Laxmi Cotspin Ltd

Laxmi Cotspin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Laxmi Cotspin Ltd

₹ 14.2 3.20%
09 Feb - close price
laxmicotspin.com NSE: LAXMICOT
About

Incorporated in 2005, Laxmi Cotspin Ltd manufactures cotton yarn, cotton bales, oil cake and oil seeds[1]

Key Points

Business Overview:[1][2]
a) LCL is engaged in the business of cotton ginning and spinning.The company manufactures 100% combed cotton wrap and hosiery yarns in counts of 30s-40s.
b) The company is diversifying its business into the healthcare
sector. Significant progress has been achieved during FY25, and
commercial production is scheduled to commence in FY26.
c) The company plans to expand its presence in the medical textile sector, in the coming years.
d) Following the establishment of the surgical division, the company is also considering setting up a garment unit
within the existing building.

Website NSE
  • Market Cap ₹ 24.3 Cr.
  • Current Price ₹ 14.2
  • High / Low ₹ 33.0 / 12.2
  • Stock P/E 6.71
  • Book Value ₹ 37.4
  • Dividend Yield 0.00 %
  • ROCE -0.31 %
  • ROE -7.65 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.38 times its book value
  • Company's working capital requirements have reduced from 62.7 days to 48.2 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -5.99% over last 3 years.
  • Earnings include an other income of Rs.10.0 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
33.34 28.37 41.37 44.66 31.49 31.08 36.79 30.41 56.40 41.15 22.46 50.59 58.23
32.21 33.82 41.33 45.77 31.55 32.15 33.24 32.32 58.98 39.66 19.89 48.27 57.02
Operating Profit 1.13 -5.45 0.04 -1.11 -0.06 -1.07 3.55 -1.91 -2.58 1.49 2.57 2.32 1.21
OPM % 3.39% -19.21% 0.10% -2.49% -0.19% -3.44% 9.65% -6.28% -4.57% 3.62% 11.44% 4.59% 2.08%
0.33 0.40 -0.06 0.05 -0.82 0.32 5.05 0.20 0.34 1.10 6.92 1.48 0.55
Interest 0.69 -0.20 0.71 0.85 0.92 0.61 0.83 1.04 0.96 1.44 1.14 1.01 0.94
Depreciation 0.80 0.80 0.81 0.80 0.80 0.79 0.64 0.79 0.78 0.81 0.83 0.64 0.41
Profit before tax -0.03 -5.65 -1.54 -2.71 -2.60 -2.15 7.13 -3.54 -3.98 0.34 7.52 2.15 0.41
Tax % -700.00% -1.59% -50.65% 0.00% 0.00% 0.00% -0.98% -1.41% -5.28% 20.59% 0.93% 39.53% 2.44%
0.17 -5.57 -0.76 -2.71 -2.61 -2.15 7.20 -3.49 -3.77 0.27 7.45 1.31 0.41
EPS in Rs 0.10 -3.25 -0.44 -1.58 -1.52 -1.25 4.20 -2.04 -2.20 0.16 4.34 0.76 0.24
Raw PDF
Upcoming result date: 13 February 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
216 143 144 150 172
204 146 143 151 165
Operating Profit 12 -3 1 -0 8
OPM % 6% -2% 1% -0% 4%
2 1 5 9 10
Interest 3 2 3 5 5
Depreciation 3 3 3 3 3
Profit before tax 8 -7 -0 0 10
Tax % 33% -12% -21% -35%
5 -6 -0 0 9
EPS in Rs 3.18 -3.42 -0.16 0.27 5.50
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -11%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 261%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: -13%
1 Year: -49%
Return on Equity
10 Years: %
5 Years: %
3 Years: -6%
Last Year: -8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 17 17 17 17 17
Reserves 36 31 46 46 47
45 42 50 47 42
9 8 7 10 11
Total Liabilities 108 98 120 119 117
27 24 35 39 37
CWIP 2 3 4 6 7
Investments 0 0 0 0 0
79 71 82 74 73
Total Assets 108 98 120 119 117

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 5 -8 9
-4 -2 -1 -5
9 -3 10 -5
Net Cash Flow 0 0 1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 16 10 8
Inventory Days 98 142 162 132
Days Payable 13 16 11 20
Cash Conversion Cycle 100 142 161 120
Working Capital Days 57 70 70 48
ROCE % -5% 4% -0%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
57.41% 57.41% 57.41% 57.41% 57.18% 56.80% 58.69% 58.63% 58.63% 58.63% 58.63% 58.63%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00%
42.59% 42.59% 42.59% 42.59% 42.83% 43.20% 41.26% 41.37% 41.37% 41.37% 41.37% 41.37%
No. of Shareholders 4,2054,2754,5815,3916,2276,3057,3747,5227,5537,5267,5237,383

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings