Krishival Foods Ltd

Krishival Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Krishival Foods Ltd

₹ 241 -3.94%
24 Apr - close price
Company website NSE - SM : KRISHIVAL
About

Empyrean Cashews is engaged in the business of Manufacturing of Cashews.

Key Points

Leading Cashew processing company[1]
The company started its operation in 2014 under the name and style of the brand “Krishival Cashews”. Empyrean Cashews Limited is engaged in processing raw cashew nuts into finished cashew kernels in different flavors.

Website NSE - SM
  • Market Cap ₹ 538 Cr.
  • Current Price ₹ 241
  • High / Low ₹ 310 / 237
  • Stock P/E 57.8
  • Book Value ₹ 52.6
  • Dividend Yield 0.07 %
  • ROCE 18.3 %
  • ROE 14.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.58 times its book value
  • Promoter holding has decreased over last quarter: -4.69%
  • Company has a low return on equity of 11.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
19.49 32.28 24.69 45.33 51.57
16.71 28.11 20.71 38.89 45.38
Operating Profit 2.78 4.17 3.98 6.44 6.19
OPM % 14.26% 12.92% 16.12% 14.21% 12.00%
0.38 0.14 0.38 0.68 1.81
Interest 0.94 0.65 0.50 0.50 0.52
Depreciation 0.70 0.75 0.63 0.77 0.83
Profit before tax 1.52 2.91 3.23 5.85 6.65
Tax % 34.21% 17.87% 27.24% 27.01% 24.51%
1.00 2.39 2.34 4.27 5.03
EPS in Rs 0.69 1.21 1.18 2.16 2.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
49.98 43.95 28.13 51.77 70.03 96.90
46.71 40.26 24.93 44.81 59.58 84.27
Operating Profit 3.27 3.69 3.20 6.96 10.45 12.63
OPM % 6.54% 8.40% 11.38% 13.44% 14.92% 13.03%
0.50 0.44 0.45 0.43 1.08 2.49
Interest 0.87 1.04 0.95 1.59 1.00 1.02
Depreciation 1.85 1.80 1.68 1.45 1.40 1.60
Profit before tax 1.05 1.29 1.02 4.35 9.13 12.50
Tax % 39.05% 25.58% 35.29% 23.91% 26.94%
0.65 0.96 0.67 3.32 6.66 9.30
EPS in Rs 0.45 0.66 0.46 1.68 3.36 4.42
Dividend Payout % 38.50% 0.00% 0.00% 2.98% 4.76%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 70%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 107%
TTM: 97%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -15%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 14.55 14.55 14.55 19.80 19.80 22.30
Reserves 2.67 4.83 4.89 22.35 28.82 95.04
8.71 10.62 13.34 10.69 9.65 6.80
6.98 2.33 3.21 1.40 18.02 4.43
Total Liabilities 32.91 32.33 35.99 54.24 76.29 128.57
16.48 15.45 14.12 13.32 14.57 17.62
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.54 0.02 0.63 0.62 0.58 0.58
15.89 16.86 21.24 40.30 61.14 110.37
Total Assets 32.91 32.33 35.99 54.24 76.29 128.57

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.15 2.84 3.74 4.46 -29.11
1.08 -0.01 -0.90 -0.76 -2.42
-3.09 -2.88 -1.92 16.29 13.48
Net Cash Flow -2.16 -0.05 0.91 19.99 -18.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 55.79 20.76 8.30 2.89 22.46
Inventory Days 61.35 105.18 165.61 112.27 188.30
Days Payable 54.46 18.40 42.46 6.44 8.11
Cash Conversion Cycle 62.68 107.54 131.45 108.72 202.66
Working Capital Days 61.86 116.52 217.60 123.17 292.19
ROCE % 7.33% 6.28% 13.90% 18.29%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
41.88% 41.88% 41.88% 37.19% 37.19%
0.00% 0.05% 0.00% 11.55% 11.55%
58.12% 58.07% 58.12% 51.27% 51.27%
No. of Shareholders 586253270285285

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports