Lancer Containers Lines Ltd

₹ 184 -3.06%
27 Jan - close price
About

Incorporate in 2011, Lancer Container Lines Ltd is in the business of shipping and logistics services in India and abroad

Key Points

Business Overview:[1][2]
Primary business of company is Ocean transport services of intermodal containers by container ships (NVOCC – Non Vessel Operating Common Carrier). In India, services are rendered through head office and branch network, while in overseas, delivery of shipping services at destinations is through overseas agents. Company operates an asset-light business with a mix of 10,000+ owned and leased containers, offering services to 74 ports and inland destinations through 14 offices in India and a subsidiary in Dubai, covering 30+ countries

  • Market Cap 1,107 Cr.
  • Current Price 184
  • High / Low 259 / 76.1
  • Stock P/E 25.6
  • Book Value 22.7
  • Dividend Yield 0.00 %
  • ROCE 42.5 %
  • ROE 47.4 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 74.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.3%
  • Company's median sales growth is 41.0% of last 10 years

Cons

  • Stock is trading at 8.07 times its book value
  • Promoter holding has decreased over last 3 years: -19.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
65 69 79 51 72 65 111 101 122 155 218 205 196
59 63 74 46 67 59 106 95 112 141 200 186 175
Operating Profit 6 5 5 6 6 6 6 6 10 14 18 19 20
OPM % 9% 8% 7% 11% 8% 10% 5% 6% 8% 9% 8% 9% 10%
0 0 0 0 0 0 1 1 0 0 1 2 2
Interest 1 1 1 1 1 1 1 1 1 1 1 2 3
Depreciation 2 2 3 2 2 2 3 2 2 2 3 3 4
Profit before tax 3 3 2 3 3 3 3 3 7 11 16 16 16
Tax % 47% 38% -29% 27% 26% 29% 21% 27% 24% 28% 29% 26% 22%
Net Profit 2 2 3 2 2 2 2 3 5 8 11 12 12
EPS in Rs 0.29 0.30 0.42 0.36 0.37 0.39 0.33 0.42 0.89 1.33 1.86 1.97 2.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
5 21 22 30 43 78 109 197 265 300 595 773
5 20 20 27 37 71 95 177 243 276 548 702
Operating Profit 0 0 2 4 6 6 14 21 22 23 47 71
OPM % 1% 2% 8% 13% 15% 8% 13% 10% 8% 8% 8% 9%
-0 -0 0 0 -0 2 1 1 1 1 2 5
Interest 0 0 1 1 2 2 2 2 3 3 3 6
Depreciation 0 0 1 2 4 4 5 7 9 10 10 12
Profit before tax 0 0 1 1 1 2 9 12 11 12 37 58
Tax % 50% 32% 31% 31% 28% 19% 26% 30% 26% 26% 27%
Net Profit 0 0 0 0 1 2 7 8 8 9 27 43
EPS in Rs 3.14 0.15 0.14 0.31 1.14 1.36 1.33 1.46 4.50 7.19
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% 6% -0%
Compounded Sales Growth
10 Years: 60%
5 Years: 50%
3 Years: 44%
TTM: 94%
Compounded Profit Growth
10 Years: 120%
5 Years: 75%
3 Years: 50%
TTM: 253%
Stock Price CAGR
10 Years: %
5 Years: 65%
3 Years: 202%
1 Year: 57%
Return on Equity
10 Years: 34%
5 Years: 35%
3 Years: 34%
Last Year: 47%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0 0 1 3 4 6 10 10 10 10 30 30
Reserves 0 0 1 1 2 4 9 17 25 34 40 107
2 3 8 14 20 21 20 35 30 31 42 283
1 5 7 5 8 10 13 22 31 45 80 51
Total Liabilities 4 8 17 23 34 41 52 84 96 120 192 471
2 4 7 18 26 28 35 63 66 65 81 105
CWIP -0 -0 -0 -0 -0 -0 3 0 -0 -0 5 -0
Investments -0 -0 -0 -0 -0 -0 1 2 3 4 3 244
2 4 10 5 8 13 14 18 27 51 104 121
Total Assets 4 8 17 23 34 41 52 84 96 120 192 471

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-1 2 -1 8 6 6 15 21 17 29 51
-2 -2 -4 -13 -12 -6 -15 -34 -6 -4 -18
3 0 5 6 7 2 -0 12 -9 -13 -6
Net Cash Flow 0 -0 0 1 1 2 0 -1 2 12 28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 56 47 62 25 21 29 25 21 25 35 30
Inventory Days 46 50 355 -0
Days Payable 14 203 422
Cash Conversion Cycle 88 -106 -4 25 21 29 25 21 25 35 30
Working Capital Days 36 -12 13 -45 -44 -25 -13 -15 -8 -14 -15
ROCE % 11% 18% 13% 13% 13% 31% 28% 22% 22% 42%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
74.44 74.44 74.44 74.44 74.44 74.44 74.44 71.14 70.72 64.01 55.05 55.05
0.00 0.00 0.00 0.00 0.00 0.00 0.56 4.31 6.63 13.60 20.46 19.96
25.56 25.56 25.56 25.56 25.56 25.56 25.00 24.55 22.65 22.39 24.48 24.99

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents