Liberty Shoes Ltd

₹ 401 -0.78%

01 Jul - close price

libertyshoes.com BSE: 526596 NSE: LIBERTSHOE

About

Incorporated in 1954, Liberty Shoes manufactures and trades footwear, accessories and lifestyle products through its retail, ecommerce and wholesale network^[1]

Key Points

Business Overview:^[1]
LSL is the flagship company of the Karnal (Haryana) based Liberty Group. It is in the business of manufacturing and selling leather and non-leather footwear. Company sells its merchandise through its pan India distribution network

Website BSE NSE - BE

Market Cap ₹ 678 Cr.
Current Price ₹ 401
High / Low ₹ 570 / 276
Stock P/E 44.3
Book Value ₹ 131
Dividend Yield 0.00 %
ROCE 10.0 %
ROE 7.09 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.07 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 0.71% over past five years.
Company has a low return on equity of 7.03% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Footwear

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	126.57	161.22	168.51	158.52	166.07	143.36	171.79	152.08	169.64	155.93	171.80	160.10	187.66
	115.94	143.97	150.86	145.28	152.47	127.70	156.29	141.42	144.30	139.85	157.21	146.69	162.53
Operating Profit	10.63	17.25	17.65	13.24	13.60	15.66	15.50	10.66	25.34	16.08	14.59	13.41	25.13
OPM %	8.40%	10.70%	10.47%	8.35%	8.19%	10.92%	9.02%	7.01%	14.94%	10.31%	8.49%	8.38%	13.39%
	-0.02	-0.01	0.06	-0.09	-0.08	0.03	-0.04	0.07	-4.59	0.13	-2.55	0.18	-0.15
Interest	2.49	2.80	2.55	3.36	3.37	3.64	4.02	2.76	3.17	3.02	3.33	2.93	3.88
Depreciation	7.13	6.88	7.12	7.31	10.38	7.52	7.66	7.73	10.85	6.55	6.84	6.89	12.50
Profit before tax	0.99	7.56	8.04	2.48	-0.23	4.53	3.78	0.24	6.73	6.64	1.87	3.77	8.60
Tax %	57.58%	27.51%	26.99%	25.40%	26.09%	26.27%	30.42%	25.00%	25.85%	29.67%	50.80%	37.14%	34.77%
	0.42	5.47	5.88	1.85	-0.29	3.35	2.64	0.18	4.98	4.66	0.92	2.37	5.61
EPS in Rs	0.25	3.21	3.45	1.09	-0.17	1.97	1.55	0.11	2.92	2.73	0.54	1.39	3.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	484	526	454	497	546	602	652	458	488	654	637	675
	443	482	411	457	505	561	592	407	443	593	570	606
Operating Profit	41	44	43	40	40	41	60	51	45	62	67	69
OPM %	8%	8%	9%	8%	7%	7%	9%	11%	9%	9%	11%	10%
	0	-0	-1	0	-0	0	5	-0	-0	-0	-5	-2
Interest	16	16	16	16	16	15	14	14	12	12	14	13
Depreciation	11	12	14	14	13	13	33	34	29	32	34	33
Profit before tax	14	15	12	10	11	13	17	2	4	18	15	21
Tax %	5%	-14%	18%	36%	39%	49%	39%	89%	44%	28%	27%	35%
	13	17	10	7	7	7	11	0	2	13	11	14
EPS in Rs	7.86	10.01	5.99	3.84	3.87	4.01	6.21	0.15	1.31	7.58	6.55	7.96
Dividend Payout %	19%	15%	0%	0%	0%	0%	0%	0%	190%	33%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	1%
3 Years:	11%
TTM:	6%

Compounded Profit Growth
10 Years:	-1%
5 Years:	16%
3 Years:	85%
TTM:	4%

Stock Price CAGR
10 Years:	6%
5 Years:	25%
3 Years:	42%
1 Year:	2%

Return on Equity
10 Years:	5%
5 Years:	5%
3 Years:	7%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	121	128	138	145	151	158	169	169	172	181	192	206
	117	139	135	136	116	109	124	97	125	160	147	156
	114	121	99	127	129	136	332	234	118	112	107	118
Total Liabilities	368	404	389	425	414	420	642	517	432	471	464	497
	99	97	98	93	91	88	178	153	136	160	165	173
CWIP	0	1	1	1	0	0	1	0	0	0	0	4
Investments	1	1	1	1	1	1	1	1	0	0	0	0
	267	306	289	330	322	330	462	363	295	310	299	319
Total Assets	368	404	389	425	414	420	642	517	432	471	464	497

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	12	35	39	22	32	29	153	33	38	94	88	74
	-9	-17	-16	-8	-11	-10	-117	-9	-8	-55	-44	-44
	-11	-19	-22	-14	-21	-19	-37	-24	-30	-39	-43	-30
Net Cash Flow	-8	-1	0	0	1	-1	-1	-0	-1	0	1	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	87	80	77	88	68	63	113	87	72	49	56	63
Inventory Days	162	191	243	249	216	207	213	347	257	237	206	205
Days Payable	118	121	127	142	130	114	215	214	122	92	87	78
Cash Conversion Cycle	131	150	193	195	153	156	111	220	208	193	175	190
Working Capital Days	102	113	133	135	118	117	126	162	140	115	113	115
ROCE %	12%	12%	10%	9%	9%	10%	9%	6%	6%	9%	9%	10%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	59.38%	59.39%	58.50%	58.50%	58.50%	58.50%	58.50%	58.50%	58.50%	58.36%	58.32%	58.32%
	0.00%	0.10%	0.48%	0.31%	0.00%	0.15%	0.00%	0.67%	0.64%	0.56%	0.68%	0.73%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.62%	0.00%	0.01%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	39.99%	40.52%	41.01%	41.16%	41.50%	41.35%	41.50%	40.83%	40.86%	41.08%	41.01%	40.96%
No. of Shareholders	29,880	25,373	26,175	26,048	27,575	28,828	27,829	25,183	23,290	21,328	20,693	20,949

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	61.74%	61.37%	59.30%	59.30%	59.30%	59.38%	58.50%	58.50%	58.32%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	0.31%	0.67%	0.73%
	0.26%	1.20%	0.87%	0.91%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.62%	0.02%	0.00%	0.00%
	38.00%	37.43%	39.83%	39.79%	40.70%	39.85%	41.16%	40.83%	40.96%
No. of Shareholders	19,082	18,022	22,107	24,970	28,976	30,368	26,048	25,183	20,949

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Liberty Shoes Ltd

Liberty Shoes Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings