Lancer Containers Lines Ltd

Lancer Containers Lines Ltd

₹ 14.9 -2.87%
22 May 3:25 p.m.
About

Incorporate in 2011, Lancer Container Lines Ltd is in the business of Freight Forwarding,Clearing and Forwarding, Non-Vessel Operating Common Carrier and Trading in Containers and related activities[1]

Key Points

Business Overview:[1][2]
LCLL is in the business of providing global logistics services in 75+ locations worldwide.
It specializes in Total Logistics Solutions,
offering everything from vessel agency
services to general trading with extensive
global coverage. The company has done
total shipments of ~84962+, and covered Overseas Ports ~95+, and ICD locations
~36+, with a total number of TEUs
~20,000.

  • Market Cap 373 Cr.
  • Current Price 14.9
  • High / Low 63.5 / 12.9
  • Stock P/E 7.95
  • Book Value 19.1
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 19.8 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.80 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.0%
  • Promoter holding has increased by 2.78% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.17.6 Cr.
  • Debtor days have increased from 45.8 to 64.8 days.
  • Promoter holding has decreased over last 3 years: -26.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
158.95 234.54 231.68 227.32 177.23 200.95 164.25 166.33 150.56 152.27 172.44 202.09 203.97
144.90 215.72 210.76 202.88 153.53 180.42 136.12 142.01 120.22 146.96 156.53 183.08 194.41
Operating Profit 14.05 18.82 20.92 24.44 23.70 20.53 28.13 24.32 30.34 5.31 15.91 19.01 9.56
OPM % 8.84% 8.02% 9.03% 10.75% 13.37% 10.22% 17.13% 14.62% 20.15% 3.49% 9.23% 9.41% 4.69%
0.25 0.93 1.27 1.92 0.87 4.32 2.27 4.36 3.95 2.86 2.33 7.18 5.23
Interest 0.52 0.62 1.52 2.90 4.01 4.02 3.80 3.34 2.46 1.88 1.54 2.39 2.54
Depreciation 2.26 2.82 3.09 3.87 4.42 5.34 9.69 7.51 14.57 -11.36 3.13 5.23 6.71
Profit before tax 11.52 16.31 17.58 19.59 16.14 15.49 16.91 17.83 17.26 17.65 13.57 18.57 5.54
Tax % 27.69% 28.63% 24.40% 19.04% 15.61% 29.24% 16.50% 20.30% 18.66% 9.41% 11.05% 14.32% 26.17%
8.33 11.63 13.29 15.86 13.62 10.97 14.12 14.21 14.05 15.99 12.06 15.91 4.08
EPS in Rs 0.46 0.64 0.74 0.88 0.75 0.59 0.76 0.66 0.61 0.70 0.51 0.62 0.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
265 313 642 837 633 731
243 288 591 747 545 681
Operating Profit 22 25 50 90 88 50
OPM % 8% 8% 8% 11% 14% 7%
1 1 2 8 13 18
Interest 3 3 3 13 12 8
Depreciation 9 10 10 17 20 4
Profit before tax 11 13 40 69 70 55
Tax % 26% 26% 27% 22% 16%
8 10 29 54 58 48
EPS in Rs 0.44 0.54 1.60 2.91 2.55 2.01
Dividend Payout % 0% 5% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 82%
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: 61%
3 Years: -27%
1 Year: -76%
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 30 31 114 119
Reserves 25 35 43 153 286 336
30 31 42 283 113 102
31 50 86 60 49 62
Total Liabilities 96 126 202 526 562 619
66 65 81 131 142 247
CWIP 0 0 5 0 0 0
Investments 3 6 2 5 7 8
27 55 113 390 413 364
Total Assets 96 126 202 526 562 619

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
17 32 47 -223 43
-6 -6 -15 -61 -40
-9 -13 -2 277 -8
Net Cash Flow 2 13 29 -7 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 25 36 31 41 65
Inventory Days
Days Payable
Cash Conversion Cycle 25 36 31 41 65
Working Capital Days -8 -17 -12 18 42
ROCE % 23% 44% 27% 17%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.01% 55.05% 55.05% 53.92% 53.92% 52.56% 44.69% 43.56% 42.40% 41.88% 41.88% 44.67%
13.60% 20.46% 19.96% 19.13% 17.49% 11.46% 23.31% 20.80% 16.85% 11.79% 6.16% 1.06%
0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.22% 2.79% 2.71% 2.68% 2.68% 2.35%
22.39% 24.48% 24.99% 26.95% 28.59% 35.81% 31.78% 32.86% 38.02% 43.65% 49.28% 51.92%
No. of Shareholders 7,18511,67226,74328,23230,10546,25645,05250,54463,7881,02,9011,16,6101,19,600

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls