / 31.0
  • Stock P/E 45.9
  • Book Value ₹ 23.2
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 9.34 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 193 days to 129 days

Cons

  • Stock is trading at 3.33 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.98% over last 3 years.
  • Debtor days have increased from 50.6 to 63.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Rubber

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
4.92 3.84 5.02 9.75 9.20 21.92
4.22 3.40 4.43 8.69 7.81 19.61
Operating Profit 0.70 0.44 0.59 1.06 1.39 2.31
OPM % 14.23% 11.46% 11.75% 10.87% 15.11% 10.54%
0.07 0.12 0.05 0.06 0.06 0.08
Interest 0.10 0.14 0.21 0.19 0.31 0.33
Depreciation 0.18 0.22 0.21 0.39 0.48 0.72
Profit before tax 0.49 0.20 0.22 0.54 0.66 1.34
Tax % 10.20% -70.00% 36.36% 57.41% 25.76% 27.61%
0.44 0.34 0.14 0.23 0.49 0.97
EPS in Rs 1.40 0.46 0.19 0.31 0.67 1.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4.77 7.04 10.30 8.76 14.77 31.12
3.67 5.87 9.09 7.61 13.03 27.42
Operating Profit 1.10 1.17 1.21 1.15 1.74 3.70
OPM % 23.06% 16.62% 11.75% 13.13% 11.78% 11.89%
0.06 0.03 0.07 0.19 0.10 0.14
Interest 0.31 0.32 0.24 0.26 0.49 0.64
Depreciation 0.42 0.36 0.36 0.39 0.60 1.20
Profit before tax 0.43 0.52 0.68 0.69 0.75 2.00
Tax % 13.95% 55.77% 26.47% -20.29% 50.67% 27.00%
0.36 0.23 0.50 0.83 0.37 1.46
EPS in Rs 17.87 11.41 2.26 1.13 0.50 1.69
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 46%
3 Years: 45%
TTM: 111%
Compounded Profit Growth
10 Years: %
5 Years: 32%
3 Years: 43%
TTM: 284%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 135%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 8%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.20 0.20 2.22 7.34 7.34 8.64
Reserves -0.03 0.20 0.59 3.48 3.84 11.44
3.78 3.94 2.69 2.66 4.16 4.87
1.37 1.61 1.49 1.80 3.56 4.03
Total Liabilities 5.32 5.95 6.99 15.28 18.90 28.98
3.05 2.79 2.83 2.85 5.60 10.08
CWIP 0.00 0.00 0.00 1.90 0.62 0.00
Investments 0.00 0.00 0.00 0.00 0.00 2.74
2.27 3.16 4.16 10.53 12.68 16.16
Total Assets 5.32 5.95 6.99 15.28 18.90 28.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.70 0.53 -0.41 -0.47 0.39 -0.35
0.00 -0.08 -0.36 -4.77 -2.09 -8.06
-0.80 -0.14 0.56 6.91 1.10 7.50
Net Cash Flow -0.09 0.31 -0.21 1.67 -0.60 -0.91

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43.62 47.18 14.53 32.08 56.59 62.98
Inventory Days 135.19 108.90 116.19 237.14 169.18 49.98
Days Payable 175.74 101.84 61.89 72.86 121.17 14.63
Cash Conversion Cycle 3.06 54.24 68.84 196.37 104.61 98.34
Working Capital Days 13.77 42.51 81.15 264.17 186.82 129.25
ROCE % 20.27% 18.70% 10.01% 8.67% 13.10%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
63.59% 63.67% 63.67% 63.67% 59.48% 59.48%
36.41% 36.33% 36.33% 36.33% 40.52% 40.52%
No. of Shareholders 265237401478521511

Documents

Announcements

Annual reports

Credit ratings