Krishival Foods Ltd

Krishival Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Krishival Foods Ltd

₹ 343 0.29%
10 Jun - close price
Company website NSE - SME: KRISHIVAL
About

Incorporated in 2014, Krishival Foods Ltd
is in the business of processing nuts and
other dry fruits[1]

Key Points

Business Overview:[1]
KFL is a packaged food company specializing in processing nuts and dried fruits into various flavored ones. The products are marketed under the brand Krishival Nuts which is available across 64 tier II & tier III cities

Website NSE - SM
  • Market Cap ₹ 765 Cr.
  • Current Price ₹ 343
  • High / Low ₹ 363 / 211
  • Stock P/E 56.5
  • Book Value ₹ 60.6
  • Dividend Yield 0.06 %
  • ROCE 14.8 %
  • ROE 10.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 78.4% CAGR over last 5 years
  • Company's working capital requirements have reduced from 260 days to 136 days

Cons

  • Stock is trading at 5.66 times its book value
  • Company has a low return on equity of 10.8% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.68%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Other Food Products

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
19 32 25 45 52 51 74 128
17 28 21 39 45 44 62 119
Operating Profit 3 4 4 6 6 7 12 10
OPM % 14% 13% 16% 14% 12% 13% 16% 8%
0 0 0 1 2 0 2 2
Interest 1 1 0 0 1 0 0 1
Depreciation 1 1 1 1 1 1 2 3
Profit before tax 2 3 3 6 7 6 11 9
Tax % 34% 18% 27% 27% 25% 21% 26% 38%
1 2 2 4 5 4 8 5
EPS in Rs 0.69 1.21 1.18 2.16 2.26 1.94 3.72 2.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
50 44 28 52 70 103 202
47 40 25 45 60 90 181
Operating Profit 3 4 3 7 10 13 21
OPM % 7% 8% 11% 13% 15% 13% 10%
0 0 0 0 1 2 4
Interest 1 1 1 2 1 1 1
Depreciation 2 2 2 1 1 2 4
Profit before tax 1 1 1 4 9 12 20
Tax % 39% 26% 35% 24% 27% 21% 31%
1 1 1 3 7 10 14
EPS in Rs 0.45 0.66 0.46 1.68 3.36 4.31 6.07
Dividend Payout % 38% 0% 0% 3% 5% 5% 4%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 57%
TTM: 97%
Compounded Profit Growth
10 Years: %
5 Years: 78%
3 Years: 60%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 8%
1 Year: 51%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 11%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 20 20 22 22
Reserves 3 5 5 22 45 100 113
9 11 13 11 10 6 13
7 2 3 1 2 6 25
Total Liabilities 33 32 36 54 76 135 173
16 15 14 13 15 22 34
CWIP 0 0 0 0 0 0 2
Investments 1 0 1 1 1 1 1
16 17 21 40 61 112 136
Total Assets 33 32 36 54 76 135 173

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 3 4 4 -29 -34 46
1 -0 -1 -1 -2 -10 -29
-3 -3 -2 16 13 46 -9
Net Cash Flow -2 -0 1 20 -18 3 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56 21 8 3 22 40 41
Inventory Days 61 105 166 112 188 341 96
Days Payable 54 18 42 6 8 14 19
Cash Conversion Cycle 63 108 131 109 203 367 118
Working Capital Days 62 117 218 123 292 352 136
ROCE % 7% 6% 14% 16% 13% 15%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
41.88% 41.88% 41.88% 37.19% 37.19% 37.19% 37.20%
0.00% 0.05% 0.00% 11.55% 11.55% 11.80% 10.13%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.68%
58.12% 58.07% 58.12% 51.27% 51.27% 51.01% 50.99%
No. of Shareholders 586253270285285331463

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports