Lancer Containers Lines Ltd
Incorporate in 2011, Lancer Container Lines Ltd is in the business of shipping and logistics services in India and abroad
- Market Cap ₹ 1,107 Cr.
- Current Price ₹ 184
- High / Low ₹ 259 / 76.1
- Stock P/E 25.6
- Book Value ₹ 22.7
- Dividend Yield 0.00 %
- ROCE 42.5 %
- ROE 47.4 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 74.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.3%
- Company's median sales growth is 41.0% of last 10 years
Cons
- Stock is trading at 8.07 times its book value
- Promoter holding has decreased over last 3 years: -19.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 21 | 22 | 30 | 43 | 78 | 109 | 197 | 265 | 300 | 595 | 773 | |
5 | 20 | 20 | 27 | 37 | 71 | 95 | 177 | 243 | 276 | 548 | 702 | |
Operating Profit | 0 | 0 | 2 | 4 | 6 | 6 | 14 | 21 | 22 | 23 | 47 | 71 |
OPM % | 1% | 2% | 8% | 13% | 15% | 8% | 13% | 10% | 8% | 8% | 8% | 9% |
-0 | -0 | 0 | 0 | -0 | 2 | 1 | 1 | 1 | 1 | 2 | 5 | |
Interest | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 6 |
Depreciation | 0 | 0 | 1 | 2 | 4 | 4 | 5 | 7 | 9 | 10 | 10 | 12 |
Profit before tax | 0 | 0 | 1 | 1 | 1 | 2 | 9 | 12 | 11 | 12 | 37 | 58 |
Tax % | 50% | 32% | 31% | 31% | 28% | 19% | 26% | 30% | 26% | 26% | 27% | |
Net Profit | 0 | 0 | 0 | 0 | 1 | 2 | 7 | 8 | 8 | 9 | 27 | 43 |
EPS in Rs | 3.14 | 0.15 | 0.14 | 0.31 | 1.14 | 1.36 | 1.33 | 1.46 | 4.50 | 7.19 | ||
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 6% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 60% |
5 Years: | 50% |
3 Years: | 44% |
TTM: | 94% |
Compounded Profit Growth | |
---|---|
10 Years: | 120% |
5 Years: | 75% |
3 Years: | 50% |
TTM: | 253% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 65% |
3 Years: | 202% |
1 Year: | 57% |
Return on Equity | |
---|---|
10 Years: | 34% |
5 Years: | 35% |
3 Years: | 34% |
Last Year: | 47% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 1 | 3 | 4 | 6 | 10 | 10 | 10 | 10 | 30 | 30 | |
Reserves | 0 | 0 | 1 | 1 | 2 | 4 | 9 | 17 | 25 | 34 | 40 | 107 |
2 | 3 | 8 | 14 | 20 | 21 | 20 | 35 | 30 | 31 | 42 | 283 | |
1 | 5 | 7 | 5 | 8 | 10 | 13 | 22 | 31 | 45 | 80 | 51 | |
Total Liabilities | 4 | 8 | 17 | 23 | 34 | 41 | 52 | 84 | 96 | 120 | 192 | 471 |
2 | 4 | 7 | 18 | 26 | 28 | 35 | 63 | 66 | 65 | 81 | 105 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 0 | -0 | -0 | 5 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 | 3 | 4 | 3 | 244 |
2 | 4 | 10 | 5 | 8 | 13 | 14 | 18 | 27 | 51 | 104 | 121 | |
Total Assets | 4 | 8 | 17 | 23 | 34 | 41 | 52 | 84 | 96 | 120 | 192 | 471 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 2 | -1 | 8 | 6 | 6 | 15 | 21 | 17 | 29 | 51 | |
-2 | -2 | -4 | -13 | -12 | -6 | -15 | -34 | -6 | -4 | -18 | |
3 | 0 | 5 | 6 | 7 | 2 | -0 | 12 | -9 | -13 | -6 | |
Net Cash Flow | 0 | -0 | 0 | 1 | 1 | 2 | 0 | -1 | 2 | 12 | 28 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 47 | 62 | 25 | 21 | 29 | 25 | 21 | 25 | 35 | 30 |
Inventory Days | 46 | 50 | 355 | -0 | |||||||
Days Payable | 14 | 203 | 422 | ||||||||
Cash Conversion Cycle | 88 | -106 | -4 | 25 | 21 | 29 | 25 | 21 | 25 | 35 | 30 |
Working Capital Days | 36 | -12 | 13 | -45 | -44 | -25 | -13 | -15 | -8 | -14 | -15 |
ROCE % | 11% | 18% | 13% | 13% | 13% | 31% | 28% | 22% | 22% | 42% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Submission of Certificate under regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018.
- Closure of Trading Window 27 Dec 2022
- Outcome Of Voting Results As Per Regulation 44(3) Of The SEBI (LODR) (LODR) Regulations, 2015 & Scrutinizer'S Report Of Extra Ordinary General Meeting Of Lancer Container Lines Limited Held On 5Th December 2022 6 Dec 2022
- Record Date For Sub-Division Of Face Value Of Rs. 10/- Each To Face Value Of Rs. 5/- Each. 5 Dec 2022
- Proceedings/Outcome Of Extra-Ordinary General Meeting 5 Dec 2022
Business Overview:[1][2]
Primary business of company is Ocean transport services of intermodal containers by container ships (NVOCC – Non Vessel Operating Common Carrier). In India, services are rendered through head office and branch network, while in overseas, delivery of shipping services at destinations is through overseas agents. Company operates an asset-light business with a mix of 10,000+ owned and leased containers, offering services to 74 ports and inland destinations through 14 offices in India and a subsidiary in Dubai, covering 30+ countries