Lancor Holdings Ltd

Lancor Holdings Ltd

₹ 20.2 2.58%
11 Jun - close price
About

Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]

Key Points

Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet

  • Market Cap 148 Cr.
  • Current Price 20.2
  • High / Low 49.0 / 19.0
  • Stock P/E 31.6
  • Book Value 26.8
  • Dividend Yield 0.99 %
  • ROCE 10.5 %
  • ROE 2.81 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.75 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.57% over last 3 years.
  • Promoter holding has decreased over last 3 years: -10.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
26.49 25.95 30.63 31.67 26.70 27.78 35.48 31.17 43.88 35.35 57.41 45.93 51.61
24.36 18.72 24.88 27.18 22.24 23.03 29.75 26.00 34.84 26.20 45.43 42.54 44.48
Operating Profit 2.13 7.23 5.75 4.49 4.46 4.75 5.73 5.17 9.04 9.15 11.98 3.39 7.13
OPM % 8.04% 27.86% 18.77% 14.18% 16.70% 17.10% 16.15% 16.59% 20.60% 25.88% 20.87% 7.38% 13.82%
0.11 0.16 0.22 0.27 0.41 0.21 0.17 0.37 -0.21 0.14 0.19 0.70 0.82
Interest 5.74 6.64 4.83 4.23 4.24 3.51 2.80 3.11 3.68 4.25 5.07 4.53 6.40
Depreciation 0.54 0.50 0.51 0.48 0.62 0.43 0.53 0.50 0.30 0.60 0.72 0.60 1.13
Profit before tax -4.04 0.25 0.63 0.05 0.01 1.02 2.57 1.93 4.85 4.44 6.38 -1.04 0.42
Tax % -25.74% 156.00% 133.33% -720.00% 4,100.00% 43.14% 26.46% 34.20% 38.14% 34.68% 40.13% 99.04% 95.24%
-3.00 -0.14 -0.20 0.41 -0.40 0.58 1.89 1.28 3.00 2.90 3.81 -2.07 0.03
EPS in Rs -0.49 -0.02 -0.03 0.07 -0.07 0.10 0.31 0.21 0.49 0.40 0.52 -0.28 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
136 150 95 83 75 92 58 52 103 115 138 190
83 98 59 41 48 64 39 39 97 93 114 159
Operating Profit 53 53 36 41 27 28 19 13 6 22 25 32
OPM % 39% 35% 38% 50% 36% 30% 33% 25% 6% 19% 18% 17%
1 1 1 1 1 1 3 1 0 1 1 2
Interest 22 24 21 21 20 22 27 28 26 20 13 20
Depreciation 3 3 2 3 2 2 2 1 2 2 2 3
Profit before tax 28 26 14 19 7 5 -7 -15 -21 1 10 10
Tax % 40% 36% 20% 16% 15% 44% -13% -24% -18% 136% 35% 54%
17 17 11 16 6 3 -6 -12 -17 -0 7 5
EPS in Rs 2.76 2.76 1.81 2.59 0.95 0.47 -0.95 -1.90 -2.79 -0.06 1.11 0.64
Dividend Payout % 24% 24% 37% 5% 14% 28% 0% 0% 0% 0% 18% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 27%
3 Years: 23%
TTM: 38%
Compounded Profit Growth
10 Years: -12%
5 Years: 23%
3 Years: 32%
TTM: -31%
Stock Price CAGR
10 Years: -2%
5 Years: 56%
3 Years: 3%
1 Year: -56%
Return on Equity
10 Years: 1%
5 Years: -2%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 8 8 8 8 8 8 8 8 12 15
Reserves 122 133 135 151 156 158 151 140 123 123 125 181
180 193 203 151 160 165 198 206 174 110 95 153
82 50 51 22 20 22 21 20 27 64 88 72
Total Liabilities 389 381 397 332 344 353 378 374 332 305 320 421
88 84 91 53 54 50 48 47 48 47 47 56
CWIP 29 35 32 3 0 2 4 4 3 4 6 0
Investments 1 0 1 1 1 0 1 1 0 1 1 1
271 261 272 274 290 301 326 322 281 254 266 364
Total Assets 389 381 397 332 344 353 378 374 332 305 320 421

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 7 21 2 1 13 -10 19 58 88 29 -69
2 1 -1 80 8 9 -2 -1 -1 -2 -2 -9
5 -12 -22 -77 -11 -16 7 -20 -56 -84 -29 89
Net Cash Flow 1 -4 -2 5 -2 6 -5 -2 1 2 -2 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 9 4 53 13 28 15 34 63 39 40 37 46
Inventory Days 13,374 6,302 4,868 6,357 1,229 2,894 1,551 2,348
Days Payable 642 171 101 140 37 242 205 159
Cash Conversion Cycle 9 4 12,785 6,144 4,796 15 34 6,280 1,231 2,691 1,383 2,235
Working Capital Days 392 453 780 840 1,181 1,014 1,472 1,956 789 503 399 487
ROCE % 18% 16% 10% 12% 8% 8% 6% 4% 1% 8% 10% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.08% 62.08% 62.08% 62.08% 62.08% 62.08% 62.08% 62.08% 51.67% 51.67% 51.66% 51.66%
0.25% 0.25% 0.25% 0.25% 0.00% 0.00% 0.00% 0.00% 1.56% 1.45% 1.47% 1.46%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.74% 0.74% 0.74% 0.74%
37.67% 37.66% 37.67% 37.68% 37.91% 37.93% 37.92% 37.92% 46.03% 46.14% 46.13% 46.14%
No. of Shareholders 3,8194,0243,8803,6523,4917,0386,4047,2198,2289,39210,33410,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents