Lancor Holdings Ltd
Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]
- Market Cap ₹ 181 Cr.
- Current Price ₹ 24.6
- High / Low ₹ 34.0 / 19.0
- Stock P/E
- Book Value ₹ 26.7
- Dividend Yield 0.81 %
- ROCE 10.5 %
- ROE 2.81 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.92 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.39%
- Company has a low return on equity of 2.57% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 136 | 150 | 95 | 83 | 75 | 92 | 58 | 52 | 103 | 115 | 138 | 190 | 172 | |
| 83 | 98 | 59 | 41 | 48 | 64 | 39 | 39 | 97 | 93 | 114 | 159 | 153 | |
| Operating Profit | 53 | 53 | 36 | 41 | 27 | 28 | 19 | 13 | 6 | 22 | 25 | 32 | 19 |
| OPM % | 39% | 35% | 38% | 50% | 36% | 30% | 33% | 25% | 6% | 19% | 18% | 17% | 11% |
| 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 1 | 2 | 4 | |
| Interest | 22 | 24 | 21 | 21 | 20 | 22 | 27 | 28 | 26 | 20 | 13 | 20 | 23 |
| Depreciation | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 4 |
| Profit before tax | 28 | 26 | 14 | 19 | 7 | 5 | -7 | -15 | -21 | 1 | 10 | 10 | -4 |
| Tax % | 40% | 36% | 20% | 16% | 15% | 44% | -13% | -24% | -18% | 136% | 35% | 54% | |
| 17 | 17 | 11 | 16 | 6 | 3 | -6 | -12 | -17 | -0 | 7 | 5 | -4 | |
| EPS in Rs | 2.76 | 2.76 | 1.81 | 2.59 | 0.95 | 0.47 | -0.95 | -1.90 | -2.79 | -0.06 | 1.11 | 0.64 | -0.60 |
| Dividend Payout % | 24% | 24% | 37% | 5% | 14% | 28% | 0% | 0% | 0% | 0% | 18% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 27% |
| 3 Years: | 23% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -12% |
| 5 Years: | 23% |
| 3 Years: | 32% |
| TTM: | -140% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 38% |
| 3 Years: | 6% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -2% |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 15 | 15 |
| Reserves | 122 | 133 | 135 | 151 | 156 | 158 | 151 | 140 | 123 | 123 | 125 | 181 | 182 |
| 180 | 193 | 203 | 151 | 160 | 165 | 198 | 206 | 174 | 110 | 95 | 153 | 126 | |
| 82 | 50 | 51 | 22 | 20 | 22 | 21 | 20 | 27 | 64 | 88 | 72 | 111 | |
| Total Liabilities | 389 | 381 | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 320 | 421 | 434 |
| 88 | 84 | 91 | 53 | 54 | 50 | 48 | 47 | 48 | 47 | 47 | 56 | 54 | |
| CWIP | 29 | 35 | 32 | 3 | 0 | 2 | 4 | 4 | 3 | 4 | 6 | 0 | 4 |
| Investments | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| 271 | 261 | 272 | 274 | 290 | 301 | 326 | 322 | 281 | 254 | 266 | 364 | 374 | |
| Total Assets | 389 | 381 | 397 | 332 | 344 | 353 | 378 | 374 | 332 | 305 | 320 | 421 | 434 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 7 | 21 | 2 | 1 | 13 | -10 | 19 | 58 | 88 | 29 | -69 | |
| 2 | 1 | -1 | 80 | 8 | 9 | -2 | -1 | -1 | -2 | -2 | -9 | |
| 5 | -12 | -22 | -77 | -11 | -16 | 7 | -20 | -56 | -84 | -29 | 89 | |
| Net Cash Flow | 1 | -4 | -2 | 5 | -2 | 6 | -5 | -2 | 1 | 2 | -2 | 11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 4 | 53 | 13 | 28 | 15 | 34 | 63 | 39 | 40 | 37 | 46 |
| Inventory Days | 13,374 | 6,302 | 4,868 | 6,357 | 1,229 | 2,894 | 1,551 | |||||
| Days Payable | 642 | 171 | 101 | 140 | 37 | 242 | 205 | |||||
| Cash Conversion Cycle | 9 | 4 | 12,785 | 6,144 | 4,796 | 15 | 34 | 6,280 | 1,231 | 2,691 | 1,383 | 46 |
| Working Capital Days | 275 | 349 | 488 | 488 | 660 | 810 | 1,209 | 993 | 455 | 308 | 235 | 373 |
| ROCE % | 18% | 16% | 10% | 12% | 8% | 8% | 6% | 4% | 1% | 8% | 10% | 10% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2d
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
2 Jan - Taken possession of 93,051 sq ft (2nd-5th, 10th floors) at Menon Eternity; paid Rs.10 Crore per 31.10.2025 SC order.
- Closure of Trading Window 26 Dec
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('Listing Regulations')-Updates
2 Dec 2025 - Successful media-covered launch programme for Harmonia Pavilion Senior Living Apartments; articles attached (02.12.2025).
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Nov 2025 - Launches Harmonia Pavilion: 110 senior-living units in Sriperumbudur; multiple Chennai premium launches; FY25 revenue Rs186.20 crore.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet