Krishival Foods Ltd

Krishival Foods Ltd

₹ 242 5.00%
17 May - close price
About

Incorporated in 2014, Krishival Foods Ltd
is in the business of processing nuts and
other dry fruits[1]

Key Points

Business Overview:[1]
KFL is a packaged food company specializing in processing nuts and dried fruits into various flavored ones. The products are marketed under the brand Krishival Nuts which is available across 64 tier II & tier III cities

  • Market Cap 538 Cr.
  • Current Price 242
  • High / Low 310 / 230
  • Stock P/E 55.2
  • Book Value 54.8
  • Dividend Yield 0.07 %
  • ROCE 22.8 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 71.9% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
19 32 25 45 52 51
17 28 21 39 45 44
Operating Profit 3 4 4 6 6 7
OPM % 14% 13% 16% 14% 12% 14%
0 0 0 1 2 0
Interest 1 1 0 0 1 0
Depreciation 1 1 1 1 1 1
Profit before tax 2 3 3 6 7 6
Tax % 34% 18% 27% 27% 24% 17%
1 2 2 4 5 5
EPS in Rs 0.69 1.21 1.21 2.21 2.28 2.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
26 50 44 28 52 70 103
22 47 40 25 45 60 89
Operating Profit 4 3 4 3 7 10 13
OPM % 14% 7% 8% 11% 13% 15% 13%
0 0 0 0 1 1 2
Interest 1 1 1 1 2 1 1
Depreciation 1 2 2 2 1 1 2
Profit before tax 1 1 1 1 4 9 12
Tax % 63% 39% 48% 35% 23% 27% 21%
0 1 1 1 3 7 10
EPS in Rs 0.38 0.45 0.46 0.46 1.72 3.42 4.38
Dividend Payout % 0% 0% 0% 0% 3% 5% 5%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 54%
TTM: 47%
Compounded Profit Growth
10 Years: %
5 Years: 72%
3 Years: 144%
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -17%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 16%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 13 15 15 15 20 20 22
Reserves 2 3 4 5 22 29 100
7 9 11 13 11 10 6
2 7 3 3 1 18 6
Total Liabilities 24 33 32 36 54 76 135
17 16 15 14 13 14 22
CWIP 0 0 0 0 0 0 0
Investments 0 1 0 1 1 1 2
7 16 17 21 40 62 112
Total Assets 24 33 32 36 54 76 135

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
8 -0 3 4 5 -29 -33
-2 1 -0 -1 -2 -1 -10
-5 -3 -3 -2 16 13 46
Net Cash Flow 1 -2 -0 1 18 -17 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 18 56 21 8 3 22
Inventory Days 11 61 105 166 112 189
Days Payable 23 54 18 42 6 8
Cash Conversion Cycle 6 63 108 131 109 203
Working Capital Days 28 62 120 218 122 293
ROCE % 8% 7% 6% 14% 18%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
41.88% 41.88% 41.88% 37.19% 37.19%
0.00% 0.05% 0.00% 11.55% 11.55%
58.12% 58.07% 58.12% 51.27% 51.27%
No. of Shareholders 586253270285285

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents