Krishival Foods Ltd

AI
Krishival Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Krishival Foods Ltd

₹ 359 -1.81%
09 Nov - close price
krishival.com BSE: 544416 NSE: KRISHIVAL
About

Incorporated in 2014, Krishival Foods Ltd
is in the business of processing premium
nuts, dry fruits, and ice cream.[1]

Key Points

Business Overview:[1]
KFL is a packaged food company specializing in processing nuts and dried fruits into various flavored ones. The products are marketed under the brand Krishival Nuts which is available across 64 tier II & tier III cities

Website BSE NSE
  • Market Cap ₹ 1,038 Cr.
  • Current Price ₹ 359
  • High / Low ₹ 477 / 282
  • Stock P/E 45.0
  • Book Value ₹ 90.6
  • Dividend Yield 0.10 %
  • ROCE 16.3 %
  • ROE 13.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 99.7% CAGR over last 5 years
  • Company's working capital requirements have reduced from 204 days to 129 days

Cons

  • Stock is trading at 3.96 times its book value
  • Company has a low return on equity of 11.4% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 47.3 to 61.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Part of BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Dec 2021 Mar 2022 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
6.01 19.91 12.37 29.20 44.59 54.70 73.74 49.52 66.67 74.41 102.07 88.96 85.66
4.91 17.55 10.59 23.70 38.55 51.70 67.10 44.11 59.26 65.32 96.65 78.47 73.86
Operating Profit 1.10 2.36 1.78 5.50 6.04 3.00 6.64 5.41 7.41 9.09 5.42 10.49 11.80
OPM % 18.30% 11.85% 14.39% 18.84% 13.55% 5.48% 9.00% 10.92% 11.11% 12.22% 5.31% 11.79% 13.78%
0.15 0.01 0.05 0.03 1.63 0.18 2.23 2.30 2.23 2.44 4.77 1.08 2.97
Interest 0.68 0.29 0.36 0.25 0.22 0.32 0.38 0.54 0.74 1.19 0.65 1.40 1.96
Depreciation 0.42 0.36 0.36 0.75 0.76 1.29 1.54 1.31 1.49 2.06 2.56 3.04 3.22
Profit before tax 0.15 1.72 1.11 4.53 6.69 1.57 6.95 5.86 7.41 8.28 6.98 7.13 9.59
Tax % 60.00% 14.53% 22.52% 26.05% 26.01% 96.18% 25.18% 24.91% 21.73% 22.58% 20.06% 21.32% 28.99%
0.06 1.46 0.85 3.35 4.94 0.05 5.20 4.40 5.80 6.41 5.59 5.60 6.81
EPS in Rs 0.04 0.95 0.41 1.43 2.10 0.49 1.74 1.82 2.40 2.40 2.12 1.87 2.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
50 44 28 52 70 103 202 293 351
47 40 25 45 60 89 181 265 314
Operating Profit 3 4 3 7 10 13 21 28 37
OPM % 7% 8% 11% 13% 15% 13% 10% 9% 10%
0 0 0 0 1 2 4 12 11
Interest 1 1 1 2 1 1 1 3 5
Depreciation 2 2 2 1 1 2 4 7 11
Profit before tax 1 1 1 4 9 12 20 29 32
Tax % 39% 26% 35% 24% 27% 23% 31% 22%
1 1 1 3 7 9 14 22 24
EPS in Rs 0.42 0.63 0.44 1.60 3.20 3.98 5.76 8.38 8.75
Dividend Payout % 38% 0% 0% 3% 5% 5% 4% 4%
Compounded Sales Growth
10 Years: %
5 Years: 60%
3 Years: 61%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: 100%
3 Years: 47%
TTM: 52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 11%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 15 15 15 20 20 22 22 23 25
Reserves 3 5 5 22 45 100 113 169 232
9 11 13 11 10 7 13 36 100
7 2 3 1 2 4 25 21 33
Total Liabilities 33 32 36 54 76 132 173 250 391
16 15 14 13 15 23 34 55 60
CWIP 0 0 0 0 0 0 2 11 21
Investments 1 0 1 1 1 1 1 1 1
16 17 21 40 61 109 136 184 309
Total Assets 33 32 36 54 76 132 173 250 391

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 3 4 4 -29 -31 46 -15
1 -0 -1 -1 -2 -10 -28 -25
-3 -3 -2 16 13 44 -9 53
Net Cash Flow -2 -0 1 20 -18 3 9 14
Free Cash Flow -0 2 3 4 -32 -41 33 -52
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -5% 79% 109% 77% -251% -233% 226% -28%

Ratios

Consolidated / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 56 21 8 3 22 40 41 61
Inventory Days 61 105 166 112 188 341 96 46
Days Payable 54 18 42 6 8 14 19 13
Cash Conversion Cycle 63 108 131 109 203 367 118 94
Working Capital Days 62 114 166 103 275 350 132 129
ROCE % 7% 6% 14% 16% 13% 15% 16%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Towns/Places Coverage
count

Log in to view insights

Please log in to see hidden values.

Login
Deep Freezer Network
count
Ice Cream Production Capacity
litres/day
Ice Cream Retail Touchpoints
count
Ice Cream SKUs
count
Nuts Processing Capacity
MT/day
Nuts SKUs
count
Nuts Retail Touchpoints
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
41.88% 41.88% 37.19% 37.19% 37.19% 37.20% 37.21% 37.21% 37.21% 37.23% 37.23% 37.23%
0.05% 0.00% 11.55% 11.55% 11.80% 10.13% 0.89% 0.89% 0.90% 0.54% 0.47% 0.47%
0.00% 0.00% 0.00% 0.00% 0.00% 1.68% 10.92% 0.00% 0.00% 1.33% 1.45% 3.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.92% 10.92% 9.50% 9.50% 9.50%
58.07% 58.12% 51.27% 51.27% 51.01% 50.99% 50.98% 50.98% 50.98% 51.41% 51.36% 49.79%
No. of Shareholders 2532702852853314637861,2651,6521,9272,0992,223

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls