Krishival Foods Ltd
Incorporated in 2014, Krishival Foods Ltd
is in the business of processing nuts and
other dry fruits[1]
- Market Cap ₹ 869 Cr.
- Current Price ₹ 390
- High / Low ₹ 436 / 211
- Stock P/E 64.2
- Book Value ₹ 60.7
- Dividend Yield 0.05 %
- ROCE 14.8 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 91.2% CAGR over last 5 years
Cons
- Stock is trading at 6.42 times its book value
- Company has a low return on equity of 10.9% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.67%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
26 | 50 | 44 | 28 | 52 | 70 | 103 | 173 | |
22 | 47 | 40 | 25 | 45 | 60 | 89 | 152 | |
Operating Profit | 4 | 3 | 4 | 3 | 7 | 10 | 13 | 21 |
OPM % | 14% | 7% | 8% | 11% | 13% | 15% | 13% | 12% |
0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | |
Interest | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 3 |
Profit before tax | 1 | 1 | 1 | 1 | 4 | 9 | 12 | 19 |
Tax % | 63% | 39% | 48% | 35% | 23% | 27% | 21% | 29% |
0 | 1 | 1 | 1 | 3 | 7 | 10 | 14 | |
EPS in Rs | 0.38 | 0.45 | 0.46 | 0.46 | 1.72 | 3.42 | 4.38 | 6.07 |
Dividend Payout % | 0% | 0% | 0% | 0% | 3% | 5% | 5% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 50% |
TTM: | 69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 91% |
3 Years: | 59% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 10% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 15 | 15 | 15 | 20 | 20 | 22 | 22 |
Reserves | 2 | 3 | 4 | 5 | 22 | 45 | 100 | 113 |
7 | 9 | 11 | 13 | 11 | 10 | 6 | 5 | |
2 | 7 | 3 | 3 | 1 | 4 | 6 | 5 | |
Total Liabilities | 24 | 33 | 32 | 36 | 54 | 79 | 135 | 145 |
17 | 16 | 15 | 14 | 13 | 14 | 22 | 24 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 11 |
7 | 16 | 17 | 21 | 40 | 64 | 112 | 111 | |
Total Assets | 24 | 33 | 32 | 36 | 54 | 79 | 135 | 145 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
8 | -0 | 3 | 4 | 5 | -29 | -33 | 47 | |
-2 | 1 | -0 | -1 | -2 | -1 | -10 | -36 | |
-5 | -3 | -3 | -2 | 16 | 13 | 46 | -2 | |
Net Cash Flow | 1 | -2 | -0 | 1 | 18 | -17 | 3 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 18 | 56 | 21 | 8 | 3 | 22 | 40 | 33 |
Inventory Days | 11 | 61 | 105 | 166 | 112 | 189 | 341 | 84 |
Days Payable | 23 | 54 | 18 | 42 | 6 | 8 | 14 | 7 |
Cash Conversion Cycle | 6 | 63 | 108 | 131 | 109 | 203 | 367 | 110 |
Working Capital Days | 28 | 62 | 120 | 218 | 122 | 293 | 352 | 151 |
ROCE % | 8% | 7% | 6% | 14% | 16% | 13% | 15% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting
27 Jun - Krishival approves loans and equity investments totaling over Rs. 53 Cr for subsidiary expansions and new facilities.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
27 Jun - EGM on June 26 approved related party transactions with 100% public non-institutional votes in favor.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
27 Jun - EGM held June 26, 2025; related party transactions approved unanimously by public shareholders.
- Closure of Trading Window 27 Jun
- Proceeding Of The Extra-Ordinary General Meeting Held On Thursday, June 26, 2025 Through Video Conferencing / Other Audio Visual Means 27 Jun
Business Overview:[1]
KFL is a packaged food company specializing in processing nuts and dried fruits into various flavored ones. The products are marketed under the brand Krishival Nuts which is available across 64 tier II & tier III cities