Krishival Foods Ltd
Incorporated in 2014, Krishival Foods Ltd
is in the business of processing nuts and
other dry fruits[1]
- Market Cap ₹ 1,070 Cr.
- Current Price ₹ 480
- High / Low ₹ 508 / 211
- Stock P/E 72.2
- Book Value ₹ 64.8
- Dividend Yield 0.05 %
- ROCE 14.8 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 91.2% CAGR over last 5 years
Cons
- Stock is trading at 7.41 times its book value
- Company has a low return on equity of 10.8% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.67%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 26 | 50 | 44 | 28 | 52 | 70 | 103 | 173 | |
| 22 | 47 | 40 | 25 | 45 | 60 | 89 | 152 | |
| Operating Profit | 4 | 3 | 4 | 3 | 7 | 10 | 13 | 21 |
| OPM % | 14% | 7% | 8% | 11% | 13% | 15% | 13% | 12% |
| 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 3 |
| Profit before tax | 1 | 1 | 1 | 1 | 4 | 9 | 12 | 19 |
| Tax % | 63% | 39% | 48% | 35% | 23% | 27% | 23% | 29% |
| 0 | 1 | 1 | 1 | 3 | 7 | 10 | 14 | |
| EPS in Rs | 0.38 | 0.45 | 0.46 | 0.46 | 1.72 | 3.42 | 4.27 | 6.07 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 3% | 5% | 5% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 50% |
| TTM: | 51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 91% |
| 3 Years: | 59% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| 1 Year: | 70% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 11% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 15 | 15 | 15 | 20 | 20 | 22 | 22 | 22 |
| Reserves | 2 | 3 | 4 | 5 | 22 | 45 | 100 | 113 | 122 |
| 7 | 9 | 11 | 13 | 11 | 10 | 7 | 5 | 14 | |
| 2 | 7 | 3 | 3 | 1 | 4 | 4 | 5 | 10 | |
| Total Liabilities | 24 | 33 | 32 | 36 | 54 | 79 | 132 | 145 | 168 |
| 17 | 16 | 15 | 14 | 13 | 14 | 22 | 24 | 25 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 11 | 13 |
| 7 | 16 | 17 | 21 | 40 | 64 | 109 | 111 | 130 | |
| Total Assets | 24 | 33 | 32 | 36 | 54 | 79 | 132 | 145 | 168 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 8 | -0 | 3 | 4 | 5 | -29 | -31 | 47 | |
| -2 | 1 | -0 | -1 | -2 | -1 | -10 | -36 | |
| -5 | -3 | -3 | -2 | 16 | 13 | 44 | -2 | |
| Net Cash Flow | 1 | -2 | -0 | 1 | 18 | -17 | 3 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 18 | 56 | 21 | 8 | 3 | 22 | 40 | 33 |
| Inventory Days | 11 | 61 | 105 | 166 | 112 | 189 | 337 | 84 |
| Days Payable | 23 | 54 | 18 | 42 | 6 | 8 | 12 | 7 |
| Cash Conversion Cycle | 6 | 63 | 108 | 131 | 109 | 203 | 365 | 110 |
| Working Capital Days | 24 | 62 | 118 | 166 | 102 | 276 | 350 | 151 |
| ROCE % | 8% | 7% | 6% | 14% | 16% | 13% | 15% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting
27 Nov - Board to consider partly paid-up rights issue up to ₹10,000 lakhs (₹100 crore) on Dec 2, 2025; price, record date
-
Draft Letter Of Offer Dated November 26, 2025
27 Nov - Draft Letter of Offer for rights issue aggregating up to ₹10,000.00 lakhs; partly paid shares; dates and terms pending.
-
Board Meeting Outcome for Board Meeting Outcome
26 Nov - Board approved up to ₹10,000 lakhs rights issue (partly paid equity); draft letter of offer approved, timing/price pending.
-
Board Meeting Intimation for Intimation Of Board Meeting
21 Nov - Board meeting Nov 26, 2025 to consider rights issue (partly paid-up equity/other securities).
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
21 Nov - All resolutions at EGM on Nov 21, 2025 approved; increase authorised capital passed unanimously (100%).
Annual reports
Concalls
-
Nov 2025Transcript PPT REC
Business Overview:[1]
KFL is a packaged food company specializing in processing nuts and dried fruits into various flavored ones. The products are marketed under the brand Krishival Nuts which is available across 64 tier II & tier III cities