Lancor Holdings Ltd
Incorporated in 1985, Lancor Holdings
Ltd is in the business of real estate development, leasing of commercial properties and allied activities[1]
- Market Cap ₹ 165 Cr.
- Current Price ₹ 22.6
- High / Low ₹ 49.0 / 19.0
- Stock P/E 18.0
- Book Value ₹ 27.5
- Dividend Yield 0.89 %
- ROCE 11.7 %
- ROE 5.44 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.80 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 29.5% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.60% over last 3 years.
- Promoter holding has decreased over last 3 years: -10.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | 103 | 83 | 79 | 72 | 92 | 58 | 51 | 105 | 114 | 138 | 185 | |
41 | 66 | 54 | 38 | 45 | 64 | 40 | 39 | 93 | 93 | 113 | 150 | |
Operating Profit | 37 | 38 | 29 | 40 | 27 | 28 | 19 | 13 | 12 | 22 | 24 | 34 |
OPM % | 47% | 36% | 35% | 51% | 38% | 30% | 32% | 25% | 11% | 19% | 18% | 19% |
8 | 4 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | |
Interest | 19 | 17 | 16 | 21 | 20 | 22 | 27 | 28 | 26 | 20 | 13 | 19 |
Depreciation | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 |
Profit before tax | 24 | 22 | 12 | 19 | 7 | 6 | -7 | -15 | -14 | 1 | 10 | 14 |
Tax % | 32% | 32% | 15% | 16% | 13% | 37% | -14% | -24% | -27% | 137% | 34% | 36% |
16 | 15 | 10 | 16 | 6 | 4 | -6 | -12 | -10 | -0 | 7 | 9 | |
EPS in Rs | 2.62 | 2.42 | 1.67 | 2.58 | 0.93 | 0.58 | -0.92 | -1.90 | -1.71 | -0.05 | 1.11 | 1.26 |
Dividend Payout % | 25% | 27% | 40% | 5% | 14% | 23% | 0% | 0% | 0% | 0% | 18% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 26% |
3 Years: | 21% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | 30% |
3 Years: | 42% |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 60% |
3 Years: | 7% |
1 Year: | -48% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | 4% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 12 | 15 |
Reserves | 105 | 124 | 125 | 144 | 149 | 152 | 145 | 134 | 123 | 123 | 125 | 186 |
142 | 151 | 170 | 151 | 160 | 165 | 198 | 206 | 174 | 110 | 95 | 137 | |
55 | 37 | 34 | 20 | 18 | 17 | 15 | 15 | 21 | 61 | 86 | 65 | |
Total Liabilities | 305 | 316 | 338 | 323 | 336 | 342 | 367 | 363 | 327 | 303 | 318 | 403 |
56 | 83 | 81 | 43 | 44 | 40 | 39 | 39 | 39 | 38 | 39 | 48 | |
CWIP | 1 | 25 | 32 | 3 | 0 | 2 | 3 | 4 | 3 | 4 | 6 | 0 |
Investments | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 |
246 | 205 | 223 | 274 | 289 | 297 | 321 | 318 | 280 | 256 | 269 | 350 | |
Total Assets | 305 | 316 | 338 | 323 | 336 | 342 | 367 | 363 | 327 | 303 | 318 | 403 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 13 | -5 | 2 | 2 | 14 | -11 | 19 | 58 | 88 | 29 | -56 | |
-0 | 2 | -1 | 80 | 7 | 8 | -1 | -1 | -1 | -2 | -2 | -7 | |
-20 | -17 | 4 | -77 | -11 | -16 | 7 | -20 | -56 | -84 | -29 | 68 | |
Net Cash Flow | 2 | -2 | -2 | 5 | -2 | 6 | -5 | -2 | 1 | 2 | -2 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 11 | 1 | 52 | 12 | 26 | 12 | 32 | 61 | 37 | 46 | 42 | 49 |
Inventory Days | 3,590 | 6,302 | 4,868 | 6,240 | 1,310 | 2,881 | 1,544 | 2,492 | ||||
Days Payable | 187 | 161 | 90 | 124 | 22 | 238 | 203 | 165 | ||||
Cash Conversion Cycle | 11 | 1 | 3,455 | 6,152 | 4,804 | 12 | 32 | 6,176 | 1,324 | 2,689 | 1,384 | 2,376 |
Working Capital Days | 554 | 576 | 793 | 870 | 1,218 | 997 | 1,453 | 1,971 | 784 | 512 | 407 | 503 |
ROCE % | 18% | 15% | 10% | 13% | 9% | 9% | 6% | 4% | 3% | 8% | 10% | 12% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Jun
-
Submission Of Revised Audited Financial Result Of The Company For Quarter And Year Ended On March 31, 2025
3 Jun - Lancor re-submits audited Q4 and FY25 results correcting clerical error; reports Rs. 920 lakh net profit for FY25.
-
Board Meeting Outcome for Revised Outcome
3 Jun - Lancor re-submits audited Q4 and FY25 financials correcting prior clerical error; results approved May 30, 2025.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Jun
- Board Meeting Outcome for Outcome Board Meeting 31 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
LHL executes commercial and residential development projects in Chennai and is doing redevelopment of many city projects through joint development. Company has completed 73 projects of 49.13 lakh square feet