Krishival Foods Ltd

Krishival Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Krishival Foods Ltd

₹ 240 0.00%
26 Apr - close price
Company website NSE - SM : KRISHIVAL
About

Empyrean Cashews is engaged in the business of Manufacturing of Cashews.

Key Points

Leading Cashew processing company[1]
The company started its operation in 2014 under the name and style of the brand “Krishival Cashews”. Empyrean Cashews Limited is engaged in processing raw cashew nuts into finished cashew kernels in different flavors.

Website NSE - SM
  • Market Cap ₹ 535 Cr.
  • Current Price ₹ 240
  • High / Low ₹ 310 / 237
  • Stock P/E 56.6
  • Book Value ₹ 52.7
  • Dividend Yield 0.07 %
  • ROCE 18.4 %
  • ROE 14.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 78.9% CAGR over last 5 years

Cons

  • Stock is trading at 4.55 times its book value
  • Promoter holding has decreased over last quarter: -4.69%
  • Company has a low return on equity of 11.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023
19.49 32.28 24.69 45.33 51.57
16.71 28.13 20.71 38.87 45.35
Operating Profit 2.78 4.15 3.98 6.46 6.22
OPM % 14.26% 12.86% 16.12% 14.25% 12.06%
0.38 0.14 0.43 0.76 1.85
Interest 0.94 0.65 0.50 0.50 0.52
Depreciation 0.70 0.72 0.63 0.77 0.83
Profit before tax 1.52 2.92 3.28 5.95 6.72
Tax % 34.21% 17.81% 26.83% 26.55% 24.26%
1.00 2.39 2.39 4.37 5.09
EPS in Rs 0.69 1.21 1.21 2.21 2.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
26.07 49.98 43.95 28.13 51.77 70.03 96.90
22.37 46.71 40.23 24.93 44.82 59.58 84.22
Operating Profit 3.70 3.27 3.72 3.20 6.95 10.45 12.68
OPM % 14.19% 6.54% 8.46% 11.38% 13.42% 14.92% 13.09%
0.07 0.50 0.44 0.45 0.52 1.18 2.61
Interest 1.37 0.87 1.05 0.95 1.59 1.00 1.02
Depreciation 1.41 1.85 1.83 1.68 1.45 1.40 1.60
Profit before tax 0.99 1.05 1.28 1.02 4.43 9.23 12.67
Tax % 62.63% 39.05% 47.66% 35.29% 23.48% 26.65%
0.38 0.65 0.67 0.67 3.40 6.77 9.46
EPS in Rs 0.38 0.45 0.46 0.46 1.72 3.42 4.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 2.91% 4.68%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 17%
TTM: 70%
Compounded Profit Growth
10 Years: %
5 Years: 79%
3 Years: 134%
TTM: 98%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 11%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 13.30 14.55 14.55 14.55 19.80 19.80 22.30
Reserves 1.98 2.67 4.46 4.89 22.43 29.01 95.28
6.51 8.71 10.61 13.34 10.69 9.65 6.80
2.16 6.98 2.71 3.21 1.40 18.00 4.43
Total Liabilities 23.95 32.91 32.33 35.99 54.32 76.46 128.81
17.24 16.48 15.45 14.12 13.32 13.91 16.97
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.17 0.54 0.02 0.63 0.63 0.59 0.59
6.54 15.89 16.86 21.24 40.37 61.96 111.25
Total Assets 23.95 32.91 32.33 35.99 54.32 76.46 128.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8.19 -0.15 2.84 3.74 4.68 -29.35
-1.54 1.08 -0.01 -0.90 -2.48 -0.69
-5.33 -3.09 -2.88 -1.92 16.29 13.48
Net Cash Flow 1.31 -2.16 -0.05 0.91 18.49 -16.55

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 18.20 55.79 20.76 8.30 2.89 22.46
Inventory Days 10.52 61.35 105.18 165.61 112.27 188.80
Days Payable 22.61 54.46 18.40 42.46 6.44 8.13
Cash Conversion Cycle 6.12 62.68 107.54 131.45 108.72 203.14
Working Capital Days 28.00 61.86 120.34 217.60 122.25 292.87
ROCE % 8.01% 7.38% 6.31% 14.05% 18.39%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
41.88% 41.88% 41.88% 37.19% 37.19%
0.00% 0.05% 0.00% 11.55% 11.55%
58.12% 58.07% 58.12% 51.27% 51.27%
No. of Shareholders 586253270285285

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports