Laxmi Cotspin Ltd

Laxmi Cotspin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Laxmi Cotspin Ltd

₹ 14.5 -1.70%
23 Jul - close price
laxmicotspin.com NSE: LAXMICOT
About

Incorporated in 2005, Laxmi Cotspin Ltd manufactures cotton yarn, cotton bales, oil cake and oil seeds[1]

Key Points

Business Overview:[1][2]
a) LCL is engaged in the business of cotton ginning and spinning.The company manufactures 100% combed cotton wrap and hosiery yarns in counts of 30s-40s.
b) The company is diversifying its business into the healthcare
sector. Significant progress has been achieved during FY25, and
commercial production is scheduled to commence in FY26.
c) The company plans to expand its presence in the medical textile sector, in the coming years.
d) Following the establishment of the surgical division, the company is also considering setting up a garment unit
within the existing building.

Website NSE
  • Market Cap ₹ 24.8 Cr.
  • Current Price ₹ 14.5
  • High / Low ₹ 28.5 / 11.7
  • Stock P/E
  • Book Value ₹ 35.5
  • Dividend Yield 0.00 %
  • ROCE 1.87 %
  • ROE -3.04 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.41 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.34% over past five years.
  • Company has a low return on equity of -3.39% over last 3 years.
  • Earnings include an other income of Rs.4.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
41.37 44.66 31.49 31.08 36.79 30.41 56.40 41.15 22.46 50.59 58.23 24.57 17.28
41.32 45.77 31.55 32.15 33.21 32.32 58.98 39.66 19.89 48.27 57.01 25.75 18.84
Operating Profit 0.05 -1.11 -0.06 -1.07 3.58 -1.91 -2.58 1.49 2.57 2.32 1.22 -1.18 -1.56
OPM % 0.12% -2.49% -0.19% -3.44% 9.73% -6.28% -4.57% 3.62% 11.44% 4.59% 2.10% -4.80% -9.03%
-0.06 0.05 -0.82 0.32 5.05 0.20 0.34 1.10 6.92 1.48 0.55 1.46 1.08
Interest 0.71 0.85 0.92 0.61 0.83 1.04 0.96 1.44 1.14 1.01 0.94 0.97 0.95
Depreciation 0.81 0.80 0.80 0.79 0.64 0.79 0.78 0.81 0.83 0.64 0.41 0.58 0.56
Profit before tax -1.53 -2.71 -2.60 -2.15 7.16 -3.54 -3.98 0.34 7.52 2.15 0.42 -1.27 -1.99
Tax % -50.98% 0.00% 0.00% 0.00% -0.84% -1.41% -5.28% 20.59% 0.93% 39.53% 0.00% 15.75% -28.14%
-0.75 -2.71 -2.61 -2.15 7.23 -3.49 -3.77 0.27 7.45 1.30 0.42 -1.47 -1.43
EPS in Rs -0.44 -1.58 -1.52 -1.25 4.22 -2.04 -2.20 0.16 4.34 0.76 0.24 -0.86 -0.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
105 113 115 140 177 151 116 216 143 144 150 151
93 101 103 127 165 147 109 204 146 143 151 150
Operating Profit 11 12 11 13 12 4 7 12 -3 1 -0 1
OPM % 11% 11% 10% 9% 7% 3% 6% 6% -2% 1% -0% 1%
2 0 0 1 1 2 0 2 1 5 9 5
Interest 4 3 2 2 3 3 3 3 2 3 5 4
Depreciation 6 7 6 7 6 4 3 3 3 3 3 2
Profit before tax 3 3 4 4 4 -1 1 8 -7 -0 0 -1
Tax % 24% -13% 29% 38% 18% -8% -4% 33% -12% -19% -31% 74%
2 3 3 3 4 -1 1 5 -6 -0 0 -1
EPS in Rs 1.32 1.83 1.56 1.50 2.13 -0.51 0.64 3.18 -3.41 -0.14 0.27 -0.69
Dividend Payout % 38% 27% 32% 33% 23% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 5%
3 Years: 2%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: 61%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: -10%
1 Year: -48%
Return on Equity
10 Years: 1%
5 Years: -2%
3 Years: -3%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 17 17 17 17 17 17 17 17
Reserves 21 24 26 27 30 30 31 36 31 46 46 44
40 28 55 55 46 48 32 45 42 50 47 43
8 6 8 12 16 8 11 9 8 7 9 8
Total Liabilities 86 76 105 111 109 103 91 108 98 120 119 112
34 29 42 39 35 32 27 27 24 35 32 35
CWIP 0 1 1 0 0 2 2 2 3 4 6 2
Investments 0 0 0 0 0 0 1 0 0 0 0 0
52 45 62 72 74 69 61 79 71 81 81 74
Total Assets 86 76 105 111 109 103 91 108 98 120 119 112

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 16 -5 7 12 2 17 -6 5 -8 2 6
-8 -3 -18 -4 -1 -3 1 -4 -2 -1 2 -0
2 -16 22 -3 -11 2 -18 9 -3 10 -5 -6
Net Cash Flow 3 -3 -2 0 -0 0 -0 -0 0 1 -0 -0
Free Cash Flow 1 13 -24 3 11 -1 18 -9 3 -9 5 6
CFO/OP 86% 128% -41% 65% 112% 56% 238% -47% -173% -621% -498% 768%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 67 78 99 84 80 62 15 16 10 8 5
Inventory Days 100 73 135 92 68 85 126 98 142 162 132 123
Days Payable 14 10 14 21 30 17 21 13 17 11 20 16
Cash Conversion Cycle 147 129 199 170 121 148 166 100 142 161 120 112
Working Capital Days 47 55 50 49 46 48 99 57 70 70 66 61
ROCE % 10% 8% 7% 6% 8% 2% 5% 12% -5% 4% -0% 2%

Insights

In beta
Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales Share of Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Ginning Energy Intensity
kWh per kg
Ginning Production Volume
kgs
Spinning Energy Intensity
kWh per kg
Spinning Production Volume
kgs
Installed Open-End Rotor Capacity
rotors
Installed Spindle Capacity
spindles

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.41% 57.41% 57.18% 56.80% 58.69% 58.63% 58.63% 58.63% 58.63% 58.63% 58.63% 58.63%
0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
42.59% 42.59% 42.83% 43.20% 41.26% 41.37% 41.37% 41.37% 41.37% 41.37% 41.37% 41.37%
No. of Shareholders 4,5815,3916,2276,3057,3747,5227,5537,5267,5237,3837,9757,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings