Laxmi Cotspin Ltd

Laxmi Cotspin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Laxmi Cotspin Ltd

₹ 14.5 -1.70%
23 Jul 3:54 p.m.
laxmicotspin.com NSE: LAXMICOT
About

Incorporated in 2005, Laxmi Cotspin Ltd manufactures cotton yarn, cotton bales, oil cake and oil seeds[1]

Key Points

Business Overview:[1][2]
a) LCL is engaged in the business of cotton ginning and spinning.The company manufactures 100% combed cotton wrap and hosiery yarns in counts of 30s-40s.
b) The company is diversifying its business into the healthcare
sector. Significant progress has been achieved during FY25, and
commercial production is scheduled to commence in FY26.
c) The company plans to expand its presence in the medical textile sector, in the coming years.
d) Following the establishment of the surgical division, the company is also considering setting up a garment unit
within the existing building.

Website NSE
  • Market Cap ₹ 24.8 Cr.
  • Current Price ₹ 14.5
  • High / Low ₹ 28.5 / 11.7
  • Stock P/E
  • Book Value ₹ 35.5
  • Dividend Yield 0.00 %
  • ROCE 1.85 %
  • ROE -3.09 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.41 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.43% over last 3 years.
  • Earnings include an other income of Rs.4.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
41.37 44.66 31.49 31.08 36.79 30.41 56.40 41.15 22.46 50.59 58.23 24.57 17.28
41.33 45.77 31.55 32.15 33.24 32.32 58.98 39.66 19.89 48.27 57.02 25.75 18.85
Operating Profit 0.04 -1.11 -0.06 -1.07 3.55 -1.91 -2.58 1.49 2.57 2.32 1.21 -1.18 -1.57
OPM % 0.10% -2.49% -0.19% -3.44% 9.65% -6.28% -4.57% 3.62% 11.44% 4.59% 2.08% -4.80% -9.09%
-0.06 0.05 -0.82 0.32 5.05 0.20 0.34 1.10 6.92 1.48 0.55 1.46 1.08
Interest 0.71 0.85 0.92 0.61 0.83 1.04 0.96 1.44 1.14 1.01 0.94 0.98 0.95
Depreciation 0.81 0.80 0.80 0.79 0.64 0.79 0.78 0.81 0.83 0.64 0.41 0.58 0.56
Profit before tax -1.54 -2.71 -2.60 -2.15 7.13 -3.54 -3.98 0.34 7.52 2.15 0.41 -1.28 -2.00
Tax % -50.65% 0.00% 0.00% 0.00% -0.98% -1.41% -5.28% 20.59% 0.93% 39.53% 2.44% 15.62% -28.50%
-0.76 -2.71 -2.61 -2.15 7.20 -3.49 -3.77 0.27 7.45 1.31 0.41 -1.48 -1.44
EPS in Rs -0.44 -1.58 -1.52 -1.25 4.20 -2.04 -2.20 0.16 4.34 0.76 0.24 -0.86 -0.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
216 143 144 150 151
204 146 143 151 150
Operating Profit 12 -3 1 -0 1
OPM % 6% -2% 1% -0% 1%
2 1 5 9 5
Interest 3 2 3 5 4
Depreciation 3 3 3 3 2
Profit before tax 8 -7 -0 0 -1
Tax % 33% -12% -21% -35% 69%
5 -6 -0 0 -1
EPS in Rs 3.18 -3.42 -0.16 0.27 -0.70
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 2%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: -10%
1 Year: -48%
Return on Equity
10 Years: %
5 Years: -2%
3 Years: -3%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 17
Reserves 36 31 46 46 44
45 42 50 47 43
9 8 7 10 8
Total Liabilities 108 98 120 119 112
27 24 35 39 42
CWIP 2 3 4 6 2
Investments 0 0 0 0 0
79 71 82 74 67
Total Assets 108 98 120 119 112

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 5 -8 9 6
-4 -2 -1 -5 -0
9 -3 10 -5 -6
Net Cash Flow 0 0 1 -0 -0
Free Cash Flow -9 3 -9 5 6
CFO/OP -47% -171% -636% -2,200% 788%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15 16 10 8 5
Inventory Days 98 142 162 132 123
Days Payable 13 16 11 20 16
Cash Conversion Cycle 100 142 161 120 112
Working Capital Days 57 70 70 48 43
ROCE % -5% 4% -0% 2%

Insights

In beta
Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales Share of Revenue
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Ginning Energy Intensity
kWh per kg ・Standalone data
Ginning Production Volume
kgs ・Standalone data
Spinning Energy Intensity
kWh per kg ・Standalone data
Spinning Production Volume
kgs ・Standalone data
Installed Open-End Rotor Capacity
rotors ・Standalone data
Installed Spindle Capacity
spindles ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.41% 57.41% 57.18% 56.80% 58.69% 58.63% 58.63% 58.63% 58.63% 58.63% 58.63% 58.63%
0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
42.59% 42.59% 42.83% 43.20% 41.26% 41.37% 41.37% 41.37% 41.37% 41.37% 41.37% 41.37%
No. of Shareholders 4,5815,3916,2276,3057,3747,5227,5537,5267,5237,3837,9757,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings