Krishival Foods Ltd
Incorporated in 2014, Krishival Foods Ltd
is in the business of processing nuts and
other dry fruits[1]
- Market Cap ₹ 1,021 Cr.
- Current Price ₹ 458
- High / Low ₹ 473 / 211
- Stock P/E 75.4
- Book Value ₹ 60.6
- Dividend Yield 0.05 %
- ROCE 14.8 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 78.4% CAGR over last 5 years
- Company's working capital requirements have reduced from 252 days to 132 days
Cons
- Stock is trading at 7.55 times its book value
- Company has a low return on equity of 10.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.67%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
50 | 44 | 28 | 52 | 70 | 103 | 202 | |
47 | 40 | 25 | 45 | 60 | 89 | 181 | |
Operating Profit | 3 | 4 | 3 | 7 | 10 | 13 | 21 |
OPM % | 7% | 8% | 11% | 13% | 15% | 13% | 10% |
0 | 0 | 0 | 0 | 1 | 2 | 4 | |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation | 2 | 2 | 2 | 1 | 1 | 2 | 4 |
Profit before tax | 1 | 1 | 1 | 4 | 9 | 12 | 20 |
Tax % | 39% | 26% | 35% | 24% | 27% | 23% | 31% |
1 | 1 | 1 | 3 | 7 | 9 | 14 | |
EPS in Rs | 0.45 | 0.66 | 0.46 | 1.68 | 3.36 | 4.19 | 6.07 |
Dividend Payout % | 38% | 0% | 0% | 3% | 5% | 5% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 36% |
3 Years: | 57% |
TTM: | 97% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 78% |
3 Years: | 60% |
TTM: | 45% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 18% |
1 Year: | 53% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 20 | 20 | 22 | 22 |
Reserves | 3 | 5 | 5 | 22 | 45 | 100 | 113 |
9 | 11 | 13 | 11 | 10 | 7 | 13 | |
7 | 2 | 3 | 1 | 2 | 4 | 25 | |
Total Liabilities | 33 | 32 | 36 | 54 | 76 | 132 | 173 |
16 | 15 | 14 | 13 | 15 | 23 | 34 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investments | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
16 | 17 | 21 | 40 | 61 | 109 | 136 | |
Total Assets | 33 | 32 | 36 | 54 | 76 | 132 | 173 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-0 | 3 | 4 | 4 | -29 | -34 | 46 | |
1 | -0 | -1 | -1 | -2 | -10 | -29 | |
-3 | -3 | -2 | 16 | 13 | 46 | -9 | |
Net Cash Flow | -2 | -0 | 1 | 20 | -18 | 3 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 56 | 21 | 8 | 3 | 22 | 40 | 41 |
Inventory Days | 61 | 105 | 166 | 112 | 188 | 341 | 96 |
Days Payable | 54 | 18 | 42 | 6 | 8 | 14 | 19 |
Cash Conversion Cycle | 63 | 108 | 131 | 109 | 203 | 367 | 118 |
Working Capital Days | 62 | 114 | 166 | 103 | 275 | 350 | 132 |
ROCE % | 7% | 6% | 14% | 16% | 13% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 Sep - GST cut: nuts/dried fruits 12%→5%, ice cream 18%→5%, effective Sept 22, 2025.
- Newspaper Announcement 1 Sep
-
Reg. 34 (1) Annual Report.
30 Aug - FY25 standalone income Rs17,546.01L; acquired 52.94% Melt 'N' Mellow; Main Board listing June 20, 2025; Rs0.24 dividend.
- Notice Of AGM For The FY 2024-25 30 Aug
-
Response To BSE Limited Email Dated August 26, 2025 Regarding Update On Proposed Dividend
28 Aug - Final dividend Rs0.24/share (Rs53,50,833.84); record date Sept 18, 2025; subject to AGM.
Business Overview:[1]
KFL is a packaged food company specializing in processing nuts and dried fruits into various flavored ones. The products are marketed under the brand Krishival Nuts which is available across 64 tier II & tier III cities