Laxmi Cotspin Ltd

₹ 12.1 -0.49%

04 Nov - close price

About

Incorporated in 2005, Laxmi Cotspin Ltd manufactures cotton yarn, cotton bales, oil cake and oil seeds^[1]

Key Points

Business Overview:^[1]
The company makes 100% cotton combed and carded yarn, including hosiery/warp, conventional, organic and BCI yarn. It sells to home-textile, weaving, denim, and hosiery manufacturers.
In FY26, it diversified into medical textiles and the commercial production of surgical cotton started^[2]

Website NSE

Market Cap ₹ 20.7 Cr.
Current Price ₹ 12.1
High / Low ₹ 24.4 / 11.4
Stock P/E
Book Value ₹ 35.5
Dividend Yield 0.00 %
ROCE 1.88 %
ROE -4.64 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.34 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 5.34% over past five years.
Company has a low return on equity of -3.94% over last 3 years.
Earnings include an other income of Rs.3.13 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	44.66	31.49	31.08	36.79	30.41	56.40	41.15	22.46	50.59	58.23	24.57	17.28	18.27
YoY Sales growth	+11.07%	-5.55%	+9.55%	-11.07%	-31.91%	+79.10%	+32.40%	-38.95%	+66.36%	+3.24%	-40.29%	-23.06%	-63.89%
	45.77	31.55	32.15	33.21	32.32	58.98	39.66	19.89	48.27	57.01	25.75	18.84	17.32
Operating Profit	-1.11	-0.06	-1.07	3.58	-1.91	-2.58	1.49	2.57	2.32	1.22	-1.18	-1.56	0.95
OPM %	-2.49%	-0.19%	-3.44%	9.73%	-6.28%	-4.57%	3.62%	11.44%	4.59%	2.10%	-4.80%	-9.03%	5.20%
	0.05	-0.82	0.32	5.05	0.20	0.34	1.10	6.92	1.48	0.55	1.46	1.08	0.04
Interest	0.85	0.92	0.61	0.83	1.04	0.96	1.44	1.14	1.01	0.94	0.97	0.95	0.97
Depreciation	0.80	0.80	0.79	0.64	0.79	0.78	0.81	0.83	0.64	0.41	0.58	0.56	0.71
Profit before tax	-2.71	-2.60	-2.15	7.16	-3.54	-3.98	0.34	7.52	2.15	0.42	-1.27	-1.99	-0.69
Tax %	0.00%	0.00%	0.00%	-0.84%	-1.41%	-5.28%	20.59%	0.93%	39.53%	0.00%	15.75%	-28.14%	-36.23%
	-2.71	-2.61	-2.15	7.23	-3.49	-3.77	0.27	7.45	1.30	0.42	-1.47	-1.43	-0.44
EPS in Rs	-1.58	-1.52	-1.25	4.22	-2.04	-2.20	0.16	4.34	0.76	0.24	-0.86	-0.83	-0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	105	113	115	140	177	151	116	216	143	144	150	151	118
Sales growth	-9%	+8%	+1%	+22%	+27%	-15%	-23%	+86%	-34%	+1%	+4%	+0%	-31%
	93	101	103	127	165	147	109	204	146	143	151	150	119
Operating Profit	11	12	11	13	12	4	7	12	-3	1	-0	1	-1
OPM %	11%	11%	10%	9%	7%	2.8%	6%	6%	-1.9%	0.9%	-0.3%	0.5%	-0.5%
	2	0	0	1	1	2	0	2	1	5	9	5	3
Interest	4	3	2	2	3	3	3	3	2	3	5	4	4
Depreciation	6	7	6	7	6	4	3	3	3	3	3	2	2
Profit before tax	3	3	4	4	4	-1	1	8	-7	-0	0	-1	-4
Tax %	24%	-13%	29%	38%	18%	-8%	-4%	33%	-12%	-19%	-31%	74%
	2	3	3	3	4	-1	1	5	-6	-0	0	-1	-3
EPS in Rs	1.32	1.83	1.56	1.50	2.13	-0.51	0.64	3.18	-3.41	-0.14	0.27	-0.69	-1.71
Dividend Payout %	38%	27%	32%	33%	23%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	5%
3 Years:	2%
TTM:	-31%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	15%
TTM:	-442%

Stock Price CAGR
10 Years:	%
5 Years:	-14%
3 Years:	-19%
1 Year:	-43%

Return on Equity
10 Years:	0%
5 Years:	-3%
3 Years:	-4%
Last Year:	-5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	21	24	26	27	30	30	31	36	31	46	46	44
	40	28	55	55	46	48	32	45	42	50	47	43
	8	6	8	12	16	8	11	9	8	7	9	8
Total Liabilities	86	76	105	111	109	103	91	108	98	120	119	112
	34	29	42	39	35	32	27	27	24	35	32	35
CWIP	0	1	1	0	0	2	2	2	3	4	6	2
Investments	0	0	0	0	0	0	1	0	0	0	0	0
	52	45	62	72	74	69	61	79	71	81	81	74
Total Assets	86	76	105	111	109	103	91	108	98	120	119	112

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	16	-5	7	12	2	17	-6	5	-8	2	6
	-8	-3	-18	-4	-1	-3	1	-4	-2	-1	2	-0
	2	-16	22	-3	-11	2	-18	9	-3	10	-5	-6
Net Cash Flow	3	-3	-2	0	-0	0	-0	-0	0	1	-0	-0
Free Cash Flow	1	13	-24	3	11	-1	18	-9	3	-9	5	6
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	86%	128%	-41%	65%	112%	56%	238%	-47%	-173%	-621%	-498%	758%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	61	67	78	99	84	80	62	15	16	10	8	5
Inventory Days	100	73	135	92	68	85	126	98	142	162	132	123
Days Payable	14	10	14	21	30	17	21	13	17	11	20	16
Cash Conversion Cycle	147	129	199	170	121	148	166	100	142	161	120	112
Working Capital Days	47	55	50	49	46	48	99	57	70	70	66	61
ROCE %	10%	8%	7%	6%	8%	2%	5%	12%	-5%	4%	-0%	2%

Insights

In beta

Mar 2017

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Ginning Energy Intensity
kWh per kg

	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	xxx,xxx	xxx,xxx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx
xx,xxx		xx,xxx	xx,xxx		xx,xxx	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Ginning Production Volume
kgs

Spinning Energy Intensity
kWh per kg

Spinning Production Volume
kgs

Export Sales Share of Revenue
%

Installed Spindle Capacity
spindles

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	57.41%	57.18%	56.80%	58.69%	58.63%	58.63%	58.63%	58.63%	58.63%	58.63%	58.63%	58.63%
	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	42.59%	42.83%	43.20%	41.26%	41.37%	41.37%	41.37%	41.37%	41.37%	41.37%	41.37%	41.37%
No. of Shareholders	5,391	6,227	6,305	7,374	7,522	7,553	7,526	7,523	7,383	7,975	7,719	7,615

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	20.23%	20.23%	55.48%	56.46%	56.67%	57.40%	57.41%	57.18%	58.63%	58.63%	58.63%
	79.77%	79.77%	44.52%	43.54%	43.33%	42.60%	42.59%	42.83%	41.37%	41.37%	41.37%
No. of Shareholders	491	478	455	425	413	2,169	4,205	6,227	7,553	7,975	7,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Laxmi Cotspin Ltd

Laxmi Cotspin Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings